Summit Midstream Partners, LP
NYSE:SMLP
38.05 (USD) • At close July 31, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 118.871 | 127.318 | 121.193 | 97.893 | 112.499 | 85.723 | 88.682 | 99.063 | 96.126 | 99.214 | 102.045 | 100.041 | 99.318 | 96.41 | 90.153 | 92.007 | 104.903 | 112.247 | 100.187 | 99.686 | 131.408 | 133.671 | 127.479 | 128.183 | 117.32 | 126.199 | 124.945 | 101.792 | 135.805 | 127.083 | 95.073 | 89.635 | 90.571 | 102.601 | 103.249 | 77.274 | 77.161 | 94.658 | 79.03 | 80.796 | 76.202 | 69.298 | 63.096 | 59.285 | 43.595 | 48.634 | 40.975 | 40.107 | 35.783 | 39.524 | 22.16 |
| Kosten van de omzet
| 83.061 | 91.975 | 84.049 | 75.265 | 84.678 | 65.258 | 65.798 | 79.219 | 69.758 | 74.302 | 52.064 | 44.99 | 48.987 | 63.938 | 38.137 | 56.87 | 37.854 | 64.325 | 34.878 | 38.371 | 59.486 | 86.434 | 53.622 | 75.634 | 71.567 | 74.071 | 47.104 | 61.803 | 37.621 | 58.873 | 58.024 | 58.237 | 59.86 | 52.334 | 27.764 | 28.883 | 50.196 | 52.601 | 35.466 | 56.717 | 54.104 | 24.386 | 42.808 | 39.324 | 23.991 | 23.645 | 16.199 | 8.689 | 8.29 | 0 | 0 |
| Brutowinst
| 35.81 | 35.343 | 37.144 | 22.628 | 27.821 | 20.465 | 22.884 | 19.844 | 26.368 | 24.912 | 49.981 | 55.051 | 50.331 | 32.472 | 52.016 | 35.137 | 67.049 | 47.922 | 65.309 | 61.315 | 71.922 | 47.237 | 73.857 | 52.549 | 45.753 | 52.128 | 77.841 | 39.989 | 98.184 | 68.21 | 37.049 | 31.398 | 30.711 | 50.267 | 75.485 | 48.391 | 26.965 | 42.057 | 43.564 | 24.079 | 22.098 | 44.912 | 20.288 | 19.961 | 19.604 | 24.989 | 24.776 | 31.418 | 27.493 | 39.524 | 22.16 |
| Brutowinstmarge
| 0.301 | 0.278 | 0.306 | 0.231 | 0.247 | 0.239 | 0.258 | 0.2 | 0.274 | 0.251 | 0.49 | 0.55 | 0.507 | 0.337 | 0.577 | 0.382 | 0.639 | 0.427 | 0.652 | 0.615 | 0.547 | 0.353 | 0.579 | 0.41 | 0.39 | 0.413 | 0.623 | 0.393 | 0.723 | 0.537 | 0.39 | 0.35 | 0.339 | 0.49 | 0.731 | 0.626 | 0.349 | 0.444 | 0.551 | 0.298 | 0.29 | 0.648 | 0.322 | 0.337 | 0.45 | 0.514 | 0.605 | 0.783 | 0.768 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 14.785 | 10.238 | 11.098 | 10.812 | 9.987 | 12.96 | 8.55 | 10.46 | 13.206 | 10.153 | 9.537 | 29.81 | 10.344 | 34.579 | 11.287 | 13.993 | 16.389 | 17.404 | 10.078 | 10.214 | 18.231 | 13.211 | 11.74 | 13.484 | 14.442 | 14.265 | 13.289 | 13.068 | 14.132 | 14.312 | 12.368 | 12.998 | 14.053 | 8.874 | 8.833 | 9.969 | 9.658 | 9.158 | 8.399 | 8.766 | 8.423 | 6.581 | 6.371 | 9.185 | 5.064 | 5.428 | 5.179 | 6.425 | 4.605 | 0 | 3.747 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.95 | 0 | 0 | 0.95 | -0.057 | 0 | 0 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.739 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 14.785 | 10.238 | 11.098 | 10.812 | 9.987 | 12.96 | 8.55 | 10.46 | 13.206 | 10.153 | 9.537 | 29.81 | 10.344 | 34.579 | 11.287 | 13.993 | 16.389 | 17.404 | 10.078 | 10.214 | 18.231 | 13.211 | 11.74 | 13.484 | 14.442 | 14.265 | 13.289 | 13.068 | 14.132 | 14.312 | 12.368 | 12.998 | 14.053 | 8.874 | 8.833 | 9.969 | 9.658 | 9.158 | 8.399 | 8.766 | 8.423 | 6.581 | 6.371 | 9.185 | 5.064 | 5.428 | 6.918 | 6.425 | 4.605 | 9.52 | 3.747 |
| Overige kosten
| -0.013 | 0.571 | 0.295 | 1.583 | 1.736 | 5.11 | 8.434 | 84.301 | 0.017 | 0.919 | 0.753 | -2.334 | 0.055 | -0.596 | 0.795 | 0.276 | -2.725 | 14.028 | -3.748 | -3.629 | -4.218 | 32.537 | 37.262 | -69.278 | -21.665 | 145.732 | 70.578 | 5.122 | -20.812 | -24.714 | -6.137 | -17.446 | -7.441 | 354.173 | 0.001 | 23.764 | 0.001 | 1.186 | 0.001 | -0.005 | 0.001 | 0.002 | -0.112 | 0.001 | 0.001 | 0.001 | 9.156 | 0.002 | 0.004 | 0 | 0 |
| Bedrijfskosten
| 14.785 | 10.809 | 11.393 | 12.395 | 11.723 | 18.07 | 16.984 | 94.761 | 13.223 | 10.153 | 30.318 | 47.317 | 26.937 | 34.579 | 33.455 | 13.993 | 38.2 | 17.404 | 36.309 | 33.932 | 42.453 | 13.211 | 36.122 | 13.484 | 14.442 | 14.265 | 35.592 | 13.068 | 37.824 | 14.312 | 12.368 | 12.998 | 14.053 | 8.874 | 31.878 | 31.585 | 9.658 | 9.158 | 26.866 | 8.766 | 8.423 | 21.086 | 6.371 | 9.185 | 5.064 | 5.428 | 30.534 | 18.153 | 15.594 | 26.484 | 11.848 |
| Bedrijfsresultaat
| 21.025 | 28.719 | 25.751 | 10.233 | 16.098 | 2.385 | 5.9 | -74.917 | 13.145 | 4.98 | 19.663 | 7.734 | 23.394 | -2.107 | 18.561 | 21.144 | 28.849 | 30.518 | 29 | 27.383 | 29.469 | 34.026 | 37.735 | 39.065 | 31.311 | 37.863 | 42.249 | 26.921 | 60.36 | 53.898 | 24.681 | 18.4 | 16.658 | 41.393 | 43.607 | 17.02 | 17.307 | 32.899 | 16.698 | 15.313 | 13.675 | 23.826 | 13.917 | 10.776 | 14.54 | 19.561 | 10.441 | 13.265 | 11.899 | 13.04 | 10.312 |
| Bedrijfsresultaat ratio
| 0.177 | 0.226 | 0.212 | 0.105 | 0.143 | 0.028 | 0.067 | -0.756 | 0.137 | 0.05 | 0.193 | 0.077 | 0.236 | -0.022 | 0.206 | 0.23 | 0.275 | 0.272 | 0.289 | 0.275 | 0.224 | 0.255 | 0.296 | 0.305 | 0.267 | 0.3 | 0.338 | 0.264 | 0.444 | 0.424 | 0.26 | 0.205 | 0.184 | 0.403 | 0.422 | 0.22 | 0.224 | 0.348 | 0.211 | 0.19 | 0.179 | 0.344 | 0.221 | 0.182 | 0.334 | 0.402 | 0.255 | 0.331 | 0.333 | 0.33 | 0.465 |
| Totaal overige inkomsten en kosten netto
| 129.341 | -54.862 | -32.016 | -30.955 | -35.422 | -4.734 | -19.49 | -75.132 | -17.135 | -22.357 | -14.813 | -30.024 | -16.735 | 118.033 | 6.467 | 32.148 | -22.943 | -21.143 | -23.083 | -21.57 | -37.391 | 11.758 | 22.4 | -84.764 | -36.713 | -57.657 | 51.214 | -12.501 | -59.548 | -40.966 | -23.055 | -34.124 | -23.26 | -262.785 | -12.131 | -12.083 | -12.117 | -70.609 | -10.557 | -10.808 | -7.143 | -2.682 | -7.049 | -3.022 | -1.879 | -1.766 | -2.838 | -3.981 | -4.173 | -2.664 | -0.348 |
| Inkomen voor belasting
| 122.499 | -26.143 | -6.265 | -20.722 | -19.324 | -27.825 | -13.59 | -95.872 | -3.99 | -17.377 | 4.85 | -22.29 | 6.659 | 98.799 | 25.132 | 53.292 | 1.97 | 9.375 | -9.947 | 6.03 | -36.266 | 45.784 | 58.589 | -45.699 | -5.402 | -19.794 | 93.463 | 14.42 | 0.525 | 12.932 | 1.626 | -15.724 | -6.602 | -221.392 | 23.78 | 4.937 | 5.19 | -37.71 | 6.141 | 4.505 | 6.532 | 16.495 | 6.868 | 7.754 | 12.661 | 17.795 | 7.603 | 9.284 | 7.726 | 10.376 | 9.964 |
| Inkomen voor belasting ratio
| 1.031 | -0.205 | -0.052 | -0.212 | -0.172 | -0.325 | -0.153 | -0.968 | -0.042 | -0.175 | 0.048 | -0.223 | 0.067 | 1.025 | 0.279 | 0.579 | 0.019 | 0.084 | -0.099 | 0.06 | -0.276 | 0.343 | 0.46 | -0.357 | -0.046 | -0.157 | 0.748 | 0.142 | 0.004 | 0.102 | 0.017 | -0.175 | -0.073 | -2.158 | 0.23 | 0.064 | 0.067 | -0.398 | 0.078 | 0.056 | 0.086 | 0.238 | 0.109 | 0.131 | 0.29 | 0.366 | 0.186 | 0.231 | 0.216 | 0.263 | 0.45 |
| Belastingkosten
| 0.21 | 0.502 | 0.072 | -7.182 | -0.252 | 0.018 | -0.068 | 0.325 | 0.05 | 0.014 | -0.079 | -0.248 | -0.014 | -0.042 | 0.298 | -0.389 | -0.028 | -0.196 | 0.021 | 1.142 | 0.207 | -0.055 | -0.035 | 0.294 | -0.171 | -0.076 | 0.176 | -0.211 | 0.452 | -0.066 | -0.142 | 0.36 | -0.077 | -0.924 | 0.176 | -0.105 | 0.177 | -0.024 | 0.028 | 0.469 | 0.159 | 0.15 | 0.177 | 0.221 | 0.181 | 0.181 | 0.207 | 0.155 | 0.139 | 0.171 | 0.157 |
| Nettowinst
| 132.927 | -15.118 | 3.874 | -13.54 | -14.163 | -23.864 | -7.788 | -91.804 | -0.005 | -16.205 | 7.004 | -19.738 | 8.988 | 102.966 | 25.629 | 56.721 | 5.309 | -327.083 | -10.645 | 4.809 | -36.914 | 38.654 | 57.43 | -49.913 | -3.845 | -18.25 | 93.546 | 11.246 | -0.685 | 13.995 | 1.922 | -50.287 | -6.454 | -220.468 | 23.604 | 2.985 | 1.667 | -37.686 | 6.113 | 4.036 | 3.545 | 16.345 | 6.691 | 8.068 | 12.48 | 17.614 | 7.396 | 9.129 | 7.587 | 10.205 | 9.807 |
| Nettowinstmarge
| 1.118 | -0.119 | 0.032 | -0.138 | -0.126 | -0.278 | -0.088 | -0.927 | -0 | -0.163 | 0.069 | -0.197 | 0.09 | 1.068 | 0.284 | 0.616 | 0.051 | -2.914 | -0.106 | 0.048 | -0.281 | 0.289 | 0.451 | -0.389 | -0.033 | -0.145 | 0.749 | 0.11 | -0.005 | 0.11 | 0.02 | -0.561 | -0.071 | -2.149 | 0.229 | 0.039 | 0.022 | -0.398 | 0.077 | 0.05 | 0.047 | 0.236 | 0.106 | 0.136 | 0.286 | 0.362 | 0.181 | 0.228 | 0.212 | 0.258 | 0.443 |
| WPA (Winst Per Aandeel)
| 12.05 | -1.46 | -0.27 | -1.31 | -1.39 | -2.35 | -0.77 | -9.03 | -0.001 | -2.26 | -0.17 | -2.97 | 0.13 | 30.45 | 19.28 | 16.66 | -0.39 | -55.68 | -3.52 | -0.9 | -7.31 | 5.85 | 9.6 | -10.21 | -0.79 | -3.91 | 18.45 | 1.8 | -0.15 | 2.4 | -0.048 | -11.34 | -1.46 | -49.75 | 4.8 | 0.75 | 0.025 | -9.61 | 1.2 | 0.75 | 1.2 | 4.51 | 1.8 | 2.4 | 3.75 | 5.25 | 0.28 | 0.35 | 0.29 | 0.39 | 0.38 |
| Verwaterde WPA
| 11.47 | -1.46 | -0.27 | -1.31 | -1.39 | -2.35 | -0.77 | -9.03 | -0.001 | -2.26 | -0.17 | -2.97 | 0.12 | 29.73 | 18.67 | 15.92 | -0.39 | -55.68 | -3.52 | -0.9 | -7.31 | 5.85 | 9.6 | -10.21 | -0.79 | -3.75 | 18.3 | 1.8 | -0.14 | 2.4 | -0.048 | -11.33 | -1.46 | -49.75 | 4.8 | 0.75 | 0.025 | -9.61 | 1.2 | 0.75 | 1.2 | 4.51 | 1.8 | 2.4 | 3.75 | 5.25 | 0.28 | 0.35 | 0.29 | 0.39 | 0.38 |
| EBITDA
| 49.127 | 57.135 | 56.824 | 44.225 | 48.677 | 37.397 | 34.976 | 39.906 | 44.366 | 49.996 | 51.642 | 56.082 | 52.195 | 34.206 | 76.984 | 57.621 | 61.34 | 63.883 | 56.689 | 53.632 | 57.394 | 61.041 | 58.942 | 65.699 | 57.894 | 66.957 | 100.684 | 32.043 | 88.778 | 82.526 | 18.544 | 46.614 | 45.697 | 69.339 | 33 | 43.265 | 41.314 | 60.104 | 40.93 | 39.372 | 13.676 | 49.695 | 35.805 | 10.777 | 14.541 | 19.562 | 19.597 | 22.09 | 20.059 | 18.936 | 12.421 |
| EBITDA ratio
| 0.413 | 0.479 | 0.468 | 0.415 | 0.41 | 0.377 | 0.394 | -0.45 | 0.456 | 0.158 | 0.506 | 0.34 | 0.526 | -0.028 | 0.545 | 0.233 | 0.534 | 0.397 | 0.528 | 0.511 | 0.406 | 0.498 | 0.797 | -0.236 | 0.082 | 1.455 | 1.133 | 0.315 | 0.5 | 0.23 | 0.195 | 0.011 | 0.102 | 0.403 | 0.658 | 0.551 | 0.535 | 0.36 | 0.481 | 0.189 | 0.179 | 0.602 | 0.219 | 0.182 | 0.334 | 0.402 | 0.478 | 0.551 | 0.561 | 0.479 | 0.561 |