Semler Scientific, Inc.
NASDAQ:SMLR
54.93 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 13.512 | 14.465 | 15.903 | 15.056 | 16.316 | 18.605 | 18.206 | 13.795 | 14.047 | 14.828 | 14.016 | 11.542 | 13.991 | 14.311 | 13.183 | 12.073 | 10.727 | 6.373 | 9.43 | 9.151 | 8.902 | 7.953 | 6.761 | 5.964 | 5.579 | 5.484 | 4.463 | 4.213 | 3.607 | 2.578 | 2.055 | 2.316 | 1.982 | 1.636 | 1.501 | 2.934 | 1.562 | 1.303 | 1.202 | 1.055 | 0.897 | 0.846 | 0.837 | 0.781 | 0.589 | 0.475 | 0.429 | 0.427 | 0.311 |
Kosten van de omzet
| 1.156 | 1.255 | 1.247 | 3.384 | 1.111 | 1.219 | 1.269 | 1.182 | 1.138 | 0.963 | 0.97 | 2.165 | 1.382 | 0.996 | 1.579 | 0.986 | 0.82 | 0.7 | 0.85 | 0.906 | 0.974 | 0.885 | 0.896 | 0.704 | 0.615 | 0.68 | 0.704 | 0.698 | 0.724 | 0.592 | 0.54 | 0.525 | 0.398 | 0.533 | 0.417 | 1.96 | 0.385 | 0.244 | 0.22 | 0.188 | 0.178 | 0.172 | 0.155 | 0.193 | 0.133 | 0.057 | 0.086 | 0.132 | 0.062 |
Brutowinst
| 12.356 | 13.21 | 14.656 | 11.672 | 15.205 | 17.386 | 16.937 | 12.613 | 12.909 | 13.865 | 13.046 | 9.377 | 12.609 | 13.315 | 11.604 | 11.087 | 9.907 | 5.673 | 8.58 | 8.245 | 7.928 | 7.068 | 5.865 | 5.26 | 4.964 | 4.804 | 3.759 | 3.515 | 2.883 | 1.986 | 1.515 | 1.791 | 1.584 | 1.103 | 1.084 | 0.974 | 1.177 | 1.059 | 0.982 | 0.867 | 0.719 | 0.674 | 0.682 | 0.588 | 0.456 | 0.418 | 0.343 | 0.295 | 0.249 |
Brutowinstmarge
| 0.914 | 0.913 | 0.922 | 0.775 | 0.932 | 0.934 | 0.93 | 0.914 | 0.919 | 0.935 | 0.931 | 0.812 | 0.901 | 0.93 | 0.88 | 0.918 | 0.924 | 0.89 | 0.91 | 0.901 | 0.891 | 0.889 | 0.867 | 0.882 | 0.89 | 0.876 | 0.842 | 0.834 | 0.799 | 0.77 | 0.737 | 0.773 | 0.799 | 0.674 | 0.722 | 0.332 | 0.754 | 0.813 | 0.817 | 0.822 | 0.802 | 0.797 | 0.815 | 0.753 | 0.774 | 0.88 | 0.8 | 0.691 | 0.801 |
Onderzoek- en ontwikkelingskosten
| 1.186 | 1.44 | 1.138 | 1.207 | 1.174 | 1.762 | 1.63 | 1.365 | 1.244 | 1.074 | 1.126 | 1.104 | 1.036 | 0.947 | 0.693 | 0.661 | 0.672 | 0.762 | 0.842 | 0.702 | 0.617 | 0.591 | 0.569 | 0.643 | 0.587 | 0.489 | 0.367 | 0.486 | 0.432 | 0.474 | 0.439 | 0.232 | 0.183 | 0.182 | 0.27 | 0.453 | 0.268 | 0.406 | 0.309 | 0.207 | 0.262 | 0.416 | 0.229 | 0.102 | 0.06 | 0.096 | 0.098 | 0.057 | 0.054 |
Algemene en administratieve kosten
| 3.129 | 2.964 | 2.867 | 3.262 | 3.71 | 3.459 | 3.859 | 2.977 | 3.045 | 3.412 | 3.302 | 2.525 | 2.352 | 2.282 | 2.076 | 1.772 | 1.564 | 1.478 | 1.591 | 2.156 | 1.855 | 1.57 | 1.372 | 1.251 | 1.033 | 1.001 | 0.874 | 1.078 | 1.025 | 0.902 | 0.838 | 0.787 | 0.706 | 0.763 | 0.772 | 2.269 | 1.147 | 0.662 | 0.793 | 0.627 | 0.784 | 0.539 | 0.497 | 0.359 | 0.324 | 0.378 | 0.293 | 0.26 | 0.377 |
Verkoop- en marketingkosten
| 2.976 | 3.456 | 3.675 | 4.546 | 3.423 | 4.985 | 5.192 | 4.654 | 4.153 | 4.201 | 4.676 | 4.038 | 3.968 | 3.622 | 2.816 | 2.659 | 2.116 | 2.473 | 2.695 | 2.339 | 2.345 | 2.212 | 2.07 | 1.919 | 1.798 | 1.779 | 1.705 | 1.575 | 1.35 | 1.164 | 0.988 | 0.875 | 0.95 | 1.028 | 0.974 | 2.458 | 1.314 | 1.304 | 1.228 | 1.209 | 1.04 | 0.728 | 0.746 | 0.671 | 0.569 | 0.522 | 0.494 | 0.406 | 0.46 |
Verkoop-, algemene en administratieve kosten
| 6.105 | 6.42 | 6.542 | 7.808 | 7.133 | 8.444 | 9.051 | 7.631 | 7.198 | 7.613 | 7.978 | 6.563 | 6.32 | 5.904 | 4.892 | 4.431 | 3.68 | 3.951 | 4.286 | 4.495 | 4.2 | 3.782 | 3.442 | 3.17 | 2.831 | 2.78 | 2.579 | 2.653 | 2.375 | 2.066 | 1.826 | 1.662 | 1.656 | 1.791 | 1.746 | 4.727 | 2.461 | 1.966 | 2.021 | 1.836 | 1.824 | 1.267 | 1.243 | 1.03 | 0.893 | 0.9 | 0.787 | 0.666 | 0.837 |
Overige kosten
| 0 | -5.055 | 0.002 | 0.135 | 0.599 | 0 | 0 | 0 | -0.003 | 0 | 0 | 6.122 | 0.001 | 0.006 | -0.002 | 0.379 | 0.038 | 0.029 | -0.004 | -0.006 | -0.001 | 0 | 0 | 0 | -0.003 | -0.001 | -0.001 | -0.005 | 0 | -0.181 | -0.005 | -0.117 | -0.107 | -0.096 | -0.074 | -0.002 | -0.028 | -0.028 | 0 | -0.001 | 0.001 | 0.002 | -0.001 | 0.033 | 0.001 | -0.007 | -0.001 | -0.2 | 0 |
Bedrijfskosten
| 7.291 | 7.86 | 7.68 | 9.15 | 8.906 | 10.206 | 10.681 | 8.996 | 8.442 | 8.687 | 9.104 | 7.667 | 7.356 | 6.851 | 5.585 | 5.092 | 4.352 | 4.713 | 5.128 | 5.197 | 4.817 | 4.373 | 4.011 | 3.813 | 3.418 | 3.269 | 2.946 | 3.139 | 2.807 | 2.54 | 2.265 | 1.894 | 1.839 | 1.973 | 2.016 | 5.18 | 2.729 | 2.372 | 2.33 | 2.043 | 2.086 | 1.683 | 1.472 | 1.132 | 0.953 | 0.996 | 0.885 | 0.723 | 0.891 |
Bedrijfsresultaat
| 5.065 | 5.35 | 6.976 | 2.522 | 6.299 | 7.18 | 6.256 | 3.617 | 4.467 | 5.178 | 3.944 | 1.71 | 5.253 | 6.464 | 6.019 | 5.995 | 5.555 | 0.96 | 3.452 | 3.048 | 3.111 | 2.695 | 1.854 | 1.447 | 1.546 | 1.535 | 0.813 | 0.376 | 0.076 | -0.554 | -0.75 | -0.103 | -0.255 | -0.87 | -0.932 | -4.206 | -1.552 | -1.313 | -1.348 | -1.176 | -1.367 | -1.009 | -0.79 | -0.544 | -0.497 | -0.578 | -0.542 | -0.428 | -0.642 |
Bedrijfsresultaat ratio
| 0.375 | 0.37 | 0.439 | 0.168 | 0.386 | 0.386 | 0.344 | 0.262 | 0.318 | 0.349 | 0.281 | 0.148 | 0.375 | 0.452 | 0.457 | 0.497 | 0.518 | 0.151 | 0.366 | 0.333 | 0.349 | 0.339 | 0.274 | 0.243 | 0.277 | 0.28 | 0.182 | 0.089 | 0.021 | -0.215 | -0.365 | -0.044 | -0.129 | -0.532 | -0.621 | -1.434 | -0.994 | -1.008 | -1.121 | -1.115 | -1.524 | -1.193 | -0.944 | -0.697 | -0.844 | -1.217 | -1.263 | -1.002 | -2.064 |
Totaal overige inkomsten en kosten netto
| 1.31 | -4.213 | 0.821 | 0.292 | 0.689 | 0.486 | 0.377 | 0.34 | 0.134 | 0.013 | 0.001 | -0.004 | 0.004 | 0.009 | 0.001 | 0.456 | 0.04 | 0.03 | -0.002 | -0.004 | -0.003 | 0.001 | 0 | -0.035 | -0.078 | -0.082 | -0.107 | -0.122 | -0.117 | -0.296 | -0.121 | -0.113 | -0.107 | -0.096 | -0.074 | -0.003 | -0.028 | -0.024 | -0.024 | -0.024 | -0.099 | -0.023 | -0.027 | -0.037 | -0.026 | -0.035 | -0.029 | -0.23 | -0.031 |
Inkomen voor belasting
| 6.375 | 1.137 | 7.797 | 2.814 | 6.988 | 7.666 | 6.633 | 3.957 | 4.601 | 5.191 | 3.943 | 1.706 | 5.257 | 6.473 | 6.02 | 6.451 | 5.595 | 0.99 | 3.45 | 3.044 | 3.108 | 2.696 | 1.854 | 1.413 | 1.468 | 1.453 | 0.706 | 0.254 | -0.041 | -0.85 | -0.871 | -0.22 | -0.362 | -0.966 | -1.006 | -4.208 | -1.58 | -1.341 | -1.372 | -1.2 | -1.466 | -1.032 | -0.817 | -0.536 | -0.523 | -0.613 | -0.571 | -0.658 | -0.673 |
Inkomen voor belasting ratio
| 0.472 | 0.079 | 0.49 | 0.187 | 0.428 | 0.412 | 0.364 | 0.287 | 0.328 | 0.35 | 0.281 | 0.148 | 0.376 | 0.452 | 0.457 | 0.534 | 0.522 | 0.155 | 0.366 | 0.333 | 0.349 | 0.339 | 0.274 | 0.237 | 0.263 | 0.265 | 0.158 | 0.06 | -0.011 | -0.33 | -0.424 | -0.095 | -0.183 | -0.59 | -0.67 | -1.434 | -1.012 | -1.029 | -1.141 | -1.137 | -1.634 | -1.22 | -0.976 | -0.686 | -0.888 | -1.291 | -1.331 | -1.541 | -2.164 |
Belastingkosten
| 0.766 | 1.126 | 1.724 | -1.407 | 1.474 | 1.787 | 1.664 | 0.741 | 0.926 | 1.117 | 0.583 | 0.199 | 1.107 | -0.215 | 1.143 | 1.058 | 0.729 | -0.085 | 0.777 | 0.211 | -4.671 | 0.077 | -0.143 | 0.026 | -0.052 | -0.048 | 0.105 | -0.038 | -0.142 | -0.199 | 0.111 | -0.116 | -0.115 | -0.111 | -0.11 | -0.104 | -0.082 | -0.07 | -0.059 | -0.034 | 0.101 | 0.027 | 0.025 | -0.01 | 0.028 | 0.021 | 0.027 | -0.002 | 0.001 |
Nettowinst
| 5.609 | 0.011 | 6.073 | 4.221 | 5.514 | 5.879 | 4.969 | 3.216 | 3.675 | 4.074 | 3.36 | 1.507 | 4.15 | 6.688 | 4.877 | 5.393 | 4.866 | 1.075 | 2.673 | 2.833 | 7.779 | 2.619 | 1.854 | 1.388 | 1.468 | 1.453 | 0.706 | 0.253 | -0.041 | -0.85 | -0.871 | -0.22 | -0.362 | -0.966 | -1.006 | -4.208 | -1.58 | -1.341 | -1.372 | -1.2 | -1.466 | -1.032 | -0.817 | -0.526 | -0.523 | -0.613 | -0.571 | -0.656 | -0.672 |
Nettowinstmarge
| 0.415 | 0.001 | 0.382 | 0.28 | 0.338 | 0.316 | 0.273 | 0.233 | 0.262 | 0.275 | 0.24 | 0.131 | 0.297 | 0.467 | 0.37 | 0.447 | 0.454 | 0.169 | 0.283 | 0.31 | 0.874 | 0.329 | 0.274 | 0.233 | 0.263 | 0.265 | 0.158 | 0.06 | -0.011 | -0.33 | -0.424 | -0.095 | -0.183 | -0.59 | -0.67 | -1.434 | -1.012 | -1.029 | -1.141 | -1.137 | -1.634 | -1.22 | -0.976 | -0.673 | -0.888 | -1.291 | -1.331 | -1.536 | -2.161 |
WPA (Winst Per Aandeel)
| 0.8 | 0.002 | 0.88 | 0.62 | 0.82 | 0.88 | 0.74 | 0.48 | 0.55 | 0.6 | 0.41 | 0.22 | 0.61 | 1 | 0.73 | 0.82 | 0.74 | 0.16 | 0.41 | 0.43 | 1.2 | 0.41 | 0.29 | 0.22 | 0.24 | 0.24 | 0.12 | 0.05 | -0.008 | -0.16 | -0.17 | -0.043 | -0.071 | -0.19 | -0.2 | -0.84 | -0.32 | -0.27 | -0.29 | -0.25 | -0.31 | -0.22 | -0.36 | -0.23 | -0.19 | -0.22 | -0.2 | -0.23 | -0.86 |
Verwaterde WPA
| 0.72 | 0.001 | 0.78 | 0.55 | 0.71 | 0.75 | 0.63 | 0.41 | 0.46 | 0.51 | 0.41 | 0.18 | 0.51 | 0.83 | 0.6 | 0.82 | 0.61 | 0.13 | 0.33 | 0.43 | 0.96 | 0.32 | 0.23 | 0.17 | 0.19 | 0.19 | 0.1 | 0.04 | -0.008 | -0.16 | -0.17 | -0.043 | -0.071 | -0.19 | -0.2 | -0.84 | -0.32 | -0.27 | -0.29 | -0.25 | -0.31 | -0.22 | -0.36 | -0.23 | -0.19 | -0.22 | -0.2 | -0.23 | -0.86 |
EBITDA
| 5.065 | 5.35 | 6.976 | 2.817 | 7.149 | 7.33 | 6.385 | 3.744 | 4.62 | 5.332 | 4.097 | 1.76 | 5.413 | 6.464 | 6.019 | 6.039 | 5.732 | 1.036 | 3.611 | 3.206 | 3.274 | 2.859 | 1.997 | 1.579 | 1.67 | 1.662 | 0.934 | 0.525 | 0.218 | -0.602 | -0.621 | 0.005 | -0.142 | -0.759 | -0.822 | -4.101 | -1.47 | -1.247 | -1.289 | -1.12 | -1.319 | -0.964 | -0.743 | -0.441 | -0.459 | -0.565 | -0.514 | -0.608 | -0.625 |
EBITDA ratio
| 0.375 | 0.383 | 0.448 | 0.168 | 0.386 | 0.4 | 0.357 | 0.271 | 0.329 | 0.36 | 0.281 | 0.148 | 0.375 | 0.452 | 0.457 | 0.497 | 0.534 | 0.151 | 0.366 | 0.333 | 0.349 | 0.339 | 0.274 | 0.243 | 0.277 | 0.28 | 0.209 | 0.088 | 0.021 | -0.285 | -0.302 | -0.044 | -0.129 | -0.532 | -0.621 | -1.434 | -0.994 | -1.008 | -1.121 | -1.116 | -1.469 | -1.137 | -0.889 | -0.565 | -0.825 | -1.189 | -1.198 | -1.424 | -2.01 |