Smith-Midland Corporation
NASDAQ:SMID
33.73 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1994 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7.288 | 6.801 | 9.175 | 5.849 | 4.727 | 3.936 | 6.726 | 10.808 | 12.425 | 14.818 | 13.492 | 14.995 | 13.194 | 12.534 | 8.764 | 7.449 | 4.404 | 2.198 | 1.364 | 1.019 | 1.641 | 3.033 | 1.946 | 2.687 | 0.839 | 1.006 | 3.39 | 2.455 | 2.599 | 4.424 | 3.523 | 0.945 | 0.78 | 0.423 | 1.736 | 0.991 | 1.942 | 2.269 | 3.572 | 4.237 | 2.849 | 2.884 | 3.136 | 2.204 | 1.293 | 1.915 | 4.367 | 3.195 | 2.861 | 2.899 | 2.131 | 2.175 | 3.552 | 2.083 | 2.573 | 1.6 | 0.668 | 1.607 | 2.93 | 2.512 | 2.256 | 1.473 | 1.363 | 0.595 | 1.654 | 0.277 | 0.282 | 0.642 | 1.531 | 0.304 | 0.483 | 0.251 | 0.663 | 0.414 | 1.004 | 0.808 | 1.121 | 0.827 | 0.5 | 1.356 | 0.56 | 1.456 | 0.7 | 0.739 | 0.832 | 0.952 | 1.224 | 1.26 | 0.532 | 0.76 | 0.942 | 0.655 | 0.348 | 0.404 | 0.218 | 0.353 | 1.026 | 0.719 | 0.37 | 0.56 | 0.4 | 0.2 | 0.208 | 0.3 | 0.3 | 0.4 | 0.288 | 0.3 | 0.1 | 0.4 | 0.438 | 0.8 | 0.4 | 0.6 | 0.9 | 0.1 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.243 | 1.243 | 1.226 | 1.228 | 1.208 | 1.189 | 1.162 | 1.176 | 1.17 | 1.156 | 1.134 | 1.107 | 1.094 | 1.097 | 1.087 | 1.098 | 1.085 | 1.078 | 1.06 | 1.05 | 1.081 | 1.084 | 1.056 | 1.042 | 1.027 | 1.012 | 1.02 | 1.013 | 0.999 | 0.982 | 0.952 | 0.915 | 0.909 | 1.933 | 1.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 7.288 | 6.801 | 9.175 | 5.849 | 4.727 | 3.936 | 6.726 | 10.808 | 12.425 | 14.818 | 13.492 | 16.238 | 14.437 | 13.76 | 9.992 | 8.657 | 5.593 | 3.36 | 2.54 | 2.189 | 2.797 | 4.167 | 3.053 | 3.781 | 1.936 | 2.093 | 4.488 | 3.539 | 3.677 | 5.484 | 4.573 | 2.026 | 1.864 | 1.479 | 2.777 | 2.018 | 2.954 | 3.289 | 4.586 | 5.236 | 3.83 | 3.836 | 4.051 | 3.113 | 3.226 | 3.913 | 4.367 | 3.195 | 2.861 | 2.899 | 2.131 | 2.175 | 3.552 | 2.083 | 2.573 | 1.6 | 0.668 | 1.607 | 2.93 | 2.512 | 2.256 | 1.473 | 1.363 | 0.595 | 1.654 | 0.277 | 0.282 | 0.642 | 1.531 | 0.304 | 0.483 | 0.251 | 0.663 | 0.414 | 1.004 | 0.808 | 1.121 | 0.827 | 0.5 | 1.356 | 0.56 | 1.456 | 0.7 | 0.739 | 0.832 | 0.952 | 1.224 | 1.26 | 0.532 | 0.76 | 0.942 | 0.655 | 0.348 | 0.404 | 0.218 | 0.353 | 1.026 | 0.719 | 0.37 | 0.56 | 0.4 | 0.2 | 0.208 | 0.3 | 0.3 | 0.4 | 0.288 | 0.3 | 0.1 | 0.4 | 0.438 | 0.8 | 0.4 | 0.6 | 0.9 | 0.1 |
Nettovorderingen
| 18.105 | 20.692 | 17.734 | 18.562 | 17.784 | 20.877 | 17.69 | 13.629 | 13.462 | 12.921 | 10.863 | 13.055 | 12.462 | 11.723 | 10.54 | 10.579 | 11.555 | 10.864 | 13.465 | 12.732 | 11.562 | 10.498 | 14.503 | 11.912 | 13.859 | 11.708 | 10.577 | 11.117 | 9.573 | 6.157 | 7.709 | 10.301 | 9.156 | 8.551 | 7.376 | 10.427 | 7.245 | 5.824 | 5.057 | 5.219 | 7.031 | 6.959 | 7.339 | 7.641 | 7.399 | 6.209 | 5.109 | 8.02 | 7.219 | 6.841 | 7.57 | 7.626 | 6.582 | 7.862 | 8.173 | 8.909 | 8.428 | 6.485 | 4.848 | 5.421 | 5.508 | 7.671 | 6.491 | 6.563 | 5.439 | 6.357 | 6.217 | 7.051 | 6.555 | 6.663 | 6.636 | 6.781 | 5.536 | 6.395 | 4.896 | 5.433 | 4.433 | 4.589 | 4.798 | 4.818 | 5.963 | 5.244 | 4.658 | 5.053 | 5.191 | 4.825 | 5.303 | 6.235 | 5.757 | 5.568 | 6.393 | 7.202 | 4.758 | 3.625 | 4.125 | 4.005 | 3.785 | 3.476 | 2.72 | 3.8 | 4.5 | 4.1 | 4.648 | 4 | 3.8 | 3.7 | 4.298 | 3.9 | 3.9 | 2.2 | 3.478 | 3.1 | 3.2 | 3.1 | 2.7 | 2.2 |
Voorraad
| 6.667 | 6.951 | 5.15 | 4.208 | 4.752 | 4.991 | 3.818 | 3.984 | 3.531 | 3.325 | 2.845 | 3.196 | 2.743 | 2.347 | 2.194 | 2.164 | 2.108 | 2.171 | 2.242 | 2.567 | 3.003 | 3.047 | 3.56 | 3.262 | 3.092 | 3 | 3.515 | 2.997 | 3.444 | 3.795 | 2.579 | 2.508 | 2.703 | 2.611 | 2.494 | 2.168 | 1.883 | 1.905 | 1.727 | 1.677 | 1.528 | 1.865 | 1.939 | 1.885 | 1.98 | 1.979 | 2.104 | 1.74 | 1.714 | 1.72 | 1.94 | 2.252 | 2.481 | 1.946 | 1.845 | 1.871 | 1.868 | 2.219 | 2.603 | 1.808 | 2.317 | 2.49 | 2.424 | 2.353 | 3.044 | 2.749 | 2.794 | 2.226 | 2.573 | 2.795 | 3.117 | 3.292 | 3.157 | 2.767 | 2.617 | 2.594 | 2.586 | 2.425 | 2.352 | 2.328 | 2.057 | 2.207 | 2.463 | 2.573 | 2.472 | 2.414 | 1.99 | 1.685 | 2.132 | 1.727 | 1.628 | 1.457 | 1.658 | 2.159 | 2.052 | 1.852 | 1.785 | 1.549 | 1.51 | 1.59 | 1.5 | 1.6 | 1.512 | 1.5 | 1.7 | 1.7 | 1.429 | 1.3 | 1.5 | 1.9 | 1.531 | 1.1 | 1.1 | 1.2 | 1.2 | 1.3 |
Overige vlottende activa
| 1.651 | 1.246 | 1.266 | 1.274 | 1.212 | 0.776 | 22.214 | 0.622 | 0.472 | 0.443 | 0.551 | 0.622 | 0.558 | 0.528 | 0.615 | 0.838 | 0.845 | 0.708 | 0.784 | 0.547 | 0.553 | 0.402 | 0.48 | 0.533 | 0.441 | 0.528 | 0.452 | 0.521 | 0.585 | 0.469 | 0.371 | 0.391 | 0.385 | 0.354 | 0.194 | 0.236 | 0.213 | 0.171 | 0.126 | 0.325 | 0.175 | 0.156 | 0.231 | 0.221 | 0.19 | 0.147 | 0.287 | 0.768 | 0.592 | 0.578 | 1.059 | 0.851 | 0.641 | 0.744 | 0.794 | 0.583 | 0.62 | 0.58 | 0.663 | 0.679 | 0.51 | 0.529 | 0.885 | 0.474 | 0.62 | 0.623 | 0.323 | 0.446 | 0.591 | 0.636 | 0.475 | 0.476 | 0.358 | 0.337 | -0 | 0.099 | 0.132 | 0.106 | 0.106 | 0.242 | 0.351 | 0.414 | 0.243 | 0.302 | 0.253 | 0.267 | 0.31 | 0.285 | 0.201 | 0.301 | 0.189 | 0.204 | 0.116 | 0.11 | 0.063 | 0.08 | 0.099 | 0.057 | 0.05 | 0.13 | 0.1 | 0.2 | -0.624 | 0.1 | 0.3 | 0.1 | -0.632 | 0 | 0.1 | 0 | -0.659 | -0.1 | 0.1 | 0.1 | 0.2 | 0.1 |
Totaal vlottende activa
| 33.711 | 35.69 | 33.325 | 29.893 | 28.475 | 30.58 | 28.94 | 29.043 | 29.89 | 31.507 | 27.751 | 33.111 | 30.2 | 28.358 | 23.341 | 22.238 | 20.101 | 17.103 | 19.031 | 18.035 | 17.915 | 18.114 | 21.596 | 19.488 | 19.328 | 17.329 | 19.032 | 18.174 | 17.278 | 15.905 | 15.872 | 15.893 | 14.666 | 13.697 | 13.508 | 15.469 | 12.87 | 11.685 | 11.936 | 12.962 | 13.037 | 13.248 | 14.036 | 13.367 | 13.256 | 12.648 | 12.479 | 13.724 | 12.386 | 12.038 | 12.7 | 12.904 | 13.257 | 12.636 | 13.385 | 12.963 | 11.584 | 10.891 | 11.044 | 10.948 | 10.592 | 12.163 | 11.164 | 9.985 | 10.758 | 10.006 | 10.136 | 10.365 | 11.249 | 10.398 | 10.711 | 10.799 | 9.714 | 9.913 | 8.857 | 8.934 | 8.273 | 7.947 | 7.755 | 8.743 | 8.93 | 9.322 | 8.063 | 8.667 | 8.748 | 8.458 | 8.826 | 9.464 | 8.622 | 8.356 | 9.152 | 9.519 | 6.881 | 6.299 | 6.458 | 6.289 | 6.695 | 5.801 | 4.65 | 6.08 | 6.5 | 6.1 | 5.859 | 5.9 | 6.1 | 5.9 | 5.452 | 5.5 | 5.6 | 4.5 | 4.88 | 4.9 | 4.8 | 5 | 5 | 3.7 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 29.884 | 28.826 | 27.68 | 27.412 | 26.886 | 25.676 | 25.124 | 24.165 | 22.906 | 21.632 | 21.926 | 18.249 | 18.612 | 18.528 | 18.602 | 18.923 | 19.24 | 17.998 | 17.735 | 16.855 | 15.894 | 15.254 | 14.102 | 10.876 | 10.434 | 10.481 | 9.867 | 9.903 | 9.72 | 8.46 | 8.008 | 7.794 | 5.954 | 5.859 | 5.074 | 4.465 | 4.283 | 4.131 | 4.107 | 4.244 | 4.228 | 4.312 | 4.323 | 4.119 | 3.963 | 4.002 | 4.049 | 4.158 | 4.266 | 4.441 | 4.616 | 4.407 | 4.548 | 4.656 | 4.604 | 4.637 | 4.599 | 4.426 | 4.183 | 4.284 | 4.279 | 4.187 | 4.224 | 4.19 | 4.055 | 4.086 | 4.102 | 4.144 | 3.718 | 3.765 | 3.73 | 3.494 | 3.51 | 3.464 | 3.443 | 3.424 | 3.284 | 3.223 | 2.975 | 3.062 | 3.115 | 3.196 | 3.258 | 3.178 | 3.057 | 3.103 | 3.019 | 2.973 | 2.792 | 2.748 | 2.673 | 2.622 | 2.669 | 2.68 | 2.685 | 2.613 | 2.629 | 2.595 | 2.61 | 2.7 | 2.7 | 2.7 | 2.45 | 2 | 1.7 | 1.5 | 1.531 | 1.5 | 1.4 | 1.5 | 1.381 | 1.5 | 1.5 | 1.4 | 1.4 | 1.6 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 2.284 | 0 | 0 | 0 | 1.472 | 0 | 0 | 0 | 2.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.372 | 0.372 | 0.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0.054 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.451 | 0.337 | 0.343 | 0.349 | 0.356 | 0.243 | -1.223 | 1.069 | 2.216 | 3.431 | 1.556 | 3.886 | 4.105 | 4.322 | 4.556 | 4.772 | 4.99 | 5.198 | 5.349 | 5.513 | 5.689 | 5.87 | 5.671 | 4.576 | 3.255 | 1.347 | 0.326 | 0.145 | 0.154 | 0.163 | 0.173 | 0.183 | 0.193 | 0.203 | 0.269 | 0.269 | 0.261 | 0.307 | 0.255 | 0.271 | 0.265 | 0.276 | 0.298 | 0.307 | 0.293 | 0.305 | 0.289 | 0.281 | 0.287 | 0.21 | 0.212 | 0.178 | 0.198 | 0.157 | 0.134 | 0.115 | 0.115 | 0.123 | 0.128 | 0.133 | 0.155 | 0.154 | 0.164 | -0.204 | -0.207 | -0.175 | 0.2 | 0.223 | 0.225 | 0.241 | 0.215 | 0.362 | 0.344 | 0.274 | 0.307 | 0.44 | 0.443 | 0.431 | 0.449 | 0.536 | 0.536 | 1.221 | 1.421 | 1.407 | 1.302 | 1.645 | 1.654 | 1.723 | 1.757 | 1.786 | 1.816 | 1.889 | 1.892 | 1.893 | 1.9 | 0.96 | 0.962 | 0.953 | 1.91 | 0.94 | 1 | 0.9 | 1.258 | 1.5 | 1.8 | 1 | 0.909 | 1 | 1 | 0.9 | 0.934 | 0.7 | 0.7 | 0.7 | 0.8 | 0.9 |
Totaal niet-vlottende activa
| 30.335 | 29.163 | 30.307 | 27.761 | 27.242 | 25.919 | 25.373 | 25.234 | 25.122 | 25.063 | 25.574 | 22.135 | 22.717 | 22.85 | 23.158 | 23.695 | 24.23 | 23.196 | 23.084 | 22.368 | 21.583 | 21.124 | 19.773 | 15.452 | 13.689 | 11.828 | 10.193 | 10.048 | 9.874 | 8.624 | 8.181 | 7.977 | 6.146 | 6.062 | 5.343 | 4.734 | 4.544 | 4.438 | 4.362 | 4.515 | 4.493 | 4.588 | 4.621 | 4.426 | 4.256 | 4.307 | 4.339 | 4.439 | 4.553 | 4.651 | 4.828 | 4.585 | 4.746 | 4.813 | 4.738 | 4.753 | 4.715 | 4.548 | 4.311 | 4.416 | 4.434 | 4.341 | 4.387 | 4.358 | 4.221 | 4.268 | 4.302 | 4.368 | 3.944 | 4.006 | 3.944 | 3.856 | 3.854 | 3.737 | 3.751 | 3.864 | 3.781 | 3.707 | 3.478 | 3.598 | 3.651 | 4.417 | 4.679 | 4.585 | 4.358 | 4.748 | 4.673 | 4.697 | 4.549 | 4.534 | 4.488 | 4.511 | 4.56 | 4.573 | 4.585 | 3.573 | 3.592 | 3.548 | 4.52 | 3.64 | 3.7 | 3.6 | 3.707 | 3.5 | 3.5 | 2.5 | 2.44 | 2.5 | 2.4 | 2.4 | 2.315 | 2.2 | 2.2 | 2.1 | 2.2 | 2.5 |
Totaal activa
| 64.046 | 64.853 | 63.632 | 57.654 | 55.717 | 56.499 | 54.313 | 54.277 | 55.012 | 56.57 | 53.325 | 55.246 | 52.917 | 51.208 | 46.499 | 45.933 | 44.331 | 40.299 | 42.115 | 40.403 | 39.498 | 39.238 | 41.369 | 34.94 | 33.017 | 29.157 | 29.225 | 28.222 | 27.152 | 24.528 | 24.052 | 23.87 | 20.812 | 19.758 | 18.85 | 20.203 | 17.414 | 16.123 | 16.298 | 17.477 | 17.531 | 17.836 | 18.657 | 17.793 | 17.512 | 16.955 | 16.818 | 18.163 | 16.939 | 16.689 | 17.528 | 17.489 | 18.003 | 17.448 | 18.123 | 17.715 | 16.299 | 15.44 | 15.355 | 15.364 | 15.026 | 16.503 | 15.551 | 14.343 | 14.978 | 14.275 | 14.438 | 14.732 | 15.193 | 14.404 | 14.655 | 14.655 | 13.568 | 13.65 | 12.607 | 12.798 | 12.053 | 11.654 | 11.233 | 12.341 | 12.581 | 13.74 | 12.742 | 13.251 | 13.106 | 13.206 | 13.499 | 14.161 | 13.171 | 12.891 | 13.64 | 14.03 | 11.441 | 10.872 | 11.043 | 9.862 | 10.287 | 9.348 | 9.17 | 9.72 | 10.2 | 9.7 | 9.567 | 9.4 | 9.6 | 8.4 | 7.892 | 8 | 8 | 6.9 | 7.195 | 7.1 | 7 | 7.1 | 7.2 | 6.2 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 5.399 | 6.944 | 7.336 | 5.476 | 5.684 | 6.44 | 5.816 | 4.577 | 3.732 | 3.525 | 2.071 | 3.166 | 2.944 | 2.567 | 1.866 | 2.499 | 3.118 | 2.669 | 3.18 | 3.239 | 2.56 | 2.73 | 4.212 | 2.385 | 2.986 | 2.731 | 3.059 | 2.552 | 2.48 | 1.738 | 2.14 | 2.011 | 2.498 | 1.87 | 1.744 | 2.812 | 1.833 | 1.239 | 1.153 | 1.441 | 1.401 | 1.406 | 1.518 | 1.013 | 1.196 | 0.965 | 0.922 | 1.201 | 0.979 | 1.066 | 0.854 | 0.903 | 1.406 | 1.554 | 1.314 | 1.314 | 1.424 | 1 | 1.205 | 0.95 | 1.329 | 2.34 | 2.142 | 1.8 | 1.845 | 1.768 | 1.777 | 2.194 | 2.183 | 2.277 | 2.734 | 2.38 | 2.118 | 2.286 | 1.249 | 1.771 | 1.561 | 1.523 | 1.943 | 2.725 | 2.707 | 2.729 | 2.568 | 2.157 | 2.143 | 2.696 | 1.978 | 2.297 | 2.334 | 2.074 | 2.999 | 3.322 | 1.922 | 2.16 | 2.482 | 1.558 | 1.533 | 1.442 | 1.69 | 1.9 | 2.3 | 2.3 | 2.178 | 1.7 | 2.1 | 2.3 | 1.744 | 1.7 | 1.8 | 1.5 | 1.44 | 1.3 | 1.6 | 1.7 | 1.6 | 2.2 |
Kortlopende schulden
| 0.668 | 0.674 | 0.679 | 0.669 | 0.68 | 0.7 | 0.695 | 0.708 | 0.705 | 0.698 | 0.557 | 0.574 | 3.335 | 1.482 | 0.825 | 0.902 | 2.139 | 0.928 | 1.006 | 2.329 | 2.347 | 2.329 | 1.711 | 0.659 | 0.693 | 0.693 | 0.637 | 0.638 | 0.633 | 0.627 | 0.588 | 0.989 | 0.748 | 0.494 | 0.436 | 0.367 | 0.362 | 0.364 | 0.364 | 0.369 | 0.373 | 0.375 | 0.364 | 0.334 | 0.335 | 0.335 | 0.33 | 0.329 | 0.357 | 0.396 | 0.412 | 0.434 | 0.449 | 0.401 | 0.412 | 0.515 | 0.459 | 0.484 | 0.481 | 0.483 | 0.483 | 1.285 | 1.022 | 0.447 | 1.457 | 0.886 | 0.605 | 0.41 | 1.726 | 0.384 | 0.677 | 0.66 | 0.43 | 0.411 | 0.412 | 0.481 | 0.426 | 0.428 | 0.404 | 0.882 | 0.957 | 1.313 | 1.072 | 0.683 | 0.473 | 0.298 | 0.412 | 0.285 | 0.285 | 0.58 | 0.604 | 0.716 | 0.745 | 0.528 | 0.524 | 0.373 | 0.76 | 0.751 | 0 | 0 | 0.6 | 0.6 | 0.573 | 0.1 | 0.1 | 2.3 | 2.199 | 2.3 | 2.2 | 2.1 | 2.066 | 2.2 | 1.9 | 1.1 | 1.3 | 0.7 |
Belastingschulden
| 0.841 | 0.831 | 0.473 | 0.235 | 0 | 0.168 | 0.146 | 0.115 | 0.122 | 1.99 | 2.033 | 1.486 | 1.045 | 1.429 | 0.47 | 0.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.338 | 0.08 | 0 | 0 | 0 | 0 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.373 | 0 | 0.302 | 0.183 | 0 | 0.016 | 0 | 0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.222 | 0.165 | 0.107 | 0 | 0.379 | 0.183 | 0.263 | 0 | 0.061 | 0.065 | 0.025 | 0.656 | 0.22 | 0.08 | 0 | 0 | 0.277 | 0.019 | 0.128 | 0.328 | 0.182 | 0.079 | 0.079 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 3.089 | 3.217 | 2.717 | 4.589 | 4.976 | 4.495 | 2.98 | 3.514 | 2.975 | 3.695 | 3.779 | 4.679 | 3.45 | 2.944 | 2.343 | 2.205 | 2.44 | 2.236 | 2.968 | 2.503 | 2.659 | 1.758 | 3.341 | 2.644 | 2.425 | 1.994 | 1.144 | 2.828 | 2.618 | 0.903 | 0.431 | 1.12 | 0.586 | 0.676 | 0.924 | 1.168 | 1.013 | 0.557 | 0.432 | 0.302 | 0.344 | 0.73 | 0.548 | 0.819 | 0.746 | 0.287 | 0.205 | 0.309 | 0.155 | 0.123 | 0.932 | 0.56 | 0.022 | 0.177 | 0.177 | 0.272 | 0.696 | 0.77 | 0.704 | 0.538 | 0.557 | 0.726 | 0.858 | 1.134 | 0.762 | 0.662 | 0.644 | 1.068 | 0.711 | 0.975 | 0.614 | 0.602 | 0.402 | 0.494 | 0.476 | 0.468 | 0.458 | 0.253 | 0.192 | 0.788 | 0.491 | 0.74 | 0.499 | 0.113 | 0.129 | 0.288 | 0.934 | 0.622 | 0.614 | 0.58 | 0.733 | 0.718 | 0.711 | 0.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.115 | 0 | 0 | 0 | 0.571 | 0 | 0 | 0 | 0.515 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 5.723 | 6.552 | 5.286 | 2.191 | 1.666 | 1.553 | 1.733 | 2.059 | 4.073 | 6.651 | 7.502 | 4.615 | 4.313 | 4.683 | 3.866 | 3.866 | 2.38 | 1.892 | 2.448 | 1.995 | 1.895 | 2.081 | 2.447 | 1.685 | 1.355 | 1.316 | 2.994 | 1.487 | 1.275 | 1.658 | 1.901 | 2.061 | 1.869 | 2.068 | 1.425 | 1.857 | 1.322 | 1.196 | 0.982 | 1.278 | 1.277 | 1.114 | 1.634 | 1.292 | 1.153 | 0.92 | 1.14 | 1.195 | 0.753 | 0.832 | 0.785 | 0.818 | 0.798 | 0.763 | 1.738 | 1.822 | 0.93 | 0.823 | 1.063 | 1.18 | 0.838 | 0.883 | 1.075 | 0.582 | 0.578 | 0.744 | 1.244 | 0.994 | 1.155 | 1.65 | 1.884 | 1.263 | 1.071 | 0.912 | 1.093 | 1.079 | 0.933 | 0.781 | 0.831 | 0.163 | 0.852 | 0.72 | 0.089 | 0.263 | 0.262 | 0.072 | 0.071 | 0.607 | 0.107 | 0.332 | 0.267 | 0.417 | 0.267 | 0.397 | 0.764 | 1.919 | 2.249 | 1.597 | 0.68 | 2.18 | 1.7 | 1.3 | 0.306 | 0.8 | 1 | 1 | 0.45 | 1.1 | 1.3 | 0.7 | 0.201 | 1 | 0.9 | 0.8 | 0.6 | 0.4 |
Totaal kortlopende verplichtingen
| 14.879 | 17.387 | 16.018 | 12.925 | 13.006 | 13.188 | 11.224 | 10.858 | 11.485 | 14.569 | 13.909 | 13.034 | 14.042 | 11.676 | 8.9 | 9.472 | 10.077 | 7.725 | 9.602 | 10.066 | 9.461 | 8.898 | 11.711 | 7.373 | 7.459 | 6.734 | 7.834 | 7.505 | 7.006 | 4.926 | 5.06 | 6.181 | 5.701 | 5.108 | 4.528 | 6.204 | 4.53 | 3.357 | 2.931 | 3.39 | 3.395 | 3.625 | 4.064 | 3.458 | 3.43 | 2.507 | 2.597 | 3.035 | 2.243 | 2.417 | 2.983 | 2.715 | 2.675 | 2.896 | 3.642 | 3.923 | 3.51 | 3.077 | 3.454 | 3.151 | 3.207 | 5.233 | 5.098 | 3.962 | 4.643 | 4.06 | 4.269 | 4.665 | 5.776 | 5.287 | 5.91 | 4.906 | 4.021 | 4.103 | 3.23 | 3.798 | 3.378 | 2.984 | 3.37 | 4.558 | 5.007 | 5.501 | 4.228 | 3.216 | 3.007 | 3.354 | 3.396 | 3.811 | 3.34 | 3.565 | 4.603 | 5.172 | 3.645 | 3.501 | 3.771 | 3.85 | 4.543 | 3.791 | 2.37 | 4.08 | 4.6 | 4.2 | 4.172 | 2.6 | 3.2 | 5.6 | 4.965 | 5.1 | 5.3 | 4.3 | 4.222 | 4.5 | 4.4 | 3.6 | 3.5 | 3.3 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4.768 | 4.931 | 5.092 | 5.273 | 5.436 | 5.592 | 5.775 | 6.003 | 6.18 | 6.359 | 3.846 | 4.023 | 4.126 | 6.225 | 7.099 | 7.193 | 6.219 | 4.935 | 4.382 | 2.499 | 2.72 | 2.882 | 2.792 | 8.133 | 6.611 | 4.383 | 2.896 | 3.044 | 3.197 | 3.348 | 3.346 | 3.1 | 2.284 | 2.391 | 2.077 | 2.049 | 2.049 | 2.138 | 2.23 | 2.317 | 2.406 | 2.496 | 2.545 | 2.503 | 2.526 | 2.612 | 2.661 | 2.743 | 2.827 | 2.9 | 2.993 | 3.056 | 3.151 | 2.716 | 2.814 | 2.82 | 2.926 | 3.017 | 3.077 | 3.121 | 3.227 | 3.43 | 3.569 | 3.791 | 3.845 | 3.952 | 3.991 | 4.079 | 3.744 | 3.873 | 3.918 | 3.752 | 3.799 | 3.768 | 3.829 | 3.867 | 3.87 | 3.974 | 4.019 | 3.775 | 3.839 | 3.928 | 4.161 | 4.079 | 3.948 | 3.888 | 3.86 | 3.904 | 3.981 | 4.047 | 4.068 | 4.213 | 4.235 | 4.37 | 4.369 | 4.316 | 4.37 | 4.393 | 4.45 | 4.02 | 4.1 | 4.1 | 4.125 | 4.6 | 4.1 | 0.6 | 0.875 | 0.8 | 0.9 | 1 | 1.184 | 0.9 | 1 | 0 | 1.8 | 2.5 |
Uitgestelde opbrengsten niet-vlottend
| 5.567 | 5.572 | 4.424 | 3.552 | 2.633 | 2.475 | 2.174 | 2.539 | 2.598 | 1.925 | 1.865 | 1.277 | 1.423 | 0.804 | 0.6 | 0.523 | 0.512 | 0.117 | 0.241 | 0.688 | 0.61 | 0.651 | 0.57 | -5.389 | -3.733 | -1.344 | -1.29 | -0.701 | -0.793 | -0.939 | -0.764 | -1.123 | -1.089 | -0.956 | -0.855 | -0.598 | -0.64 | -0.66 | -0.663 | -0.504 | -0.581 | -0.608 | -0.63 | -0.623 | -0.648 | -0.667 | 2.661 | 2.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.326 | -0.336 | -0.309 | 0 | -0.208 | -0.175 | -0.178 | 0 | -0.221 | -0.221 | -0.221 | 0 | -0.221 | -0.277 | -0.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.65 | 1.65 | 3.935 | 2.086 | 2.181 | 2.087 | 2.085 | 1.953 | 1.956 | 1.96 | 1.955 | 2.458 | 2.457 | 2.457 | 2.461 | 1.881 | 1.889 | 1.902 | 1.886 | 1.429 | 1.339 | 1.435 | 1.427 | 1.194 | 1.287 | 1.148 | 1.29 | 0.701 | 0.793 | 0.939 | 1.404 | 1.123 | 1.089 | 0.956 | 0.855 | 0.598 | 0.64 | 0.66 | 0.663 | 0.504 | 0.581 | 0.608 | 0.63 | 0.623 | 0.648 | 0.667 | 0.694 | 0.672 | 0.842 | 0.77 | 0.822 | 0.664 | 0.653 | 0.68 | 0.708 | 0.539 | 0.34 | 0.345 | 0.337 | 0.326 | 0.336 | 0.309 | 0.317 | 0.208 | 0.175 | 0.178 | 0.175 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.277 | 0.228 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | -0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3.196 | 3.489 | 3.79 | 4.091 | 4.41 | 4.853 | 5.183 | 5.444 | 5.738 | 6.095 | 6.022 | 5.389 | 3.733 | 1.344 | 1.29 | 0.701 | 0.793 | 0.939 | 0.764 | 1.123 | 1.089 | 0.956 | 0.855 | 0.598 | 0.64 | 0.66 | 0.663 | 0.504 | 0.581 | 0.608 | 0.63 | 0.623 | 0.648 | 0.667 | -2.661 | -2.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.326 | 0.336 | 0.309 | 0 | 0.208 | 0.175 | 0.178 | 0 | 0.221 | 0.221 | 0.221 | 0 | 0.221 | 0.277 | 0.228 | 0.215 | -0.016 | 0 | 0 | 0 | 0 | 0 | 1.002 | 1.002 | 1.002 | 1.002 | 1.002 | 1.002 | 1.022 | 1.022 | 1.026 | 1.026 | 1.026 | 1.065 | 1.065 | 0.996 | 0 | 0 | 0 | 1.04 | 0 | 0 | 0.03 | 0 | -0.03 | -0.01 | 0.02 | 0 | 0.05 | -0.03 | -0.02 | 0 | 0.02 | 0.04 | 1.9 | 0.03 | -2.5 |
Totaal niet-vlottende verplichtingen
| 11.985 | 12.153 | 13.453 | 10.911 | 10.25 | 10.154 | 10.034 | 10.495 | 10.734 | 10.244 | 7.666 | 10.758 | 11.202 | 12.975 | 13.95 | 13.688 | 13.03 | 11.807 | 11.692 | 10.06 | 10.407 | 11.063 | 10.811 | 9.327 | 7.898 | 5.531 | 4.186 | 3.745 | 3.99 | 4.287 | 4.75 | 4.223 | 3.373 | 3.347 | 2.932 | 2.647 | 2.689 | 2.798 | 2.893 | 2.821 | 2.987 | 3.104 | 3.175 | 3.126 | 3.174 | 3.279 | 3.355 | 3.415 | 3.669 | 3.67 | 3.815 | 3.72 | 3.804 | 3.396 | 3.522 | 3.359 | 3.266 | 3.362 | 3.414 | 3.447 | 3.563 | 3.739 | 3.886 | 3.999 | 4.02 | 4.13 | 4.166 | 4.3 | 3.965 | 4.094 | 4.139 | 3.973 | 4.076 | 3.996 | 4.044 | 3.867 | 3.87 | 3.974 | 4.019 | 3.775 | 3.839 | 4.929 | 5.163 | 5.081 | 4.95 | 4.89 | 4.862 | 4.926 | 5.003 | 5.073 | 5.093 | 5.238 | 5.3 | 5.435 | 5.365 | 4.316 | 4.37 | 4.393 | 5.49 | 4.02 | 4.1 | 4.13 | 4.125 | 4.57 | 4.09 | 0.62 | 0.875 | 0.85 | 0.87 | 0.98 | 1.184 | 0.92 | 1.04 | 1.9 | 1.83 | 2.5 |
Totaal passiva
| 26.864 | 29.54 | 29.471 | 23.836 | 23.256 | 23.342 | 21.258 | 21.353 | 22.219 | 24.813 | 21.575 | 23.792 | 25.244 | 24.651 | 22.85 | 23.16 | 23.107 | 19.532 | 21.294 | 20.126 | 19.868 | 19.961 | 22.522 | 16.7 | 15.357 | 12.265 | 12.02 | 11.25 | 10.996 | 9.214 | 9.809 | 10.404 | 9.074 | 8.455 | 7.46 | 8.851 | 7.218 | 6.155 | 5.824 | 6.211 | 6.382 | 6.729 | 7.238 | 6.584 | 6.605 | 5.786 | 5.952 | 6.45 | 5.913 | 6.087 | 6.798 | 6.435 | 6.479 | 6.292 | 7.164 | 7.282 | 6.775 | 6.439 | 6.868 | 6.598 | 6.77 | 8.972 | 8.985 | 7.961 | 8.663 | 8.19 | 8.435 | 8.965 | 9.741 | 9.381 | 10.049 | 8.878 | 8.098 | 8.099 | 7.274 | 7.665 | 7.247 | 6.958 | 7.39 | 8.333 | 8.847 | 10.431 | 9.391 | 8.297 | 7.957 | 8.244 | 8.258 | 8.736 | 8.343 | 8.638 | 9.696 | 10.411 | 8.945 | 8.935 | 9.136 | 8.166 | 8.913 | 8.184 | 7.86 | 8.1 | 8.7 | 8.4 | 8.298 | 7.1 | 7.4 | 6.3 | 5.84 | 6 | 6.2 | 5.3 | 5.406 | 5.3 | 5.4 | 5.5 | 5.4 | 5.8 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0 | 0.008 | 0.012 | 0.022 | 0 | 0.041 | 0.032 | 0.033 | 0 | 0.019 | 0.018 | 0.024 | 0 | 0.003 | 0 | 0.006 | 0 | 0.021 | 0.026 | 0.009 | 0 | 0.007 | 0.013 | 0.024 | 0 | 0.038 | 0.059 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.054 | 0.054 | 0.054 | 0.054 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.051 | 0.051 | 0.052 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.05 | 0.05 | 0.05 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.045 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.037 | 0.034 | 0.032 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.03 | 0.03 | 0 | 0 | 0.031 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 29.523 | 27.542 | 26.395 | 26.165 | 24.899 | 25.681 | 25.664 | 25.66 | 25.655 | 24.745 | 24.864 | 24.84 | 21.146 | 20.161 | 17.294 | 16.581 | 15.032 | 14.601 | 14.639 | 14.14 | 13.566 | 13.293 | 12.962 | 12.345 | 11.826 | 11.134 | 11.556 | 11.445 | 10.697 | 9.985 | 9.128 | 8.363 | 6.672 | 6.253 | 6.342 | 6.363 | 5.213 | 4.968 | 5.492 | 6.285 | 6.173 | 6.143 | 6.472 | 6.289 | 6.017 | 6.234 | 5.924 | 6.772 | 6.085 | 5.661 | 5.788 | 6.113 | 6.583 | 6.328 | 6.14 | 5.642 | 4.741 | 4.23 | 3.729 | 4.049 | 3.558 | 2.86 | 1.92 | 1.776 | 1.75 | 1.551 | 1.499 | 1.283 | 1.004 | 0.64 | 0.247 | 1.436 | 1.183 | 1.271 | 1.063 | 0.87 | 0.639 | 0.565 | -0.288 | -0.124 | -0.397 | -0.822 | -0.781 | 0.823 | 1.018 | 0.842 | 1.12 | 1.304 | 1.127 | 0.729 | 0.52 | 0.211 | -0.904 | -1.445 | -1.474 | -1.685 | -2.008 | -2.217 | -2.07 | -1.76 | -1.9 | -2.1 | -2.11 | -1.1 | -1.2 | -1.3 | -1.326 | -1.4 | -1.5 | -1.8 | -1.59 | -1.7 | -1.9 | -1.9 | -1.3 | 0.2 |
Overige gereserveerde algehele resultaten
| -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.026 | -0.01 | -0.008 | -0.012 | -0.022 | -0.037 | -0.041 | -0.032 | -0.033 | -0.019 | -0.019 | -0.018 | -0.024 | -0.025 | -0.003 | 0.009 | -0.006 | -0.009 | -0.021 | -0.026 | -0.009 | -0.007 | -0.007 | -0.013 | -0.024 | -0.041 | -0.038 | -0.059 | -0.006 | -9.716 | 0 | 0 | 0 | -9.226 | 0 | 0 | 0 | -8.799 | 0 | 0 | 0 | -8.107 | 0 | 0 | 0 | -7.577 | -7.49 | -7.35 | -7.21 | -7.053 | -6.432 | -6.432 | -6.432 | -6.432 | -7.284 | -7.284 | -7.284 | -7.284 | -6.799 | -6.799 | -6.799 | -6.799 | -6.496 | -6.496 | -6.496 | -6.496 | -6.091 | -6.091 | -6.091 | -6.091 | -5.765 | -5.765 | -5.765 | -5.765 | -5.45 | -5.45 | -5.45 | -5.45 | -5.361 | -5.316 | -0.091 | 0 | 0 | -5.2 | -0.1 | 0 | -4.7 | -0.1 | -0.1 | 0 | -4.3 | -4.3 | -4.3 | 0 | -0.1 | -0.1 | -0.1 | -4.3 | 0 |
Overige totale aandeelhoudersvermogen
| 7.605 | 7.717 | 7.712 | 7.599 | 7.509 | 7.423 | 7.338 | 7.211 | 7.085 | 6.959 | 6.833 | 6.561 | 6.474 | 6.344 | 6.303 | 6.14 | 6.14 | 6.114 | 6.14 | 6.085 | 6.012 | 5.933 | 5.871 | 5.843 | 5.783 | 5.707 | 5.617 | 5.476 | 5.408 | 5.279 | 5.09 | 5.054 | 5.008 | 5.002 | 5.008 | 4.939 | 4.934 | 4.951 | 4.939 | 4.932 | 4.927 | 4.915 | 4.939 | 4.871 | 4.842 | 4.887 | 14.609 | 4.893 | 4.893 | 4.893 | 14.119 | 4.893 | 4.893 | 4.781 | 13.571 | 4.744 | 4.736 | 4.725 | 12.817 | 4.671 | 4.651 | 4.624 | 12.176 | 12.049 | 11.868 | 11.697 | 11.51 | 10.869 | 10.833 | 10.769 | 10.745 | 11.579 | 11.524 | 11.519 | 11.508 | 11.016 | 10.921 | 10.886 | 10.886 | 10.583 | 10.583 | 10.583 | 10.583 | 10.178 | 10.178 | 10.167 | 10.167 | 9.841 | 9.428 | 9.255 | 9.157 | 8.826 | 8.819 | 8.8 | 8.8 | 8.712 | 8.667 | 3.442 | 3.35 | 3.35 | 8.6 | 3.5 | 3.348 | 8.1 | 3.5 | 3.5 | 3.348 | 7.7 | 7.6 | 7.7 | 3.348 | 3.6 | 3.6 | 3.6 | 7.4 | 0.2 |
Totaal eigen vermogen van aandeelhouders
| 37.182 | 35.313 | 34.161 | 33.818 | 32.461 | 33.157 | 33.055 | 32.924 | 32.793 | 31.757 | 31.75 | 31.454 | 27.673 | 26.557 | 23.649 | 22.773 | 21.224 | 20.767 | 20.821 | 20.277 | 19.63 | 19.277 | 18.847 | 18.24 | 17.66 | 16.892 | 17.205 | 16.973 | 16.156 | 15.315 | 14.243 | 13.466 | 11.738 | 11.304 | 11.39 | 11.352 | 10.196 | 9.968 | 10.474 | 11.266 | 11.148 | 11.107 | 11.418 | 11.209 | 10.908 | 11.168 | 10.866 | 11.713 | 11.026 | 10.602 | 10.73 | 11.054 | 11.524 | 11.156 | 10.959 | 10.433 | 9.523 | 9.001 | 8.486 | 8.767 | 8.256 | 7.531 | 6.566 | 6.382 | 6.316 | 6.085 | 6.003 | 5.767 | 5.452 | 5.024 | 4.606 | 5.777 | 5.47 | 5.552 | 5.333 | 5.133 | 4.806 | 4.697 | 3.843 | 4.008 | 3.735 | 3.309 | 3.351 | 4.954 | 5.149 | 4.963 | 5.241 | 5.425 | 4.827 | 4.253 | 3.944 | 3.619 | 2.497 | 1.937 | 1.908 | 1.696 | 1.374 | 1.165 | 1.31 | 1.62 | 1.5 | 1.3 | 1.269 | 2.3 | 2.2 | 2.1 | 2.053 | 2 | 1.8 | 1.6 | 1.789 | 1.8 | 1.6 | 1.6 | 1.8 | 0.4 |
Totaal eigen vermogen
| 37.182 | 35.313 | 34.161 | 33.818 | 32.461 | 33.157 | 33.055 | 32.924 | 32.793 | 31.757 | 31.75 | 31.454 | 27.673 | 26.557 | 23.649 | 22.773 | 21.224 | 20.767 | 20.821 | 20.277 | 19.63 | 19.277 | 18.847 | 18.24 | 17.66 | 16.892 | 17.205 | 16.973 | 16.156 | 15.315 | 14.243 | 13.466 | 11.738 | 11.304 | 11.39 | 11.352 | 10.196 | 9.968 | 10.474 | 11.266 | 11.148 | 11.107 | 11.418 | 11.209 | 10.908 | 11.168 | 10.866 | 11.713 | 11.026 | 10.602 | 10.73 | 11.054 | 11.524 | 11.156 | 10.959 | 10.433 | 9.523 | 9.001 | 8.486 | 8.767 | 8.256 | 7.531 | 6.566 | 6.382 | 6.316 | 6.085 | 6.003 | 5.767 | 5.452 | 5.024 | 4.606 | 5.777 | 5.47 | 5.552 | 5.333 | 5.133 | 4.806 | 4.697 | 3.843 | 4.008 | 3.735 | 3.309 | 3.351 | 4.954 | 5.149 | 4.963 | 5.241 | 5.425 | 4.827 | 4.253 | 3.944 | 3.619 | 2.497 | 1.937 | 1.908 | 1.696 | 1.374 | 1.165 | 1.31 | 1.62 | 1.5 | 1.3 | 1.269 | 2.3 | 2.2 | 2.1 | 2.053 | 2 | 1.8 | 1.6 | 1.789 | 1.8 | 1.6 | 1.6 | 1.8 | 0.4 |
Totaal passiva en aandeelhoudersvermogen
| 64.046 | 64.853 | 63.632 | 57.654 | 55.717 | 56.499 | 54.313 | 54.277 | 55.012 | 56.57 | 53.325 | 55.246 | 52.917 | 51.208 | 46.499 | 45.933 | 44.331 | 40.299 | 42.115 | 40.403 | 39.498 | 39.238 | 41.369 | 34.94 | 33.017 | 29.157 | 29.225 | 28.222 | 27.152 | 24.528 | 24.052 | 23.87 | 20.812 | 19.758 | 18.85 | 20.203 | 17.414 | 16.123 | 16.298 | 17.477 | 17.531 | 17.836 | 18.657 | 17.793 | 17.512 | 16.955 | 16.818 | 18.163 | 16.939 | 16.689 | 17.528 | 17.489 | 18.003 | 17.448 | 18.123 | 17.715 | 16.299 | 15.44 | 15.355 | 15.364 | 15.026 | 16.503 | 15.551 | 14.343 | 14.978 | 14.275 | 14.438 | 14.732 | 15.193 | 14.404 | 14.655 | 14.655 | 13.568 | 13.65 | 12.607 | 12.798 | 12.053 | 11.654 | 11.233 | 12.341 | 12.581 | 13.74 | 12.742 | 13.251 | 13.106 | 13.206 | 13.499 | 14.161 | 13.171 | 12.891 | 13.64 | 14.03 | 11.441 | 10.872 | 11.043 | 9.862 | 10.287 | 9.348 | 9.17 | 9.72 | 10.2 | 9.7 | 9.567 | 9.4 | 9.6 | 8.4 | 7.892 | 8 | 8 | 6.9 | 7.195 | 7.1 | 7 | 7.1 | 7.2 | 6.2 |