PT Golden Eagle Energy Tbk
IDX:SMMT.JK
745 (IDR) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1,016,267.098 | 1,049,271.371 | 508,273.59 | 209,445.72 | 250,264.866 | 190,410.914 | 57,637.419 | 56,064.914 | 28,770.044 | 8,932.749 | 0 | 0 | 28,418.943 | 28,406.712 | 31,142.942 |
| Kosten van de omzet
| 838,890.686 | 711,910.934 | 346,110.488 | 196,640.722 | 212,905.151 | 150,441.544 | 42,604.343 | 51,985.934 | 28,547.579 | 5,183.081 | 0 | 0 | 17,248.427 | 17,797.941 | 19,544.308 |
| Brutowinst
| 177,376.412 | 337,360.437 | 162,163.101 | 12,804.998 | 37,359.715 | 39,969.37 | 15,033.076 | 4,078.98 | 222.465 | 3,749.668 | 0 | 0 | 11,170.516 | 10,608.771 | 11,598.634 |
| Brutowinstmarge
| 0.175 | 0.322 | 0.319 | 0.061 | 0.149 | 0.21 | 0.261 | 0.073 | 0.008 | 0.42 | 0 | 0 | 0.393 | 0.373 | 0.372 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 25,169.497 | 21,941.631 | 17,126.889 | 15,094.763 | 8,817.927 | 6,663.083 | 9,606.815 | 9,272.053 | 8,822.406 | 3,737.146 | 9,752.766 | 1,324.583 | 4,925.063 | 4,136.868 | 2,743.378 |
| Verkoop- en marketingkosten
| 3,671.22 | 9,614.272 | 11,206.013 | 0 | 0 | 0 | 0 | 97.13 | 334.127 | 662.437 | 163.907 | 0 | 8,856.784 | 9,459.984 | 11,175.517 |
| Verkoop-, algemene en administratieve kosten
| 63,954.291 | 31,555.903 | 17,126.889 | 15,094.763 | 8,817.927 | 6,663.083 | 9,606.815 | 9,369.183 | 9,156.533 | 4,399.582 | 9,752.766 | 1,324.583 | 13,781.848 | 13,596.852 | 13,918.895 |
| Overige kosten
| 0 | 28,142.066 | 24,268.042 | 25,850.585 | 28,639.657 | 4,024.833 | -3,433.062 | -8,026.618 | -11,774.591 | -79.325 | -2,215.46 | 366.253 | 0 | 3,109.635 | 1,693.81 |
| Bedrijfskosten
| 108,450.874 | 59,697.969 | 41,394.932 | 40,945.348 | 37,457.584 | 32,146.009 | 32,073.857 | 29,555.125 | 22,336.923 | 12,742.807 | 12,669.094 | 6,564.468 | 12,703.661 | 13,596.852 | 13,918.895 |
| Bedrijfsresultaat
| 97,759.945 | 460,094.572 | 272,524.923 | -10,352.055 | 21,685.191 | 7,823.361 | 50,635.004 | -11,557.564 | -46,872.969 | 2,553.238 | -12,976.093 | -9,152.826 | -1,561.605 | 1,230.561 | 2,948.319 |
| Bedrijfsresultaat ratio
| 0.096 | 0.438 | 0.536 | -0.049 | 0.087 | 0.041 | 0.879 | -0.206 | -1.629 | 0.286 | 0 | 0 | -0.055 | 0.043 | 0.095 |
| Totaal overige inkomsten en kosten netto
| 182,294.395 | 187,048.346 | 137,233.801 | 4,753.733 | 6,331.886 | 76,761.207 | 57,118.783 | -6,723.498 | -13,705.898 | 5,491.043 | 1,027.634 | 5,572.116 | 1,702.129 | -6,672.62 | 54.546 |
| Inkomen voor belasting
| 280,054.34 | 463,165.597 | 258,001.971 | -23,386.618 | 6,234.017 | 84,584.568 | 40,078.001 | -18,281.062 | -60,578.867 | -3,502.096 | 20,348.659 | 15,874.911 | -1,561.605 | -3,018.83 | 3,002.866 |
| Inkomen voor belasting ratio
| 0.276 | 0.441 | 0.508 | -0.112 | 0.025 | 0.444 | 0.695 | -0.326 | -2.106 | -0.392 | 0 | 0 | -0.055 | -0.106 | 0.096 |
| Belastingkosten
| 24,079.752 | 60,285.433 | 8,044.239 | 6,176.995 | 14,860.08 | 92,444.718 | 9,019.117 | -1,844.327 | -10,412.926 | -219.652 | 1,010.85 | 755.028 | 0 | 90.532 | 1,137.239 |
| Nettowinst
| 244,436.03 | 362,331.8 | 233,437.868 | -29,563.613 | -8,626.062 | 76,611 | 31,058.885 | -16,436.735 | -50,165.942 | -3,282.444 | 16,818.681 | 16,139.062 | -1,561.605 | -3,109.362 | 1,865.626 |
| Nettowinstmarge
| 0.241 | 0.345 | 0.459 | -0.141 | -0.034 | 0.402 | 0.539 | -0.293 | -1.744 | -0.367 | 0 | 0 | -0.055 | -0.109 | 0.06 |
| WPA (Winst Per Aandeel)
| 77.6 | 115.03 | 74.11 | -9.39 | -2.74 | 24.32 | 9.86 | -5.22 | -15.93 | -1.04 | 5.34 | 9.41 | -5.58 | -3.31 | 1.96 |
| Verwaterde WPA
| 77.6 | 115.03 | 74.11 | -9.39 | -2.74 | 24.32 | 9.86 | -5.22 | -15.93 | -1.04 | 5.34 | 5.4 | -5.58 | -3.31 | 1.96 |
| EBITDA
| 454,948.45 | 630,164.733 | 330,414.811 | -3,702.523 | 67,463.301 | 139,602.516 | 72,068.466 | 2,828.137 | -38,641.477 | 2,639.096 | -9,119.001 | -78.512 | 663.399 | -5,871.218 | 3,146.272 |
| EBITDA ratio
| 0.448 | 0.44 | 0.546 | -0.018 | 0.127 | 0.58 | 0.976 | -0.148 | -1.525 | 0.372 | 0 | 0 | -0.055 | 0.043 | 0.095 |