Smith-Midland Corporation
NASDAQ:SMID
33.73 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 19.639 | 16.756 | 16.389 | 15.651 | 14.698 | 12.842 | 14.487 | 11.956 | 13.253 | 10.435 | 10.017 | 13.1 | 12.307 | 15.218 | 11.073 | 12.515 | 10.45 | 9.825 | 12.442 | 13.209 | 10.852 | 10.189 | 11.718 | 9.544 | 9.833 | 9.125 | 10.011 | 11.481 | 10.728 | 9.497 | 9.959 | 12.396 | 9.64 | 8.055 | 7.703 | 10.403 | 6.898 | 4.2 | 4.43 | 5.975 | 6.428 | 5.637 | 7.776 | 6.906 | 6.135 | 6.894 | 4.722 | 7.544 | 6.637 | 5.99 | 5.802 | 6.134 | 7.145 | 7.615 | 8.67 | 8.996 | 7.692 | 6.352 | 5.232 | 7.552 | 7.598 | 9.134 | 8.328 | 7.754 | 6.88 | 6.893 | 6.906 | 8.219 | 7.899 | 8.49 | 8.01 | 7.987 | 6.368 | 6.997 | 6.359 | 6.529 | 5.298 | 5.604 | 5.766 | 5.687 | 5.47 | 5.193 | 3.819 | 4.579 | 5.275 | 4.49 | 4.828 | 6.565 | 5.805 | 5.408 | 8.171 | 7.089 | 5.99 | 4.759 | 5.644 | 4.11 | 3.78 | 2.474 | 2.96 | 3.69 | 4.3 | 3.5 | 3.834 | 4 | 3.4 | 3 | 2.905 | 3.5 | 3.5 | 2.1 | 2.811 | 3.3 | 3.2 | 2.1 | 2.8 | 2.8 | 2.8 | 2.8 | 3.1 | 3.1 | 3 | 3 |
Kosten van de omzet
| 14.506 | 12.845 | 13.266 | 12.074 | 12.912 | 10.676 | 11.979 | 9.874 | 10.023 | 8.787 | 7.834 | 9.898 | 8.993 | 9.496 | 7.849 | 8.674 | 8.073 | 8.225 | 9.444 | 10.616 | 8.696 | 7.967 | 8.222 | 6.951 | 6.857 | 7.534 | 7.861 | 8.243 | 7.851 | 6.181 | 7.079 | 8.274 | 7.571 | 6.777 | 5.913 | 7.28 | 5.23 | 3.67 | 4.24 | 4.455 | 5.023 | 4.907 | 5.835 | 5.143 | 5.082 | 5.078 | 4.162 | 5.48 | 4.831 | 4.975 | 5.202 | 5.479 | 5.393 | 6.021 | 6.582 | 6.169 | 5.563 | 4.368 | 4.189 | 5.471 | 4.906 | 6.311 | 6.563 | 6.234 | 5.115 | 5.266 | 4.948 | 6.42 | 6.18 | 6.299 | 7.796 | 6.102 | 5.344 | 5.508 | 4.8 | 5.059 | 4.105 | 3.603 | 4.83 | 4.384 | 3.905 | 4.023 | 4.363 | 3.736 | 3.661 | 3.737 | 3.65 | 4.936 | 4.18 | 4.166 | 6.341 | 5.286 | 4.806 | 4.032 | 3.82 | 3.015 | 2.917 | 1.914 | 2.24 | 2.75 | 3.4 | 2.6 | 4.316 | 2.8 | 2.5 | 2.1 | 2.591 | 2.5 | 2.5 | 1.5 | 1.925 | 2.4 | 2.6 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 5.133 | 3.911 | 3.123 | 3.577 | 1.786 | 2.166 | 2.508 | 2.082 | 3.23 | 1.648 | 2.183 | 3.202 | 3.314 | 5.722 | 3.224 | 3.841 | 2.377 | 1.6 | 2.998 | 2.593 | 2.156 | 2.222 | 3.496 | 2.593 | 2.976 | 1.591 | 2.15 | 3.238 | 2.877 | 3.316 | 2.88 | 4.122 | 2.069 | 1.278 | 1.79 | 3.123 | 1.668 | 0.53 | 0.19 | 1.52 | 1.405 | 0.73 | 1.941 | 1.763 | 1.052 | 1.816 | 0.56 | 2.065 | 1.806 | 1.016 | 0.6 | 0.655 | 1.752 | 1.594 | 2.088 | 2.827 | 2.128 | 1.984 | 1.043 | 2.081 | 2.692 | 2.823 | 1.765 | 1.52 | 1.766 | 1.627 | 1.958 | 1.799 | 1.719 | 2.191 | 0.213 | 1.885 | 1.024 | 1.489 | 1.559 | 1.469 | 1.193 | 2.002 | 0.937 | 1.302 | 1.565 | 1.17 | -0.544 | 0.843 | 1.614 | 0.753 | 1.178 | 1.629 | 1.625 | 1.242 | 1.829 | 1.803 | 1.184 | 0.727 | 1.824 | 1.095 | 0.864 | 0.561 | 0.72 | 0.94 | 0.9 | 0.9 | -0.482 | 1.2 | 0.9 | 0.9 | 0.314 | 1 | 1 | 0.6 | 0.885 | 0.9 | 0.6 | 0.4 | 2.8 | 2.8 | 2.8 | 2.8 | 3.1 | 3.1 | 3 | 3 |
Brutowinstmarge
| 0.261 | 0.233 | 0.191 | 0.229 | 0.122 | 0.169 | 0.173 | 0.174 | 0.244 | 0.158 | 0.218 | 0.244 | 0.269 | 0.376 | 0.291 | 0.307 | 0.227 | 0.163 | 0.241 | 0.196 | 0.199 | 0.218 | 0.298 | 0.272 | 0.303 | 0.174 | 0.215 | 0.282 | 0.268 | 0.349 | 0.289 | 0.333 | 0.215 | 0.159 | 0.232 | 0.3 | 0.242 | 0.126 | 0.043 | 0.254 | 0.219 | 0.129 | 0.25 | 0.255 | 0.172 | 0.263 | 0.119 | 0.274 | 0.272 | 0.17 | 0.103 | 0.107 | 0.245 | 0.209 | 0.241 | 0.314 | 0.277 | 0.312 | 0.199 | 0.276 | 0.354 | 0.309 | 0.212 | 0.196 | 0.257 | 0.236 | 0.284 | 0.219 | 0.218 | 0.258 | 0.027 | 0.236 | 0.161 | 0.213 | 0.245 | 0.225 | 0.225 | 0.357 | 0.162 | 0.229 | 0.286 | 0.225 | -0.142 | 0.184 | 0.306 | 0.168 | 0.244 | 0.248 | 0.28 | 0.23 | 0.224 | 0.254 | 0.198 | 0.153 | 0.323 | 0.266 | 0.228 | 0.227 | 0.243 | 0.255 | 0.209 | 0.257 | -0.126 | 0.3 | 0.265 | 0.3 | 0.108 | 0.286 | 0.286 | 0.286 | 0.315 | 0.273 | 0.188 | 0.19 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.669 | 1.549 | 1.57 | 1.187 | 1.884 | 1.35 | 1.754 | 1.229 | 1.409 | 1.159 | 1.536 | 1.215 | 1.34 | 1.325 | 1.436 | 1.271 | 1.23 | 1.051 | 1.413 | 1.123 | 1.143 | 1.208 | 1.616 | 1.305 | 1.452 | 1.468 | 1.445 | 1.443 | 1.133 | 1.35 | 1.193 | 0.967 | 0.898 | 0.834 | 0.936 | 0.808 | 0.746 | 0.875 | 0.642 | 0.762 | 0.807 | 0.769 | 0.913 | 0.712 | 0.834 | 0.63 | 0.838 | 0.617 | 0.551 | 0.658 | 0.747 | 0.63 | 0.726 | 0.766 | 0.819 | 0.669 | 0.641 | 0.582 | 0.797 | 0.823 | 0.893 | 0.681 | 0 | 0.822 | 0.745 | 0.781 | 0 | 0.725 | 0.666 | 0.977 | 0 | 0.86 | 0.682 | 0.616 | 0 | 0.682 | 0.658 | 0.678 | 0 | 0.712 | 0.71 | 0.738 | 0 | 0.733 | 0.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.01 | 0.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.791 | 0.853 | 1.011 | 0.888 | 0.883 | 0.762 | 0.828 | 0.849 | 0.725 | 0.662 | 0.826 | 0.719 | 0.696 | 0.595 | 0.61 | 0.521 | 0.574 | 0.591 | 0.612 | 0.717 | 0.64 | 0.567 | 0.686 | 0.624 | 0.613 | 0.676 | 0.671 | 0.564 | 0.651 | 0.61 | 0.491 | 0.501 | 0.538 | 0.591 | 0.591 | 0.558 | 0.515 | 0.504 | 0.583 | 0.549 | 0.547 | 0.539 | 0.538 | 0.519 | 0.605 | 0.661 | 0.598 | 0.475 | 0.515 | 0.617 | 0.512 | 0.637 | 0.634 | 0.56 | 0.571 | 0.699 | 0.614 | 0.568 | 0.693 | 0.499 | 0.558 | 0.569 | 0 | 0.557 | 0.618 | 0.646 | 0 | 0.486 | 0.404 | 0.466 | 0 | 0.465 | 0.412 | 0.449 | 0 | 0.327 | 0.392 | 0.35 | 0 | 0.292 | 0.347 | 0.399 | 0 | 0.356 | 0.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2.46 | 2.402 | 2.581 | 2.075 | 2.767 | 2.112 | 2.582 | 2.078 | 2.134 | 1.821 | 2.362 | 1.934 | 2.036 | 1.92 | 2.046 | 1.792 | 1.804 | 1.642 | 2.025 | 1.84 | 1.783 | 1.775 | 2.302 | 1.929 | 2.065 | 2.144 | 2.115 | 2.007 | 1.784 | 1.96 | 1.685 | 1.468 | 1.435 | 1.425 | 1.527 | 1.366 | 1.261 | 1.379 | 1.225 | 1.311 | 1.354 | 1.309 | 1.451 | 1.23 | 1.439 | 1.291 | 1.436 | 1.091 | 1.065 | 1.275 | 1.258 | 1.267 | 1.36 | 1.326 | 1.39 | 1.368 | 1.255 | 1.15 | 1.491 | 1.322 | 1.451 | 1.25 | 1.549 | 1.379 | 1.363 | 1.427 | 1.396 | 1.21 | 1.07 | 1.443 | 2.007 | 1.325 | 1.094 | 1.065 | 1.162 | 1.008 | 1.05 | 1.027 | 1.108 | 1.004 | 1.057 | 1.136 | 1.481 | 1.088 | 1.126 | 1.18 | 1.356 | 0.968 | 0.878 | 0.909 | 1.486 | 0.896 | 0.761 | 0.762 | 0.834 | 0.677 | 0.713 | 0.699 | 1.01 | 0.67 | 0.7 | 0.6 | 0.816 | 0.8 | 0.5 | 0.7 | 0.496 | 0.7 | 0.7 | 0.7 | 0.928 | 0.7 | 0.5 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -0.008 | 0.044 | 0.018 | 0.016 | 0.032 | 0.025 | 0.02 | 0.026 | 0.162 | 0.02 | 0.031 | 0.008 | 0.039 | -0.007 | 0.041 | 0.022 | 0.016 | 0.004 | 0.02 | 0.015 | 0.005 | 0.014 | 0.021 | 0.011 | 0.009 | 0.008 | 0.087 | 0.011 | 0.013 | 0.011 | 0.003 | 0.034 | 0.011 | 0.007 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.7 | 0 | 0 | 0 | -11.8 | 0 | 0 | 0 |
Bedrijfskosten
| 2.46 | 2.402 | 2.581 | 2.075 | 2.767 | 2.112 | 2.582 | 2.078 | 2.134 | 1.821 | 2.362 | 1.934 | 2.036 | 1.92 | 2.046 | 1.792 | 1.804 | 1.642 | 2.025 | 1.84 | 1.783 | 1.775 | 2.302 | 1.929 | 2.065 | 2.144 | 2.115 | 2.007 | 1.784 | 1.96 | 1.685 | 1.468 | 1.435 | 1.425 | 1.527 | 1.366 | 1.261 | 1.379 | 1.225 | 1.311 | 1.354 | 1.309 | 1.451 | 1.23 | 1.439 | 1.291 | 1.436 | 1.091 | 1.065 | 1.275 | 1.258 | 1.267 | 1.36 | 1.326 | 1.39 | 1.368 | 1.255 | 1.15 | 1.491 | 1.322 | 1.451 | 1.25 | 1.549 | 1.379 | 1.363 | 1.427 | 1.396 | 1.21 | 1.07 | 1.443 | 2.007 | 1.325 | 1.094 | 1.065 | 1.162 | 1.008 | 1.05 | 1.027 | 1.108 | 1.004 | 1.057 | 1.136 | 1.481 | 1.088 | 1.126 | 1.18 | 1.356 | 0.968 | 0.878 | 0.909 | 1.486 | 0.896 | 0.761 | 0.762 | 1.195 | 0.677 | 0.713 | 0.699 | 1.01 | 0.67 | 0.8 | 0.7 | 0.616 | 0.9 | 0.6 | 0.8 | 0.196 | 0.8 | 0.8 | 0.8 | 0.728 | 0.7 | 0.6 | 1 | -11.7 | 0 | 0 | 0 | -11.8 | 0 | 0 | 0 |
Bedrijfsresultaat
| 2.673 | 1.509 | 0.542 | 1.502 | -0.981 | 0.085 | -0.049 | 0.033 | 1.096 | -0.173 | -0.179 | 1.268 | 1.278 | 3.802 | 1.178 | 2.049 | 0.573 | -0.042 | 0.973 | 0.753 | 0.373 | 0.447 | 1.194 | 0.664 | 0.911 | -0.553 | 0.035 | 1.23 | 1.093 | 1.356 | 1.123 | 2.695 | 0.652 | -0.134 | 0.315 | 1.77 | 0.417 | -0.833 | -0.944 | 0.189 | 0.096 | -0.579 | 0.593 | 0.485 | -0.351 | 0.552 | -0.864 | 1.016 | 0.741 | -0.26 | -0.414 | -0.611 | 0.392 | 0.268 | 0.698 | 1.458 | 0.873 | 0.834 | -0.448 | 0.759 | 1.241 | 1.573 | 0.216 | 0.141 | 0.403 | 0.2 | 0.563 | 0.589 | 0.649 | 0.748 | -1.793 | 0.561 | -0.069 | 0.424 | 0.398 | 0.461 | 0.143 | 0.974 | -0.172 | 0.298 | 0.507 | 0.033 | -2.025 | -0.245 | 0.488 | -0.427 | -0.178 | 0.661 | 0.747 | 0.332 | 1.19 | 0.907 | 0.423 | -0.035 | -0.044 | 0.418 | 0.151 | -0.138 | -0.29 | 0.28 | 0.2 | 0.4 | -0.647 | 0.3 | 0.5 | 0.2 | 0.518 | 0.4 | 0.3 | -0.1 | 0.681 | 0.1 | 0.2 | -0.5 | -8.9 | 2.8 | 2.8 | 2.8 | -8.7 | 3.1 | 3 | 3 |
Bedrijfsresultaat ratio
| 0.136 | 0.09 | 0.033 | 0.096 | -0.067 | 0.007 | -0.003 | 0.003 | 0.083 | -0.017 | -0.018 | 0.097 | 0.104 | 0.25 | 0.106 | 0.164 | 0.055 | -0.004 | 0.078 | 0.057 | 0.034 | 0.044 | 0.102 | 0.07 | 0.093 | -0.061 | 0.003 | 0.107 | 0.102 | 0.143 | 0.113 | 0.217 | 0.068 | -0.017 | 0.041 | 0.17 | 0.06 | -0.198 | -0.213 | 0.032 | 0.015 | -0.103 | 0.076 | 0.07 | -0.057 | 0.08 | -0.183 | 0.135 | 0.112 | -0.043 | -0.071 | -0.1 | 0.055 | 0.035 | 0.081 | 0.162 | 0.114 | 0.131 | -0.086 | 0.101 | 0.163 | 0.172 | 0.026 | 0.018 | 0.059 | 0.029 | 0.081 | 0.072 | 0.082 | 0.088 | -0.224 | 0.07 | -0.011 | 0.061 | 0.063 | 0.071 | 0.027 | 0.174 | -0.03 | 0.052 | 0.093 | 0.006 | -0.53 | -0.054 | 0.092 | -0.095 | -0.037 | 0.101 | 0.129 | 0.061 | 0.146 | 0.128 | 0.071 | -0.007 | -0.008 | 0.102 | 0.04 | -0.056 | -0.098 | 0.076 | 0.047 | 0.114 | -0.169 | 0.075 | 0.147 | 0.067 | 0.178 | 0.114 | 0.086 | -0.048 | 0.242 | 0.03 | 0.063 | -0.238 | -3.179 | 1 | 1 | 1 | -2.806 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -0.06 | -0.005 | 0.056 | 0.069 | 0.148 | 0.018 | -0.058 | -0.04 | 0.121 | 0.059 | 0.055 | 2.905 | 0.081 | 0.039 | 0.116 | 0.014 | 0.046 | 0.04 | 0.036 | 0.034 | 0.015 | 0.016 | 0.041 | 0.062 | 0.04 | 0.032 | 0.106 | 0.026 | 0.017 | 0.024 | 0.014 | 0.041 | 0.019 | 0.013 | 0.053 | 0.013 | 0.01 | 0.016 | 0.091 | -0.02 | 0.045 | 0.042 | 0.034 | -0.048 | 0.037 | 0.007 | -0.031 | -0.033 | -0.014 | 0.068 | -0.134 | 0.015 | 0.041 | 0.053 | 0.057 | 0.003 | 0.001 | 0.003 | 0.002 | 0.037 | 0.004 | 0.02 | 0.016 | 0.034 | -0.009 | 0.002 | 0.002 | 0 | -0.014 | -0.001 | -0.009 | -0.002 | -0 | -0.002 | 0.034 | 0.031 | 0.022 | 0.013 | -0.44 | 0.31 | 0.132 | 0.137 | -0.306 | 0.204 | -0.022 | 0.165 | 0.509 | -0.023 | -0.039 | -0.031 | 0.076 | 0.307 | 0.227 | 0.186 | 0.02 | 0.027 | 0.178 | 0.111 | -0.02 | -0.14 | 0.1 | 0.1 | -0.45 | 0.1 | 0 | 0.1 | -0.4 | 0 | 0.1 | 0.1 | -0.524 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 2.613 | 1.504 | 0.598 | 1.513 | -0.892 | 0.103 | -0.107 | -0.007 | 1.217 | -0.159 | -0.163 | 4.136 | 1.313 | 3.808 | 1.252 | 2.018 | 0.571 | -0.049 | 0.966 | 0.753 | 0.359 | 0.43 | 1.207 | 0.692 | 0.916 | -0.557 | 0.101 | 1.222 | 1.075 | 1.343 | 1.167 | 2.645 | 0.638 | -0.153 | 0.305 | 1.762 | 0.394 | -0.859 | -0.999 | 0.187 | 0.068 | -0.56 | 0.491 | 0.447 | -0.377 | 0.521 | -0.895 | 0.984 | 0.696 | -0.225 | -0.547 | -0.631 | 0.4 | 0.291 | 0.731 | 1.424 | 0.832 | 0.807 | -0.479 | 0.763 | 1.186 | 1.531 | 0.16 | 0.097 | 0.328 | 0.104 | 0.462 | 0.488 | 0.54 | 0.639 | -1.904 | 0.466 | -0.158 | 0.335 | 0.344 | 0.412 | 0.092 | 0.915 | -0.141 | 0.273 | 0.426 | -0.042 | -1.913 | -0.315 | 0.284 | -0.449 | -0.276 | 0.577 | 0.642 | 0.237 | 0.337 | 1.116 | 0.541 | 0.029 | -0.024 | 0.445 | 0.329 | -0.027 | -0.31 | 0.14 | 0.3 | 0.5 | -1.097 | 0.4 | 0 | 0.3 | 0.118 | 0 | 0.4 | 0 | 0.157 | 0.4 | 0.3 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.133 | 0.09 | 0.036 | 0.097 | -0.061 | 0.008 | -0.007 | -0.001 | 0.092 | -0.015 | -0.016 | 0.316 | 0.107 | 0.25 | 0.113 | 0.161 | 0.055 | -0.005 | 0.078 | 0.057 | 0.033 | 0.042 | 0.103 | 0.073 | 0.093 | -0.061 | 0.01 | 0.106 | 0.1 | 0.141 | 0.117 | 0.213 | 0.066 | -0.019 | 0.04 | 0.169 | 0.057 | -0.205 | -0.225 | 0.031 | 0.011 | -0.099 | 0.063 | 0.065 | -0.061 | 0.076 | -0.19 | 0.13 | 0.105 | -0.038 | -0.094 | -0.103 | 0.056 | 0.038 | 0.084 | 0.158 | 0.108 | 0.127 | -0.092 | 0.101 | 0.156 | 0.168 | 0.019 | 0.013 | 0.048 | 0.015 | 0.067 | 0.059 | 0.068 | 0.075 | -0.238 | 0.058 | -0.025 | 0.048 | 0.054 | 0.063 | 0.017 | 0.163 | -0.024 | 0.048 | 0.078 | -0.008 | -0.501 | -0.069 | 0.054 | -0.1 | -0.057 | 0.088 | 0.111 | 0.044 | 0.041 | 0.157 | 0.09 | 0.006 | -0.004 | 0.108 | 0.087 | -0.011 | -0.105 | 0.038 | 0.07 | 0.143 | -0.286 | 0.1 | 0 | 0.1 | 0.041 | 0 | 0.114 | 0 | 0.056 | 0.121 | 0.094 | -0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.632 | 0.357 | 0.368 | 0.247 | -0.11 | 0.023 | -0.111 | -0.012 | 0.307 | -0.04 | -0.187 | 0.442 | 0.328 | 0.941 | 0.539 | 0.469 | 0.13 | -0.011 | 0.185 | 0.179 | 0.086 | 0.099 | 0.31 | 0.172 | 0.225 | -0.135 | -0.266 | 0.474 | 0.363 | 0.486 | 0.352 | 0.954 | 0.219 | -0.063 | 0.133 | 0.61 | 0.149 | -0.335 | -0.38 | 0.075 | 0.038 | -0.231 | 0.158 | 0.175 | -0.154 | 0.212 | -0.287 | 0.295 | 0.272 | -0.098 | -0.223 | -0.161 | 0.145 | 0.103 | 0.233 | 0.523 | 0.321 | 0.307 | -0.159 | 0.272 | 0.488 | 0.591 | 0.015 | 0.072 | 0.128 | 0.053 | 0.245 | 0.209 | 0.176 | 0.246 | -0.715 | 0.214 | -0.07 | 0.127 | 0.151 | 0.181 | 0.017 | 0.062 | -0.007 | 0.025 | 0.082 | 0.075 | -0.31 | -0.12 | 0.108 | -0.171 | -0.092 | 0.4 | 0.244 | 0.027 | 0.035 | -0.209 | -0.117 | -0.064 | -0.235 | 0.123 | 0.12 | 0.122 | 0 | 0 | 0.1 | 0.5 | -0.114 | 0.2 | 0.4 | 0.2 | 0.054 | 0.3 | 0.2 | 0.2 | 0.056 | 0.2 | 0.3 | 0.2 | 0.4 | 0.4 | 0.4 | 0.3 | -0.1 | -0.1 | 0 | 0 |
Nettowinst
| 1.981 | 1.147 | 0.23 | 1.266 | -0.782 | 0.08 | 0.004 | 0.005 | 0.91 | -0.119 | 0.024 | 3.694 | 0.985 | 2.867 | 0.713 | 1.549 | 0.441 | -0.038 | 0.781 | 0.579 | 0.288 | 0.331 | 0.897 | 0.52 | 0.691 | -0.422 | 0.367 | 0.748 | 0.711 | 0.857 | 0.815 | 1.691 | 0.419 | -0.09 | 0.172 | 1.152 | 0.245 | -0.524 | -0.619 | 0.112 | 0.03 | -0.329 | 0.333 | 0.272 | -0.223 | 0.309 | -0.608 | 0.689 | 0.424 | -0.127 | -0.324 | -0.47 | 0.255 | 0.188 | 0.498 | 0.901 | 0.511 | 0.5 | -0.32 | 0.491 | 0.698 | 0.94 | 0.144 | 0.026 | 0.2 | 0.051 | 0.216 | 0.279 | 0.364 | 0.393 | -1.189 | 0.252 | -0.087 | 0.208 | 0.193 | 0.231 | 0.074 | 0.853 | -0.165 | 0.273 | 0.426 | -0.042 | -1.603 | -0.195 | 0.176 | -0.278 | -0.184 | 0.177 | 0.398 | 0.209 | 0.309 | 1.116 | 0.541 | 0.029 | 0.211 | 0.323 | 0.209 | -0.149 | -0.31 | 0.14 | 0.2 | 0 | -0.984 | 0.2 | 0.1 | 0.1 | 0.064 | 0.1 | 0.2 | -0.2 | 0.102 | 0.2 | 0 | -0.6 | -0.4 | -0.4 | -0.4 | -0.3 | 0.1 | 0.1 | 0 | 0 |
Nettowinstmarge
| 0.101 | 0.068 | 0.014 | 0.081 | -0.053 | 0.006 | 0 | 0 | 0.069 | -0.011 | 0.002 | 0.282 | 0.08 | 0.188 | 0.064 | 0.124 | 0.042 | -0.004 | 0.063 | 0.044 | 0.027 | 0.032 | 0.077 | 0.054 | 0.07 | -0.046 | 0.037 | 0.065 | 0.066 | 0.09 | 0.082 | 0.136 | 0.043 | -0.011 | 0.022 | 0.111 | 0.035 | -0.125 | -0.14 | 0.019 | 0.005 | -0.058 | 0.043 | 0.039 | -0.036 | 0.045 | -0.129 | 0.091 | 0.064 | -0.021 | -0.056 | -0.077 | 0.036 | 0.025 | 0.057 | 0.1 | 0.066 | 0.079 | -0.061 | 0.065 | 0.092 | 0.103 | 0.017 | 0.003 | 0.029 | 0.007 | 0.031 | 0.034 | 0.046 | 0.046 | -0.148 | 0.032 | -0.014 | 0.03 | 0.03 | 0.035 | 0.014 | 0.152 | -0.029 | 0.048 | 0.078 | -0.008 | -0.42 | -0.043 | 0.033 | -0.062 | -0.038 | 0.027 | 0.069 | 0.039 | 0.038 | 0.157 | 0.09 | 0.006 | 0.037 | 0.078 | 0.055 | -0.06 | -0.105 | 0.038 | 0.047 | 0 | -0.257 | 0.05 | 0.029 | 0.033 | 0.022 | 0.029 | 0.057 | -0.095 | 0.036 | 0.061 | 0 | -0.286 | -0.143 | -0.143 | -0.143 | -0.107 | 0.032 | 0.032 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.37 | 0.22 | 0.044 | 0.24 | -0.15 | 0.015 | 0.002 | 0.001 | 0.17 | -0.023 | 0.005 | 0.71 | 0.19 | 0.55 | 0.13 | 0.3 | 0.09 | -0.007 | 0.14 | 0.11 | 0.06 | 0.06 | 0.17 | 0.1 | 0.14 | -0.083 | 0.07 | 0.15 | 0.14 | 0.17 | 0.16 | 0.34 | 0.09 | -0.018 | 0.03 | 0.24 | 0.05 | -0.11 | -0.13 | 0.02 | 0.01 | -0.07 | 0.07 | 0.06 | -0.046 | 0.06 | -0.13 | 0.14 | 0.09 | -0.026 | -0.067 | -0.097 | 0.05 | 0.04 | 0.1 | 0.19 | 0.11 | 0.11 | -0.068 | 0.11 | 0.15 | 0.2 | 0.03 | 0.01 | 0.04 | 0.01 | -0.4 | 0.06 | 0.08 | 0.09 | -0.29 | 0.06 | -0.02 | 0.05 | 0.04 | 0.05 | 0.02 | 0.19 | -0.035 | 0.06 | 0.1 | -0.01 | -0.32 | -0.04 | 0.04 | -0.06 | -0.043 | 0.05 | 0.11 | 0.06 | 0.1 | 0.36 | 0.18 | 0.01 | 0.06 | 0.11 | 0.07 | -0.049 | -0.1 | 0.046 | 0.06 | 0.01 | -0.27 | 0.05 | -0.01 | 0.02 | 0.03 | 0.05 | 0.07 | -0.066 | 0.04 | 0.07 | -0.02 | -0.33 | -0.22 | -0.21 | -0.2 | -0.2 | 0.056 | 0.01 | 0.01 | 0.01 |
Verwaterde WPA
| 0.37 | 0.21 | 0.044 | 0.24 | -0.15 | 0.015 | 0.002 | 0.001 | 0.17 | -0.023 | 0.005 | 0.71 | 0.19 | 0.55 | 0.13 | 0.3 | 0.09 | -0.007 | 0.14 | 0.11 | 0.06 | 0.06 | 0.17 | 0.1 | 0.14 | -0.083 | 0.07 | 0.15 | 0.14 | 0.17 | 0.15 | 0.34 | 0.08 | -0.018 | 0.03 | 0.23 | 0.05 | -0.11 | -0.13 | 0.02 | 0.01 | -0.067 | 0.07 | 0.06 | -0.046 | 0.06 | -0.13 | 0.14 | 0.09 | -0.026 | -0.067 | -0.097 | 0.05 | 0.04 | 0.1 | 0.19 | 0.11 | 0.1 | -0.067 | 0.1 | 0.15 | 0.2 | 0.03 | 0.01 | 0.04 | 0.01 | -0.4 | 0.06 | 0.08 | 0.08 | -0.29 | 0.05 | -0.02 | 0.04 | 0.04 | 0.05 | 0.02 | 0.19 | -0.035 | 0.06 | 0.09 | -0.01 | -0.32 | -0.04 | 0.04 | -0.06 | -0.043 | 0.04 | 0.09 | 0.05 | 0.03 | 0.36 | 0.18 | 0.01 | 0.06 | 0.11 | 0.07 | -0.049 | -0.1 | 0.046 | 0.06 | 0.01 | -0.27 | 0.05 | -0.01 | 0.02 | 0.03 | 0.05 | 0.07 | -0.066 | 0.04 | 0.07 | -0.02 | -0.33 | -0.22 | -0.21 | -0.2 | -0.2 | 0.056 | 0.01 | 0.01 | 0.01 |
EBITDA
| 3.326 | 2.15 | 1.125 | 2.143 | -0.944 | 0.679 | 0.705 | 0.76 | 1.958 | 0.553 | 0.553 | 1.944 | 1.999 | 4.45 | 1.849 | 2.69 | 1.206 | 0.543 | 1.474 | 1.225 | 0.836 | 0.898 | 1.635 | 1.021 | 1.185 | -0.287 | 0.275 | 1.474 | 1.338 | 1.591 | 1.455 | 2.841 | 0.847 | 0.052 | 0.446 | 1.941 | 0.572 | -0.679 | -0.899 | 0.4 | 0.214 | -0.422 | 0.647 | 0.681 | -0.215 | 0.713 | -0.713 | 1.185 | 0.918 | -0.076 | -0.345 | -0.428 | 0.563 | 0.463 | 0.892 | 1.648 | 1.061 | 1.02 | -0.261 | 0.945 | 1.413 | 1.748 | 0.41 | 0.279 | 0.578 | 0.365 | 0.779 | 0.811 | 0.808 | 0.9 | -1.568 | 0.707 | 0.069 | 0.528 | 0.426 | 0.562 | 0.284 | 1.111 | 0.393 | 0.108 | 0.495 | 0.017 | -1.601 | -0.334 | 0.625 | -0.476 | -0.576 | 0.789 | 0.884 | 0.457 | 0.343 | 0.7 | 0.29 | -0.126 | 0.61 | 0.391 | -0.027 | -0.249 | -0.43 | 0.01 | 0.1 | 0.3 | -0.128 | 0.3 | 0.4 | 0.1 | 1.192 | 0.3 | 0.2 | -0.2 | 1.302 | 0.1 | 0.1 | -0.6 | -8.9 | 2.8 | 2.8 | 2.8 | -8.7 | 3.1 | 3 | 3 |
EBITDA ratio
| 0.169 | 0.128 | 0.069 | 0.137 | -0.064 | 0.053 | 0.049 | 0.064 | 0.148 | 0.053 | 0.055 | 0.148 | 0.162 | 0.292 | 0.167 | 0.215 | 0.115 | 0.055 | 0.118 | 0.093 | 0.077 | 0.088 | 0.14 | 0.107 | 0.121 | -0.031 | 0.027 | 0.128 | 0.125 | 0.168 | 0.146 | 0.229 | 0.088 | 0.006 | 0.058 | 0.187 | 0.083 | -0.162 | -0.203 | 0.067 | 0.033 | -0.075 | 0.083 | 0.099 | -0.035 | 0.103 | -0.151 | 0.157 | 0.138 | -0.013 | -0.06 | -0.07 | 0.079 | 0.061 | 0.103 | 0.183 | 0.138 | 0.161 | -0.05 | 0.125 | 0.186 | 0.191 | 0.049 | 0.036 | 0.084 | 0.053 | 0.113 | 0.099 | 0.102 | 0.106 | -0.196 | 0.089 | 0.011 | 0.075 | 0.067 | 0.086 | 0.054 | 0.198 | 0.068 | 0.019 | 0.09 | 0.003 | -0.419 | -0.073 | 0.119 | -0.106 | -0.119 | 0.12 | 0.152 | 0.084 | 0.042 | 0.099 | 0.048 | -0.027 | 0.108 | 0.095 | -0.007 | -0.101 | -0.145 | 0.003 | 0.023 | 0.086 | -0.033 | 0.075 | 0.118 | 0.033 | 0.41 | 0.086 | 0.057 | -0.095 | 0.463 | 0.03 | 0.031 | -0.286 | -3.179 | 1 | 1 | 1 | -2.806 | 1 | 1 | 1 |