Semler Scientific, Inc.
NASDAQ:SMLR
56.11 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6.568 | 7.464 | 62.886 | 57.2 | 37.497 | 39.495 | 5.305 | 23.014 | 45.536 | 40.031 | 38.426 | 37.323 | 35.93 | 28.511 | 26.478 | 22.079 | 16.793 | 13.646 | 11.214 | 7.741 | 8.542 | 4.182 | 4.544 | 3.284 | 3.087 | 2.009 | 0.419 | 1.457 | 0.578 | 0.496 | 0.159 | 0.622 | 0.517 | 1.022 | 1.441 | 0.405 | 1.925 | 4.44 | 5.161 | 6.256 | 5.973 | 6.554 | 7.612 | 0.734 | 1.504 | 0.177 | -0.731 | 0.731 |
Kortetermijnbeleggingen
| 6.1 | 6.1 | 0 | 0 | 18.53 | 12.33 | 37.663 | 20.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.462 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 12.668 | 13.564 | 62.886 | 57.2 | 56.027 | 51.825 | 42.968 | 43.087 | 45.536 | 40.031 | 38.426 | 37.323 | 35.93 | 28.511 | 26.478 | 22.079 | 16.793 | 13.646 | 11.214 | 7.741 | 8.542 | 4.182 | 4.544 | 3.284 | 3.087 | 2.009 | 0.419 | 1.457 | 0.578 | 0.496 | 0.159 | 0.622 | 0.517 | 1.022 | 1.441 | 0.405 | 1.925 | 4.44 | 5.161 | 6.256 | 5.973 | 6.554 | 7.612 | 0.734 | 1.504 | 0.177 | 0.731 | 0.731 |
Nettovorderingen
| 6.667 | 7.47 | 6.132 | 6.125 | 5.966 | 6.032 | 9.343 | 3.884 | 3.673 | 5.544 | 5.416 | 3.619 | 3.972 | 4.751 | 4.399 | 2.808 | 3.455 | 0.982 | 1.581 | 3.486 | 3.271 | 3.509 | 2.533 | 2.801 | 2.48 | 1.85 | 2.377 | 1.315 | 1.477 | 0.885 | 1.181 | 0.877 | 0.897 | 0.607 | 0.599 | 1.278 | 0.439 | 0.262 | 0.356 | 0.355 | 0.311 | 0.127 | 0.157 | 0.228 | 0.207 | 0.091 | 0.356 | 0.075 |
Voorraad
| 0.38 | 0.385 | 0.408 | 0.445 | 0.439 | 0.476 | 0.512 | 0.469 | 0.511 | 0.524 | 0.595 | 0.55 | 1.788 | 1.715 | 0.639 | -2.808 | 0.9 | -0.982 | -1.581 | -3.486 | -3.271 | -3.509 | -2.533 | -2.801 | -2.48 | -1.85 | 0 | -1.315 | -1.477 | -0.885 | 0 | -0.877 | -0.897 | -0.607 | -0.599 | -1.278 | -0.439 | -0.262 | -0.356 | -0.355 | 0 | 0 | 0 | -0 | 0 | 0 | -2.6 | 0 |
Overige vlottende activa
| 1.779 | 2.403 | 2.611 | 2.174 | 1.946 | 2.418 | 2.769 | 1.468 | 3.92 | 5.536 | 6.033 | 4.044 | 4.405 | 5.756 | 1.769 | 1.376 | 1.748 | 0.639 | 0.688 | 0.216 | 0.274 | 0.213 | 0.225 | 0.153 | 0.171 | 0.216 | 0.408 | 0.111 | 0.158 | 0.1 | 0.234 | 0.093 | 0.134 | 0.126 | 0.132 | 0.069 | 0.09 | 2.225 | 2.244 | 2.235 | 0.168 | 0.169 | 0.223 | 0.047 | 0.026 | 0.034 | -0.086 | 0.021 |
Totaal vlottende activa
| 21.494 | 23.69 | 71.905 | 65.944 | 64.378 | 60.751 | 55.592 | 48.908 | 51.68 | 48.867 | 50.47 | 45.536 | 46.095 | 40.733 | 33.285 | 26.263 | 21.778 | 15.267 | 13.483 | 11.443 | 12.087 | 7.904 | 7.302 | 6.238 | 5.738 | 4.075 | 3 | 2.883 | 2.213 | 1.481 | 1.457 | 1.592 | 1.548 | 1.755 | 2.172 | 1.752 | 2.454 | 4.827 | 5.661 | 6.746 | 6.452 | 6.85 | 7.992 | 1.009 | 1.737 | 0.302 | 0.731 | 0.827 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2.285 | 2.496 | 2.849 | 3.005 | 3.434 | 3.879 | 3.788 | 3.145 | 2.621 | 2.371 | 2.064 | 2.037 | 2.113 | 2.142 | 2.179 | 2.542 | 2.06 | 2.215 | 2.375 | 2.328 | 2.046 | 1.905 | 1.738 | 1.466 | 1.29 | 1.222 | 1.242 | 1.34 | 1.643 | 1.659 | 1.644 | 1.465 | 1.397 | 1.291 | 1.233 | 1.327 | 1.044 | 0.815 | 0.688 | 0.682 | 0.702 | 0.649 | 0.57 | 0.513 | 0.421 | 0.316 | 0.026 | 0.359 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 64.482 | 54.945 | 0 | 0 | 2.453 | 2.424 | 2.487 | 0 | 1.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 64.482 | 54.945 | -0.1 | -0 | 2.453 | 2.424 | 2.487 | 0 | 1.995 | 1.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.512 | 0.512 | 5.984 | 5.884 | 6.283 | 5.783 | 5.993 | 5.5 | 0.821 | 0.821 | 0.821 | 0.821 | 0.821 | 0.821 | 3.051 | 3.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 3.315 | 3.124 | 3.098 | 2.962 | 2.775 | 2.505 | 2.378 | 2.298 | 2.351 | 2.106 | 1.767 | 1.946 | 1.591 | 1.92 | 1.739 | 2.365 | 3.277 | 3.905 | 3.778 | 4.501 | 4.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.106 | 0.019 | 0.12 | 0.27 | 0.12 | 0.12 | 0.019 | 2.842 | 1.451 | 2.292 | 0.313 | 0.332 | 0.353 | 0.373 | 0.392 | 0.418 | 0.932 | 0 | 0 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.02 | 0 | 0.022 | 0.036 | 0.054 | 0.072 | 0.073 | 0.158 | 0.179 | 0.202 | 0.224 | 0.246 | -0.757 | 0.29 |
Totaal niet-vlottende activa
| 70.7 | 61.096 | 11.951 | 12.121 | 15.065 | 14.711 | 14.665 | 13.785 | 9.239 | 8.769 | 4.965 | 5.136 | 4.878 | 5.256 | 7.361 | 8.376 | 6.269 | 6.12 | 6.153 | 6.844 | 6.77 | 1.92 | 1.753 | 1.481 | 1.305 | 1.237 | 1.257 | 1.355 | 1.658 | 1.674 | 1.659 | 1.48 | 1.412 | 1.306 | 1.253 | 1.327 | 1.066 | 0.851 | 0.742 | 0.754 | 0.775 | 0.807 | 0.749 | 0.715 | 0.645 | 0.562 | -0.731 | 0.649 |
Totaal activa
| 92.194 | 84.786 | 83.856 | 78.065 | 79.443 | 75.462 | 70.257 | 62.693 | 60.919 | 57.636 | 55.435 | 50.672 | 50.973 | 45.989 | 40.646 | 34.639 | 28.047 | 21.387 | 19.636 | 18.287 | 18.857 | 9.824 | 9.055 | 7.719 | 7.043 | 5.312 | 4.257 | 4.238 | 3.871 | 3.155 | 3.116 | 3.072 | 2.96 | 3.061 | 3.425 | 3.079 | 3.52 | 5.678 | 6.403 | 7.5 | 7.227 | 7.657 | 8.741 | 1.724 | 2.382 | 0.864 | 5.687 | 1.476 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.545 | 0.227 | 0.41 | 0.402 | 0.3 | 0.509 | 0.298 | 0.835 | 0.483 | 0.463 | 0.375 | 0.443 | 0.401 | 0.5 | 0.47 | 0.677 | 0.336 | 0.207 | 0.377 | 0.338 | 0.669 | 0.405 | 0.257 | 0.28 | 0.251 | 0.185 | 0.341 | 0.488 | 0.647 | 0.546 | 0.31 | 0.45 | 0.281 | 0.43 | 0.39 | 0.839 | 0.061 | 0.116 | 0.089 | 0.089 | 0.217 | 0.161 | 0.139 | 0.255 | 0.228 | 0.109 | 0.089 | 0.086 |
Kortlopende schulden
| 0.087 | 0.092 | 0.091 | 0.09 | 0.088 | 0.087 | 0.086 | 0.085 | 0.091 | 0.082 | 0.081 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.838 | 2.061 | 2.246 | 1.255 | 1.033 | 0.996 | 2.126 | 0.081 | 0.072 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 0.113 | 0.105 | 0.107 | 0.107 | 0.106 | 0.65 | 0 | 0.103 |
Belastingschulden
| 1.678 | 1.708 | 1.883 | 1.991 | 2.342 | 3.824 | 3.781 | 1.923 | 1.955 | 1.251 | 1.339 | 1.159 | 1.135 | 0.989 | 1.281 | 0.861 | 0.875 | 0.615 | 0.418 | 0.066 | 0.185 | 0 | 0 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.805 | 0.84 | 0.996 | 1.12 | 1.12 | 1.188 | 1.286 | 1.16 | 1.158 | 0.981 | 0.98 | 0.921 | 0.909 | 0.896 | 1.049 | 0.963 | 0.96 | 0.813 | 0.989 | 0.955 | 1.169 | 0.928 | 0.821 | 0.435 | 0.371 | 0.535 | 0.8 | 0.531 | 0.875 | 0.702 | 0.793 | 0.513 | 0.667 | 0.667 | 0.933 | 0.952 | 1.328 | 0.48 | 0.493 | 0.612 | 0.805 | 0.105 | 0.234 | 0.366 | 0.362 | 0 | 0.493 | 0.064 |
Overige kortlopende verplichtingen
| 3.724 | 3.497 | 2.523 | 2.597 | 4.727 | 4.475 | 3.467 | 2.854 | 4.705 | 3.986 | 3.044 | 2.277 | 4.248 | 3.51 | 2.273 | 2.013 | 3.48 | 2.733 | 2.036 | 3.848 | 2.724 | 2.261 | 1.806 | 2.716 | 2.259 | 2.297 | 2.365 | 2.866 | 3.023 | 2.731 | 2.573 | 2.185 | 2.297 | 2.183 | 1.8 | 2.317 | 1.552 | 1.381 | 1.719 | 1.363 | 1.472 | 1.266 | 1.185 | 1.494 | 1.439 | 1.14 | 3.226 | 0.926 |
Totaal kortlopende verplichtingen
| 6.839 | 6.364 | 5.903 | 6.2 | 8.577 | 10.083 | 8.918 | 6.857 | 8.385 | 6.763 | 5.819 | 4.88 | 6.693 | 5.895 | 5.073 | 4.514 | 5.651 | 4.368 | 3.82 | 5.207 | 4.747 | 3.594 | 2.884 | 3.512 | 4.719 | 5.078 | 5.752 | 5.14 | 5.578 | 4.975 | 5.802 | 3.229 | 3.317 | 3.28 | 3.123 | 4.108 | 2.941 | 3.977 | 3.808 | 4.064 | 2.607 | 1.637 | 1.665 | 1.856 | 1.773 | 1.899 | 3.808 | 1.179 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0.024 | 0.047 | 0.07 | 0.093 | 0.116 | 0.138 | 0.16 | 0.182 | 0.203 | 0.224 | 0.245 | 0.266 | 0.286 | 0.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.016 | 1.668 | 1.846 | 1.786 | 0.507 | 2.532 | 2.256 | 2.184 | 1.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0.112 | 0.136 | 0.163 | 0.19 | 0.215 | 1.226 | 0.27 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.946 | 0 | 0 | 0 | 2.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.345 | 0 | 0 | 0.007 | 0.008 | 0.009 | 0.01 | 0.011 | 0.012 | 0.012 | 0.013 | 0.013 | 0.035 | 0.029 | 0.045 | 0.23 | 0.193 | 0.128 | 0.075 | 0.043 | 0.048 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.602 |
Totaal niet-vlottende verplichtingen
| 0 | 0.024 | 0.047 | 0.07 | 0.093 | 0.116 | 0.138 | 0.16 | 0.182 | 0.203 | 0.224 | 0.245 | 0.266 | 0.286 | 0.305 | 0.332 | 0.345 | 0 | 0 | 0.007 | 0.008 | 0.009 | 0.01 | 0.011 | 0.012 | 0.018 | 0.029 | 1.681 | 1.881 | 1.815 | 0.552 | 2.762 | 2.449 | 2.312 | 1.963 | 0.043 | 0.048 | 0.003 | 0 | 0 | 0 | 0.112 | 0.136 | 0.163 | 0.19 | 0.215 | 1.226 | 3.872 |
Totaal passiva
| 6.839 | 6.388 | 5.95 | 6.27 | 8.67 | 10.199 | 9.056 | 7.017 | 8.567 | 6.966 | 6.043 | 5.125 | 6.959 | 6.181 | 5.378 | 4.846 | 5.996 | 4.368 | 3.82 | 5.214 | 4.755 | 3.603 | 2.894 | 3.523 | 4.731 | 5.096 | 5.781 | 6.821 | 7.459 | 6.79 | 6.354 | 5.991 | 5.766 | 5.592 | 5.086 | 4.151 | 2.989 | 3.98 | 3.808 | 4.064 | 2.607 | 1.749 | 1.801 | 2.019 | 1.963 | 2.114 | 6.403 | 5.051 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.71 | 6.71 | 4.292 | 4.292 | 0.69 |
Gewone aandelen
| 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.003 | 0.001 | 0.001 | 0.005 | 0.001 |
Ingehouden winsten
| 71.496 | 65.887 | 65.876 | 59.803 | 55.582 | 50.068 | 44.189 | 39.22 | 36.004 | 32.329 | 28.255 | 24.895 | 23.388 | 19.238 | 12.55 | 7.673 | 2.28 | -2.586 | -3.661 | -6.334 | -9.167 | -16.946 | -19.564 | -21.418 | -22.806 | -24.274 | -25.741 | -26.432 | -26.686 | -26.644 | -25.793 | -24.922 | -24.702 | -24.34 | -23.374 | -22.368 | -18.16 | -16.58 | -15.239 | -13.867 | -12.667 | -11.201 | -10.169 | -9.352 | -8.826 | -8.303 | -15.239 | -7.119 |
Overige gereserveerde algehele resultaten
| 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.006 | -0 | -1.951 | -1.83 | -1.777 | -1.682 | -1.564 | -1.439 | -1.318 | -0.234 | -1.114 | -1.017 | -0.918 | -0.829 | -0.944 | -0.83 | -0.727 | -0.656 | -0.622 | -0.599 | -0.576 | -0.495 | -0.403 | -0.365 | -0.326 | -0.283 | -0.247 | -0.22 | -0.197 | -0.176 | -0.152 | -0.14 | -4.265 | -0.093 |
Overige totale aandeelhoudersvermogen
| 13.852 | 12.504 | 12.023 | 11.985 | 15.184 | 15.188 | 17.005 | 16.449 | 16.341 | 18.334 | 21.13 | 20.645 | 20.619 | 20.563 | 22.711 | 22.113 | 19.764 | 19.598 | 19.47 | 19.4 | 23.262 | 23.161 | 25.719 | 25.608 | 25.112 | 24.484 | 24.211 | 23.843 | 23.093 | 23.834 | 22.55 | 21.998 | 22.513 | 21.804 | 21.708 | 21.786 | 18.686 | 18.273 | 17.829 | 17.298 | 17.282 | 17.104 | 17.104 | 2.346 | 2.534 | 2.9 | 0 | 6.548 |
Totaal eigen vermogen van aandeelhouders
| 85.355 | 78.398 | 77.906 | 71.795 | 70.773 | 65.263 | 61.201 | 55.676 | 52.352 | 50.67 | 49.392 | 45.547 | 44.014 | 39.808 | 35.268 | 29.793 | 22.051 | 17.019 | 15.816 | 13.073 | 14.102 | 6.221 | 6.161 | 4.196 | 2.312 | 0.216 | -1.524 | -2.583 | -3.588 | -3.635 | -3.238 | -2.919 | -2.806 | -2.531 | -1.661 | -1.072 | 0.531 | 1.698 | 2.595 | 3.436 | 4.62 | 5.908 | 6.94 | -0.295 | 0.419 | -1.25 | 0.027 | -3.575 |
Totaal eigen vermogen
| 85.355 | 78.398 | 77.906 | 71.795 | 70.773 | 65.263 | 61.201 | 55.676 | 52.352 | 50.67 | 49.392 | 45.547 | 44.014 | 39.808 | 35.268 | 29.793 | 22.051 | 17.019 | 15.816 | 13.073 | 14.102 | 6.221 | 6.161 | 4.196 | 2.312 | 0.216 | -1.524 | -2.583 | -3.588 | -3.635 | -3.238 | -2.919 | -2.806 | -2.531 | -1.661 | -1.072 | 0.531 | 1.698 | 2.595 | 3.436 | 4.62 | 5.908 | 6.94 | -0.295 | 0.419 | -1.25 | 0.027 | -3.575 |
Totaal passiva en aandeelhoudersvermogen
| 92.194 | 84.786 | 83.856 | 78.065 | 79.443 | 75.462 | 70.257 | 62.693 | 60.919 | 57.636 | 55.435 | 50.672 | 50.973 | 45.989 | 40.646 | 34.639 | 28.047 | 21.387 | 19.636 | 18.287 | 18.857 | 9.824 | 9.055 | 7.719 | 7.043 | 5.312 | 4.257 | 4.238 | 3.871 | 3.155 | 3.116 | 3.072 | 2.96 | 3.061 | 3.425 | 3.079 | 3.52 | 5.678 | 6.403 | 7.5 | 7.227 | 7.657 | 8.741 | 1.724 | 2.382 | 0.864 | 0.027 | 1.476 |