PT Sinar Mas Multiartha Tbk
IDX:SMMA.JK
14600 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 26,251,219 | 31,214,453 | 36,383,363 | 34,133,627 | 39,344,244 | 34,891,881 | 32,173,771 | 29,218,211 | 12,362,849 | 14,255,852 | 16,706,012 | 17,226,636 | 18,736,921 | 13,896,032 | 11,025,216 | 7,670,262 | 5,874,047 |
Kosten van de omzet
| 0 | 0 | 0 | 0 | 0 | 27,755,870 | 0 | 0 | 0 | 0 | 0 | 0 | 14,707,316 | 11,164,945 | 8,912,958 | 6,418,451 | 5,064,725 |
Brutowinst
| 26,251,219 | 31,214,453 | 36,383,363 | 34,133,627 | 39,344,244 | 7,136,011 | 32,173,771 | 29,218,211 | 12,362,849 | 14,255,852 | 16,706,012 | 17,226,636 | 4,029,605 | 2,731,087 | 2,112,258 | 1,251,811 | 809,322 |
Brutowinstmarge
| 1 | 1 | 1 | 1 | 1 | 0.205 | 1 | 1 | 1 | 1 | 1 | 1 | 0.215 | 0.197 | 0.192 | 0.163 | 0.138 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1,580,014 | 1,353,483 | 1,321,923 | 1,310,992 | 1,417,595 | 1,215,272 | 894,034 | 994,406 | 795,939 | 569,826 | 469,476 | 432,134 | 461,885 | 327,089 | 262,172 | 239,291 | 168,458 |
Verkoop- en marketingkosten
| 186,377 | 198,679 | 157,305 | 130,532 | 212,259 | 267,238 | 224,869 | 153,217 | 214,936 | 172,992 | 120,829 | 163,699 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,766,391 | 1,552,162 | 1,479,228 | 1,441,524 | 1,629,854 | 1,482,510 | 1,118,903 | 1,147,623 | 1,010,875 | 742,818 | 590,305 | 595,833 | 461,885 | 327,089 | 262,172 | 239,291 | 168,458 |
Overige kosten
| -8,266,291 | -30,025,882 | -37,642,029 | -35,938,407 | -36,694,350 | 10,429 | -29,965,555 | -27,381,958 | -12,117,052 | -12,896,175 | -14,928,417 | -15,903,418 | 642,021 | 430,884 | 12,319 | 370,676 | 275,381 |
Bedrijfskosten
| 8,266,291 | -28,473,720 | -36,162,801 | -34,496,883 | -35,064,496 | 5,010,723 | -28,846,652 | -26,234,335 | -11,106,177 | -12,153,357 | -14,338,112 | -15,307,585 | 1,103,906 | 757,973 | 698,961 | 609,967 | 443,839 |
Bedrijfsresultaat
| -19,769 | 2,740,733 | 220,562 | -363,256 | 4,279,748 | 1,484,343 | 3,327,119 | 2,983,876 | 1,256,672 | 2,102,495 | 2,367,900 | 1,919,051 | 2,925,699 | 1,973,114 | 1,413,297 | 641,844 | 365,483 |
Bedrijfsresultaat ratio
| -0.001 | 0.088 | 0.006 | -0.011 | 0.109 | 0.043 | 0.103 | 0.102 | 0.102 | 0.147 | 0.142 | 0.111 | 0.156 | 0.142 | 0.128 | 0.084 | 0.062 |
Totaal overige inkomsten en kosten netto
| 1,284,257 | -1,493,418 | 918,528 | 1,013,424 | 902,017 | 998,074 | 1,226,721 | 1,005,108 | 650,626 | 393,788 | 607,165 | 298,780 | -871,428 | -605,497 | -633,713 | -293,880 | 236,875 |
Inkomen voor belasting
| 1,284,257 | 1,247,315 | 1,139,090 | 650,168 | 5,181,765 | 1,647,179 | 2,098,835 | 1,926,212 | -877,632 | 1,314,083 | 1,497,806 | 1,656,283 | 2,054,271 | 1,367,617 | 779,584 | 347,964 | 602,358 |
Inkomen voor belasting ratio
| 0.049 | 0.04 | 0.031 | 0.019 | 0.132 | 0.047 | 0.065 | 0.066 | -0.071 | 0.092 | 0.09 | 0.096 | 0.11 | 0.098 | 0.071 | 0.045 | 0.103 |
Belastingkosten
| 95,542 | 345,315 | 147,310 | 90,348 | 111,211 | 109,484 | 260,378 | 236,362 | 115,221 | 104,394 | 375,604 | 88,482 | 79,679 | 89,803 | 45,858 | 58,283 | -3,176 |
Nettowinst
| 1,168,946 | 844,563 | 948,100 | 522,938 | 4,980,086 | 1,323,454 | 1,444,020 | 1,356,806 | -125,466 | 1,008,382 | 1,213,374 | 1,066,012 | 1,669,243 | 1,277,814 | 700,098 | 262,342 | 533,354 |
Nettowinstmarge
| 0.045 | 0.027 | 0.026 | 0.015 | 0.127 | 0.038 | 0.045 | 0.046 | -0.01 | 0.071 | 0.073 | 0.062 | 0.089 | 0.092 | 0.063 | 0.034 | 0.091 |
WPA (Winst Per Aandeel)
| 183.58 | 132.63 | 148.89 | 82.12 | 782.09 | 207.84 | 227 | 206 | -19.73 | 162 | 195 | 171 | 263.24 | 206 | 114 | 46 | 125 |
Verwaterde WPA
| 183.58 | 132.63 | 148.89 | 82.12 | 782.09 | 207.84 | 227 | 206 | -19.73 | 162 | 195 | 151 | 231.68 | 189 | 105 | 46 | 110 |
EBITDA
| 526,219 | 3,178,851 | 651,060 | 37,784 | 4,578,452 | 3,157,132 | 3,588,660 | 3,235,379 | 1,472,221 | 2,320,799 | 2,565,604 | 2,086,632 | 1,952,733 | 1,501,752 | 865,759 | 830,817 | 805,027 |
EBITDA ratio
| 0.02 | 0.102 | 0.018 | 0.001 | 0.116 | 0.09 | 0.112 | 0.111 | 0.119 | 0.163 | 0.154 | 0.121 | 0.104 | 0.108 | 0.079 | 0.108 | 0.137 |