SML Isuzu Limited

NSE:SMLISUZU.NS

1776.75 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 486.934.9106.733188.255338.332274.525199.5576.384361.369877.5411.015750.022879.59410.154320.48970.08991.428227.281190.341160.073
Kortetermijnbeleggingen 15229.213.787126.6714.2432.11.164.804269.160000370.208337.783303.254248.854265.496270.472166.312
Liquide middelen en kortetermijnbeleggingen 486.964.1120.52314.926342.575276.625200.7176.384361.369877.5411.015750.022879.59780.362658.272373.343340.282492.777460.813326.385
Nettovorderingen 1,696.4762877.122721.235796.1832,053.4671,724.1391,472.2491,158.1991,122.225944.7441,776.961,210.2461,165.0641,365.5991,463.3321,856.0061,915.4792,534.2011,641.115
Voorraad 5,797.34,218.92,959.9212,600.6442,689.0964,237.5273,637.8212,945.8243,385.2942,858.6052,433.4662,306.4652,263.9162,101.5881,600.0011,492.9191,234.98873.303911.446885.551
Overige vlottende activa 265.5336.6247.30.0140.0140.0140.0146.12123.2449.4949.087105.435305.93630.82716.28518.91745.79571.66460.10334.28
Totaal vlottende activa 8,246.15,381.64,204.8633,636.8193,827.8686,567.6335,562.6844,500.5784,928.1024,907.8243,798.3124,938.8824,659.6884,077.8413,640.1573,348.5113,477.0633,353.2233,966.5632,887.331
Niet-vlottende activa:
Materiële vaste activa, netto 2,747.82,821.83,053.643,304.7323,598.7253,780.4743,875.1152,839.5042,042.8191,567.6411,439.0981,411.5911,341.0671,326.2161,223.5261,251.213996.656456.172226.042196.705
Goodwill 00000000000000000000
Immateriële activa 763.1848.9611.056633.396712.098311.414199.84468.7271.0577.19380.35481.52192.79527.31327.31327.3130000
Goodwill en immateriële activa 763.1848.9611.056633.396712.098311.414199.84468.7271.0577.19380.35481.52192.79527.31327.31327.3130000
Langetermijnbeleggingen 49.628.2610.68931.06577.72983.63532.96617.2243.259000.18600000000
Belastingvorderingen 190.8175150.557150.557151.75463.425336.677207.29181.81100-0.18600027.99616.4964.74600
Overige niet-vlottende activa 127.8110.04127.447205.793218.091-256.234-140.675193.05639.827198.19188.326156.753126.5880000000
Totaal niet-vlottende activa 3,879.13,9843,953.3894,325.5434,758.3934,382.7144,303.9273,325.7942,338.7661,843.0241,707.7781,649.8651,560.451,353.5291,250.8391,306.5221,013.152460.918226.042196.705
Totaal activa 12,125.29,365.68,158.2527,962.3628,586.26110,950.3479,866.6117,826.3727,266.8686,750.8485,506.096,588.7476,220.1385,431.374,890.9964,655.0334,490.2153,814.1414,192.6053,084.036
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3,318.82,9162,447.481,829.3581,670.9222,723.0382,118.231,907.1141,719.2572,003.4481,641.3911,116.1811,634.141346.9961,467.078962.0831,220.0611,249.9891,520.5831,485.96
Kortlopende schulden 3,778.52,439.32,831.422,075.662817.3961,422.13470051.129550222.94301,620.9331,0000000000
Belastingschulden 1.51.53.57.37.26333.59633.59633.762170.03300000000000
Uitgestelde opbrengsten 1.5305.9215.058506.54707.4591,038.5861,102.009241.373390.842392.2040360.293160000000
Overige kortlopende verplichtingen 1,096.71,188.4439.94.3555.4477.196156.73600.13554.906523.786612.896413.25399.1352,026.394618.572524.803908.662709.679871.611790.239
Totaal kortlopende verplichtingen 8,195.56,849.65,933.8584,415.9153,201.2245,190.9544,076.9692,799.7463,215.0053,142.3812,254.2873,510.6543,349.2762,373.392,085.651,486.8862,128.7231,959.6682,392.1942,276.199
Langlopende verplichtingen:
Langetermijnschulden 403.5205.8146.245538.1611,032.3791,042.371,184.893335.25800000850846.3372,202.8691,425.6871,097.8761,134.8236.282
Uitgestelde opbrengsten niet-vlottend 18.48916.6049.9957.98513.4777.34124.505491.596000000000000
Uitgestelde belastingverplichtingen niet-vlottend 346.42497.496443.304331.694367.84913.88327.75955.73356.01125.65796.415105.221101.23580.10461.7040002.42910.429
Overige niet-vlottende verplichtingen 305.39116.610112.925122.65559.907571.928118.862594.541553.793391.259331.96357.5950000000
Totaal niet-vlottende verplichtingen 1,073.8736.5609.544990.7651,536.3551,623.5011,809.0851,001.449650.552579.45487.674437.181458.83930.104908.0412,202.8691,425.6871,097.8761,137.229246.711
Totaal passiva 9,269.37,586.16,543.4025,406.684,737.5796,814.4555,886.0543,801.1953,865.5573,721.8312,741.9613,947.8353,808.1063,303.4942,993.6913,689.7553,554.413,057.5443,529.4232,522.91
Eigen vermogen:
Preferente aandelen 00006,029.671000000000000000
Gewone aandelen 144.8144.8144.788144.788144.788144.788144.788144.788144.788144.788144.788144.788144.788144.788144.788104.938104.938104.938104.938104.938
Ingehouden winsten 945.561-130.86-300.976647.3181,953.8172,234.1062,090.262,147.151,581.8641,260.7341,032.785926.969734.5221,983.0881,752.517860.34830.867651.659558.244456.188
Overige gereserveerde algehele resultaten 2,711.11,020.2511,025.751,018.288-1,160.809-821.8471,000.221994.752927.8711.5711.5711.57100000000
Overige totale aandeelhoudersvermogen -945.561745.309745.288745.288-3,118.7852,578.845745.288738.487746.7881,621.9241,584.9851,567.5841,532.7220000000
Totaal eigen vermogen van aandeelhouders 2,855.91,779.51,614.852,555.6823,848.6824,135.8923,980.5574,025.1773,401.3113,029.0172,764.1292,640.9122,412.0322,127.8761,897.305965.278935.805756.597663.182561.126
Totaal eigen vermogen 2,855.91,779.51,614.852,555.6823,848.6824,135.8923,980.5574,025.1773,401.3113,029.0172,764.1292,640.9122,412.0322,127.8761,897.305965.278935.805756.597663.182561.126
Totaal passiva en aandeelhoudersvermogen 12,125.29,365.68,158.2527,962.3628,586.26110,950.3479,866.6117,826.3727,266.8686,750.8485,506.096,588.7476,220.1385,431.374,890.9964,655.0334,490.2153,814.1414,192.6053,084.036