PT Satyamitra Kemas Lestari Tbk

IDX:SMKL.JK

184 (IDR) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 8,533.7846,831.0296,723.917,447.8561,602.54913,385.7172,726.5427,136.2384,788.7564,659.21818,695.9356,035.94716,256.64611,626.59512,161.529-20,797.276
Kortetermijnbeleggingen 00000000000000041,594.552
Liquide middelen en kortetermijnbeleggingen 8,533.7846,831.0296,723.917,447.8561,602.54913,385.7172,726.5427,136.2384,788.7564,659.21818,695.9356,035.94716,256.64611,626.59512,161.52920,797.276
Nettovorderingen 394,118.306400,021.844365,935.15396,839.757425,383.257453,529.611484,405.921521,179.11554,639.501568,284.006530,036.581555,697.125480,097.78462,608.633449,994.5870
Voorraad 401,047.561402,222.239337,977.502349,037.614376,673.512361,184.168401,464.463504,957.992531,621.979520,673.009422,936.044414,487.188422,270.326369,185.113283,905.2360
Overige vlottende activa 86,279.58846,772.74742,118.06171,455.44763,926.20655,492.5554,718.637129,053.546105,946.3985,273.91961,974.35446,191.21746,311.60139,853.28927,071.8620
Totaal vlottende activa 889,979.239855,847.858752,754.623824,780.674867,585.524883,592.046943,315.5621,162,326.8861,196,996.6261,178,890.1521,033,642.9131,022,411.476964,936.354883,273.629773,133.21520,797.276
Niet-vlottende activa:
Materiële vaste activa, netto 1,052,392.5171,056,515.6271,065,226.1281,062,616.8771,055,128.1861,033,382.0991,024,913.21839,101.954827,933.737813,502.048819,645.498829,291.811818,130.039828,193.903828,456.3130
Goodwill 0000000000000000
Immateriële activa 1,135.3781,452.9661,640.3451,689.4061,914.1122,100.9812,374.4562,474.1852,714.5022,984.4283,254.3550003,919.3960
Goodwill en immateriële activa 1,135.3781,452.9661,640.3451,689.4061,914.1122,100.9812,374.4562,474.1852,714.5022,984.4283,254.3550003,919.3960
Langetermijnbeleggingen -000000-0-000000000
Belastingvorderingen 15,626.39515,771.05115,912.72517,950.01218,297.71518,786.27719,465.227,292.14727,739.87354,619.68828,532.22230,945.6631,086.82832,262.15400
Overige niet-vlottende activa 17,152.91755,410.1355,413.1324,203.69621,703.98734,887.99234,330.48927,294.70726,860.324970.02726,846.824470.0277,542.36534,166.5667,006.819-20,797.276
Totaal niet-vlottende activa 1,086,307.2061,129,149.7751,138,192.3281,106,459.9911,097,043.9981,089,157.3491,081,083.355896,162.994885,248.436872,076.191878,278.9860,707.498856,759.231894,622.617899,382.528-20,797.276
Totaal activa 1,976,286.4451,984,997.6331,890,946.9511,931,240.6651,964,629.5231,972,749.3952,024,398.9172,058,489.8792,082,245.0622,050,966.3431,911,921.8121,883,118.9751,821,695.5851,777,896.2461,672,515.7430
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 259,874.477249,412.529214,285.468224,286.997251,530.263252,852.755212,460.462383,703.264372,186.76385,173.542334,374.586342,022.092276,747.873298,113.357205,587.9540
Kortlopende schulden 599,205.758580,619.66538,059.904565,568.558565,457.256554,604.161643,474.176597,389.599603,837.54634,944.453580,191.25571,670.36569,881.642502,322.112520,034.9480
Belastingschulden 840.8952,573.613190.1390001,726.0192,635.415,554.9566,762.73820,113.87514,784.34110,055.39813,466.59700
Uitgestelde opbrengsten 2,236.932811.391522.771,093.2874,280.143659.291407.532767.67931.811333.667334.92214,784.34110,055.39813,466.59700
Overige kortlopende verplichtingen 59,549.29279,628.46270,695.33561,747.77970,093.41233,967.2739,321.88720,194.98616,327.35341,341.5936,204.75822,793.54524,630.95825,761.69533,391.2960
Totaal kortlopende verplichtingen 920,866.459910,472.042823,563.476852,696.622891,361.074842,083.476895,664.0581,002,055.519993,283.4661,061,793.252951,105.517951,270.337881,315.87839,663.762759,014.1980
Langlopende verplichtingen:
Langetermijnschulden 108,648.038118,222.817127,855.499140,716.309139,666.413145,274.944158,413.056168,095.048178,570.302107,212.035118,444.543127,114.369139,977.073151,624.248157,303.9190
Uitgestelde opbrengsten niet-vlottend 0000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000
Overige niet-vlottende verplichtingen 10,286.6512,384.89412,482.2028,126.0789,855.17910,023.40811,921.32630,591.48731,152.53531,547.19427,299.92128,373.07527,378.21626,505.97422,819.7480
Totaal niet-vlottende verplichtingen 118,934.688130,607.711140,337.701148,842.388149,521.593155,298.352170,334.382198,686.535209,722.837138,759.229145,744.464155,487.445167,355.29178,130.222180,123.6670
Totaal passiva 1,039,801.1461,041,079.753963,901.1781,001,539.0091,040,882.667997,381.8291,065,998.441,200,742.0541,203,006.3031,200,552.4811,096,849.981,106,757.7821,048,671.161,017,793.983939,137.8660
Eigen vermogen:
Preferente aandelen 0000000000000000
Gewone aandelen 341,808.529341,808.529341,808.529341,808.529341,808.529341,808.529341,808.529341,808.529341,031.91340,559.845340,138.125340,000.057340,000.015340,000.005340,000.0010
Ingehouden winsten 198,475.557206,472.974189,165.705186,199.378181,390.493235,157.119219,335.945206,104.572232,210.626205,791.63172,636.13138,394.048135,430.212121,880.85497,529.2490
Overige gereserveerde algehele resultaten 12,718.56412,153.72712,588.8918,211.09917,065.18414,919.26913,773.35411,323.2659,814.629,296.9798,797.3324,881.0474,508.2825,135.518239,766.734675,178.843
Overige totale aandeelhoudersvermogen 383,482.65383,482.65383,482.65383,482.65383,482.65383,482.65383,482.65298,511.459296,181.603294,765.408293,500.246293,086.042293,085.916293,085.88656,081.8940
Totaal eigen vermogen van aandeelhouders 936,485.299943,917.88927,045.774929,701.656923,746.856975,367.567958,400.478857,747.826879,238.759850,413.862815,071.832776,361.193773,024.425760,102.263733,377.878675,178.843
Totaal eigen vermogen 936,485.299943,917.88927,045.774929,701.656923,746.856975,367.567958,400.478857,747.826879,238.759850,413.862815,071.832776,361.193773,024.425760,102.263733,377.878675,178.843
Totaal passiva en aandeelhoudersvermogen 1,976,286.4451,984,997.6331,890,946.9511,931,240.6651,964,629.5231,972,749.3952,024,398.9172,058,489.8792,082,245.0622,050,966.3431,911,921.8121,883,118.9751,821,695.5851,777,896.2461,672,515.743675,178.843