Structural Monitoring Systems Plc
ASX:SMN.AX
0.505 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.26 | 0.961 | 1.803 | 2.381 | 2.545 | 2.291 | 3.39 | 2.944 | 3.46 | 0.587 | 0.232 | 0.326 | 0.142 | 0.591 | 0.18 | 0.347 | 1.055 | 6.13 | 2.762 | 2.593 |
Kortetermijnbeleggingen
| 0 | 0 | 1.153 | 0.031 | 0.043 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 |
Liquide middelen en kortetermijnbeleggingen
| 1.26 | 0.961 | 2.956 | 2.381 | 2.545 | 2.299 | 3.398 | 2.944 | 3.46 | 0.587 | 0.232 | 0.326 | 0.142 | 0.591 | 0.18 | 0.347 | 1.055 | 6.13 | 2.762 | 2.616 |
Nettovorderingen
| 1.963 | 2.31 | 3.256 | 2.415 | 3.111 | 3.334 | 2.867 | 0.009 | 0.02 | 0.002 | 0.013 | 0.027 | 0 | 0.093 | 0.084 | 0.319 | 0.388 | 0.115 | 0.39 | 0.264 |
Voorraad
| 13.965 | 13.469 | 11.332 | 7.088 | 7.122 | 6.16 | 4.71 | 0 | -0.02 | 0 | -0 | 0 | 0 | 0.012 | 0.081 | 0.115 | 0.173 | 0.072 | 0.058 | 0.024 |
Overige vlottende activa
| 0.163 | 0.286 | 0.291 | 0.443 | 0.243 | 0.353 | 0.278 | 0.015 | 0.02 | 0.009 | 0.017 | 0.019 | 0.007 | 0 | 0.001 | 0.01 | 0.011 | 0.034 | 0.146 | 0.138 |
Totaal vlottende activa
| 17.756 | 17.026 | 17.835 | 12.327 | 13.021 | 12.146 | 11.253 | 2.968 | 3.48 | 0.598 | 0.262 | 0.372 | 0.153 | 0.696 | 0.346 | 0.792 | 1.627 | 6.351 | 3.356 | 2.88 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 7.669 | 9.194 | 10.505 | 0.817 | 0.505 | 0.54 | 0.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.01 | 0.029 | 0.089 | 0.254 | 0.32 | 0.359 |
Goodwill
| 1.573 | 1.628 | 1.613 | 1.454 | 1.444 | 1.475 | 1.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 5.197 | 7.434 | 7.149 | 3.718 | 3.201 | 2.209 | 2.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 6.77 | 9.062 | 8.762 | 5.172 | 4.645 | 3.684 | 3.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| -0.626 | 14.848 | 0 | 0 | 0 | 0 | 4.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.626 | 0.152 | 0 | 0 | 0 | 0 | 0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.587 | 0.587 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.626 | -16.628 | -1.613 | -1.454 | -1.444 | -4.224 | -4.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.587 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 15.065 | 16.628 | 17.654 | 4.535 | 3.706 | 4.224 | 4.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.01 | 0.029 | 0.676 | 0.254 | 0.32 | 0.359 |
Totaal activa
| 32.821 | 33.654 | 35.489 | 16.862 | 16.727 | 16.37 | 15.75 | 2.968 | 3.48 | 0.598 | 0.262 | 0.372 | 0.153 | 0.7 | 0.355 | 0.821 | 2.303 | 6.606 | 3.676 | 3.239 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 2.266 | 2.524 | 2.108 | 0.897 | 0.602 | 0.95 | 0.479 | 0.335 | 0.19 | 0.095 | 0.268 | 0.365 | 0.093 | 0.218 | 0.23 | 0.247 | 0.447 | 0.49 | 0.843 | 0.2 |
Kortlopende schulden
| 5.332 | 5.379 | 6.611 | 0.268 | 0.688 | 0.729 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.127 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0.023 | 0.033 | 0.008 | 0.654 | 0.23 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1.432 | 0.023 | 0.033 | 0.008 | 0.654 | -0.729 | -0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0.273 |
Overige kortlopende verplichtingen
| 1.571 | 1.43 | 1.701 | 1.066 | 0.931 | 2.592 | 1.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.031 | 0 | 0.191 | 0.163 | 0.151 | 0.223 |
Totaal kortlopende verplichtingen
| 10.601 | 9.356 | 10.453 | 2.239 | 2.875 | 3.542 | 1.735 | 0.335 | 0.19 | 0.095 | 0.268 | 0.365 | 0.093 | 0.228 | 0.243 | 0.247 | 0.638 | 0.653 | 0.994 | 0.695 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 0.997 | 1.196 | 8.7 | 0.07 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 5.604 | 8.949 | -0.338 | -0.539 | -0.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.499 | 0.442 | 0.338 | 0.539 | 0.397 | 0.45 | 0.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.587 | 0.587 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.499 | -1.196 | 0.338 | 0.539 | 0.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.587 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 7.599 | 9.391 | 9.038 | 0.609 | 0.451 | 0.45 | 0.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.587 | 0.587 | 0 | 0 | 0 |
Totaal passiva
| 18.2 | 18.747 | 19.491 | 2.848 | 3.326 | 3.992 | 2.272 | 0.335 | 0.19 | 0.095 | 0.268 | 0.365 | 0.093 | 0.228 | 0.243 | 0.247 | 1.225 | 0.653 | 0.994 | 0.695 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0.959 | 0 | 0 | 0 | 0 | 0.117 | 1.895 | 2.271 | 1.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 31.962 | 31.959 | 31.954 | 31.949 | 31.946 | 31.932 | 31.927 | 31.867 | 31.864 | 31.834 | 31.816 | 31.784 | 31.669 | 31.617 | 30.794 | 30.649 | 30.5 | 30.5 | 24.842 | 21.327 |
Ingehouden winsten
| -60.994 | -59.953 | -56.789 | -53.194 | -56.028 | -54.543 | -51.474 | -49.033 | -48.225 | -45.582 | -44.654 | -43.889 | -42.976 | -41.709 | -40.456 | -39.634 | -38.332 | -34.961 | -31.987 | -28.543 |
Overige gereserveerde algehele resultaten
| -0.959 | -0.309 | -0.494 | -1.233 | 1.516 | -0.117 | -1.895 | -2.271 | -1.699 | 14.251 | 12.832 | 12.113 | 11.367 | 10.565 | 9.774 | 9.56 | 8.91 | 10.414 | 9.828 | -0.369 |
Overige totale aandeelhoudersvermogen
| 43.653 | 43.21 | 41.327 | 36.492 | 35.967 | 34.989 | 33.025 | 19.799 | 19.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 10.128 |
Totaal eigen vermogen van aandeelhouders
| 14.621 | 14.907 | 15.998 | 14.014 | 13.401 | 12.378 | 13.477 | 2.633 | 3.291 | 0.503 | -0.006 | 0.008 | 0.06 | 0.473 | 0.112 | 0.574 | 1.078 | 5.953 | 2.682 | 2.544 |
Totaal eigen vermogen
| 14.621 | 14.907 | 15.998 | 14.014 | 13.401 | 12.378 | 13.477 | 2.633 | 3.291 | 0.503 | -0.006 | 0.008 | 0.06 | 0.473 | 0.112 | 0.574 | 1.078 | 5.953 | 2.682 | 2.544 |
Totaal passiva en aandeelhoudersvermogen
| 32.821 | 33.654 | 35.489 | 16.862 | 16.727 | 16.37 | 15.75 | 2.968 | 3.48 | 0.598 | 0.262 | 0.372 | 0.153 | 0.7 | 0.355 | 0.821 | 2.303 | 6.606 | 3.676 | 3.239 |