PT Satyamitra Kemas Lestari Tbk

IDX:SMKL.JK

182 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q1
Operationele Activiteiten:
Nettowinst 7,211.91-161.24717,307.272,966.3264,808.885-11,749.60315,821.1741,601.19515,910.9726,418.99533,155.50134,242.08231,163.83713,549.35827,351.60520,886.174,627.743-6,038.52620,975.943
Afschrijvingen & Amortisatie 16,905.63116,889.47517,379.04116,721.33217,709.01114,345.7217,867.95916,018.54414,506.78816,044.17114,531.43713,684.31414,591.17114,425.52714,407.54841,142.588-11,047.712,738.41612,061.327
Uitgestelde Inkomstenbelasting 0000000000000000000
Aandelen Gebaseerde Vergoedingen 0000000000000000000
Verandering in Werkkapitaal 0000000000000000000
Vorderingen 0000000000000000000
Voorraden 0000000000000000000
Crediteuren 0000000000000000000
Overig Werkkapitaal 0000000000000000000
Overige Niet-Contante Posten 8,936.22-28,083.6419,723.34464,478.8752,723.10147,617.454139,192.54158,015.37283,590.324-25,569.681-65,690.8722,739.551-5,951.19910,097.53117,008.77413,290.32662,484.999-28,913.326-5,415.182
Kasstroom uit Operationele Activiteiten 33,053.76-11,355.4139,651.57350,723.86539,822.97521,522.131137,145.75743,598.02484,994.506-15,194.857-47,066.80643,297.31910,621.4679,221.36229,952.83175,319.08456,065.043-22,213.43527,622.087
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -55,945.576-12,427.967-8,520.473-5,797.229-25,607.9-35,943.469-24,403.046-89,779.906-26,500.601-29,436.653-8,091.354-30,498.187-30,110.562-4,365.707-10,225.742-25,630.717-5,135.854-2,945.91-11,041.579
Netto Overnames 000116.354550525.6760544.4770115.5142,5001,349.757271.784000000
Aankoop van Beleggingen 0000000000000000000
Verkoop/verval van Beleggingen 0000000000000000000
Overige Investeringsactiviteiten 00-1251,875.388483.513-1,585.184-9.756,869.951-3,030.24-148.992-5,151.172-3,340.846271.7840-3,360-14,856.384-284.861-536.712130.453
Kasstroom uit Investeringsactiviteiten -55,961.773-12,427.967-8,520.473-5,680.876-25,057.9-35,417.793-24,403.046-89,235.429-26,500.601-29,321.14-5,591.354-29,547.861-29,838.777-4,365.707-10,225.742-40,487.101-5,420.715-3,482.622-10,911.125
Financieringsactiviteiten:
Schuldaflossingen -40,390.23-17,682.304-13,640.712-20,602.599-1,309.978-15,382.211-65,289.083-2,385.594-3,685.786-38,046.71-38,965.564-16,120.407-39,745.394-147.299-18,628.715-9,670.327-10,281.726-10,798.408-413.726
Uitgifte van Gewone Aandelen 000000003,106.4751,888.261,686.882552.2720.1680.040.0160000
Terugkoop van Gewone Aandelen 00000000-1,180.544000-11,264.428000000
Uitgekeerde Dividenden 0-1,336.1710-33,000-8,017.023000-41,017.023000-27,200.001000-17,00000
Overige Financieringsactiviteiten -799.7656,909.702-9,00025,406.25562.554.191-562.511,978.033-281.25-1,20051,304.678-1,234.37524,519.21424,102.713-7,253.519-20,214.902-25,346.09725,072.657-23,522.704
Kasstroom uit Financieringsactiviteiten 39,590.4737,891.228-23,153.657-30,592.328-7,146.616-15,579.39-66,472.4341,384.917-35,686.55637,561.52839,339.231-17,724.60911,388.491-1,322.075-20,090.142-10,544.575-52,627.82314,274.249-23,936.43
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0516.729222.3092,447.418-251.221-639.554-112.1426,582.047112.286316.137107.542,589.073-2,391.881,096.471-171.882-3,569.873414.83-302.7213,154.605
Netto Kasstroomverandering -3,468.20914,624.576107.119-723.9465,845.307-11,783.16810,659.175-4,409.6962,347.482129.538-14,036.71712,659.98856,109.9234,931.26443,375.248-35,181.872-1,568.665-11,724.529-4,070.863
Kaspositie aan het Einde van de Periode 5,065.575-40,727.6676,831.0296,723.917,447.8561,602.54913,385.7172,726.5427,136.2384,788.7564,659.21818,695.9356,035.94716,256.64611,626.595-31,748.6533,433.2195,001.88416,726.413