SÜSS MicroTec SE
FSX:SMHN.DE
54.8 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 99.273 | 93.503 | 101.918 | 69.982 | 74.065 | 70.376 | 103.9 | 70.466 | 61.454 | 63.317 | 74.937 | 70.034 | 65.83 | 52.637 | 78.992 | 60.603 | 71.591 | 41.728 | 82.673 | 37.056 | 46.98 | 47.09 | 64.619 | 41.893 | 54.344 | 43.075 | 53.076 | 47.135 | 43.293 | 23.02 | 69.505 | 39.087 | 41.378 | 27.612 | 55.123 | 38.341 | 28.105 | 26.947 | 50.293 | 25.611 | 30.411 | 39.016 | 40.558 | 38.927 | 24.928 | 30.095 | 55.599 | 40.716 | 36.304 | 31.208 | 44.852 | 45.913 | 52.638 | 32.024 | 42.45 | 37.003 | 37.739 | 21.893 | 33.26 | 23.554 | 24.636 | 22.451 |
| Kosten van de omzet
| 59.031 | 56.926 | 65.745 | 49.372 | 48.566 | 47.117 | 62.043 | 46.091 | 38.651 | 42.283 | 49.635 | 42.588 | 41.714 | 35.311 | 52.18 | 36.136 | 48.578 | 31.53 | 72.032 | 26.162 | 35.03 | 30.846 | 44.62 | 28.938 | 33.748 | 29.366 | 35.027 | 30.366 | 25.224 | 16.401 | 45.775 | 25.766 | 28.671 | 18.743 | 36.229 | 26.035 | 18.742 | 18.148 | 31.703 | 17.751 | 18.828 | 28.237 | 38.102 | 26.411 | 25.416 | 22.795 | 36.556 | 27.285 | 22.673 | 19.923 | 28.592 | 29.7 | 32.487 | 18.29 | 26.965 | 21.513 | 24.443 | 15.079 | 22.496 | 14.385 | 14.913 | 13.264 |
| Brutowinst
| 40.242 | 36.577 | 36.173 | 20.61 | 25.499 | 23.259 | 41.857 | 24.375 | 22.803 | 21.034 | 25.302 | 27.446 | 24.116 | 17.326 | 26.812 | 24.467 | 23.013 | 10.198 | 10.641 | 10.894 | 11.95 | 16.244 | 19.999 | 12.955 | 20.596 | 13.709 | 18.049 | 16.769 | 18.069 | 6.619 | 23.73 | 13.321 | 12.707 | 8.869 | 18.894 | 12.306 | 9.363 | 8.799 | 18.59 | 7.86 | 11.583 | 10.779 | 2.456 | 12.516 | -0.488 | 7.3 | 19.043 | 13.431 | 13.631 | 11.285 | 16.26 | 16.213 | 20.151 | 13.734 | 15.485 | 15.49 | 13.296 | 6.814 | 10.764 | 9.169 | 9.723 | 9.187 |
| Brutowinstmarge
| 0.405 | 0.391 | 0.355 | 0.295 | 0.344 | 0.33 | 0.403 | 0.346 | 0.371 | 0.332 | 0.338 | 0.392 | 0.366 | 0.329 | 0.339 | 0.404 | 0.321 | 0.244 | 0.129 | 0.294 | 0.254 | 0.345 | 0.309 | 0.309 | 0.379 | 0.318 | 0.34 | 0.356 | 0.417 | 0.288 | 0.341 | 0.341 | 0.307 | 0.321 | 0.343 | 0.321 | 0.333 | 0.327 | 0.37 | 0.307 | 0.381 | 0.276 | 0.061 | 0.322 | -0.02 | 0.243 | 0.343 | 0.33 | 0.375 | 0.362 | 0.363 | 0.353 | 0.383 | 0.429 | 0.365 | 0.419 | 0.352 | 0.311 | 0.324 | 0.389 | 0.395 | 0.409 |
| Onderzoek- en ontwikkelingskosten
| 9.395 | 9.191 | 8.534 | 7.18 | 7.632 | 8.791 | 6.801 | 5.648 | 6.346 | 6.213 | 6.002 | 5.306 | 5.64 | 5.106 | 5.65 | 4.332 | 4.848 | 5.017 | 5.6 | 5.137 | 5.198 | 4.26 | 4.415 | 5.082 | 4.528 | 4.279 | 3.955 | 3.757 | 4.013 | 3.461 | 3.356 | 4.001 | 3.482 | 3.298 | 3.461 | 2.971 | 3.182 | 3.173 | 3.115 | 2.523 | 2.608 | 2.244 | 2.394 | 2.465 | 3.095 | 2.232 | 2.607 | 2.732 | 1.977 | 2.389 | 3.708 | 3.656 | 3.277 | 2.295 | 1.728 | 1.754 | 1.843 | 1.499 | 1.231 | 1.299 | 1.073 | 1.268 |
| Algemene en administratieve kosten
| 6.808 | 6.999 | 6.336 | 6.498 | 6.739 | 6.834 | 6.614 | 5.41 | 5.637 | 5.663 | 5.974 | 5.832 | 5.652 | 5.477 | 5.786 | 5.096 | 4.873 | 5.015 | 5.464 | 4.694 | 4.505 | 4.268 | 4.071 | 4.318 | 3.707 | 3.784 | 3.429 | 3.092 | 3.304 | 3.577 | 3.777 | 3.066 | 3.316 | 3.442 | 3.408 | 3.33 | 3.154 | 3.394 | 3.333 | 4.321 | 3.14 | 3.395 | 3.734 | 3.742 | 3.581 | 3.919 | 4.36 | 4.133 | 4.506 | 3.989 | 3.839 | 3.57 | 4.137 | 4.173 | 4.297 | 4.814 | 5.036 | 3.679 | 3.708 | 3.223 | 3.518 | 3.49 |
| Verkoop- en marketingkosten
| 7.974 | 5.526 | 6.298 | 5.221 | 6.351 | 5.023 | 9.226 | 6.605 | 6.56 | 6.07 | 7.338 | 5.999 | 6.263 | 5.301 | 7.762 | 5.768 | 4.693 | 5.285 | 7.076 | 5.513 | 5.274 | 5.004 | 7.189 | 4.659 | 5.172 | 4.852 | 5.71 | 5.209 | 4.314 | 4.339 | 5.442 | 5.817 | 4.785 | 4.477 | 5.651 | 4.916 | 4.223 | 4.021 | 5.135 | 3.986 | 4.365 | 4.034 | 4.502 | 4.262 | 4.28 | 4.449 | 5.856 | 5.262 | 5.103 | 4.452 | 4.97 | 4.965 | 4.373 | 4.693 | 5.298 | 4.456 | 4.288 | 3.366 | 4.026 | 3.693 | 4.328 | 4.627 |
| Verkoop-, algemene en administratieve kosten
| 14.782 | 12.525 | 12.634 | 11.719 | 13.09 | 11.857 | 15.84 | 12.015 | 12.197 | 11.733 | 13.312 | 11.831 | 11.915 | 10.778 | 13.548 | 10.864 | 9.566 | 10.3 | 12.54 | 10.207 | 9.779 | 9.272 | 11.26 | 8.977 | 8.879 | 8.636 | 9.139 | 8.301 | 7.618 | 7.916 | 9.219 | 8.883 | 8.101 | 7.919 | 9.059 | 8.246 | 7.377 | 7.415 | 8.468 | 8.307 | 7.505 | 7.429 | 8.236 | 8.004 | 7.861 | 8.368 | 10.216 | 9.395 | 9.609 | 8.441 | 8.809 | 8.535 | 8.51 | 8.866 | 9.595 | 9.27 | 9.324 | 7.045 | 7.734 | 6.916 | 7.846 | 8.117 |
| Overige kosten
| 0.846 | 0 | 0 | 0 | 0 | -0.338 | -2.283 | 0.851 | 1.23 | 0.978 | -0.134 | 0.592 | -0.005 | -0.003 | -0.633 | 0.308 | -0.178 | 0.47 | -0.631 | 0.451 | -0.122 | 0.581 | 0.004 | -0.391 | 0.411 | -0.016 | 0.415 | -2.297 | 0.073 | 0.056 | 0.011 | -0.544 | 0.179 | -0.388 | -0.389 | -1.09 | 0.557 | 0.382 | -0.361 | 0.29 | -0.397 | -0.417 | -1.117 | 0.293 | 0.239 | 0.004 | -3.424 | -0.281 | 0.462 | 0.497 | -0.115 | -0.12 | 0.25 | 0.112 | -1.743 | -0.492 | -1.373 | -1.679 | 0.255 | -0.117 | -0.163 | 0.604 |
| Bedrijfskosten
| 24.177 | 21.716 | 21.168 | 19.353 | 20.023 | 20.31 | 20.358 | 18.514 | 19.773 | 18.924 | 19.18 | 17.729 | 17.55 | 15.881 | 18.565 | 15.504 | 14.236 | 15.787 | 17.509 | 15.795 | 14.855 | 14.113 | 15.679 | 13.668 | 13.818 | 12.899 | 13.509 | 9.761 | 11.704 | 11.433 | 12.586 | 12.34 | 11.762 | 10.829 | 12.131 | 10.127 | 11.116 | 10.97 | 11.222 | 11.12 | 9.716 | 9.256 | 9.513 | 10.762 | 11.195 | 10.604 | 9.399 | 11.846 | 12.048 | 11.327 | 12.402 | 12.071 | 12.037 | 11.273 | 9.58 | 10.532 | 9.794 | 6.865 | 9.22 | 8.098 | 8.756 | 9.989 |
| Bedrijfsresultaat
| 16.065 | 14.861 | 15.005 | 1.257 | 5.476 | 2.949 | 21.806 | 5.861 | 3.03 | 2.11 | 4.825 | 9.717 | 6.566 | 1.445 | 8.286 | 8.963 | 8.777 | -5.589 | -8.083 | -4.901 | -2.905 | 2.131 | 3.996 | -0.713 | 6.778 | 0.81 | 5.344 | 7.008 | 6.365 | -4.814 | 11.182 | 0.981 | 0.945 | -1.96 | 6.718 | 2.179 | -1.753 | -2.171 | 8.266 | -3.26 | 1.867 | 1.523 | -6.19 | 1.754 | -11.683 | -3.304 | 8.614 | 1.585 | 1.583 | -0.042 | 3.858 | 4.142 | 8.114 | 2.461 | 5.905 | 4.958 | 3.502 | -0.051 | 1.544 | 1.071 | 0.967 | -0.802 |
| Bedrijfsresultaat ratio
| 0.162 | 0.159 | 0.147 | 0.018 | 0.074 | 0.042 | 0.21 | 0.083 | 0.049 | 0.033 | 0.064 | 0.139 | 0.1 | 0.027 | 0.105 | 0.148 | 0.123 | -0.134 | -0.098 | -0.132 | -0.062 | 0.045 | 0.062 | -0.017 | 0.125 | 0.019 | 0.101 | 0.149 | 0.147 | -0.209 | 0.161 | 0.025 | 0.023 | -0.071 | 0.122 | 0.057 | -0.062 | -0.081 | 0.164 | -0.127 | 0.061 | 0.039 | -0.153 | 0.045 | -0.469 | -0.11 | 0.155 | 0.039 | 0.044 | -0.001 | 0.086 | 0.09 | 0.154 | 0.077 | 0.139 | 0.134 | 0.093 | -0.002 | 0.046 | 0.045 | 0.039 | -0.036 |
| Totaal overige inkomsten en kosten netto
| 0.076 | 0.381 | 0.22 | 0.162 | 0.128 | -0.016 | -0.043 | 0.01 | -0.134 | -0.131 | -0.107 | -0.135 | -0.05 | -0.109 | 0.773 | -0.033 | -0.174 | -0.145 | -1.41 | -0.066 | -0.059 | -0.042 | -0.362 | -0.03 | -0.032 | -0.035 | 0.775 | -0.039 | -0.045 | -0.037 | 0.006 | -0.045 | -0.058 | -0.494 | -0.128 | -0.072 | -0.055 | -0.058 | 0.861 | -0.065 | -0.034 | -0.06 | 0.633 | -0.067 | 0.12 | 0.048 | -1.151 | 0.028 | 0.107 | -0.003 | 0.226 | 0.106 | -0.046 | 0.735 | 0.308 | -0.099 | -0.223 | -0.272 | -0.133 | -0.013 | 0.056 | -0.049 |
| Inkomen voor belasting
| 16.141 | 15.242 | 15.225 | 1.419 | 5.604 | 2.933 | 21.763 | 5.871 | 2.896 | 1.979 | 4.662 | 9.582 | 6.516 | 1.336 | 8.22 | 8.93 | 8.603 | -5.734 | -8.278 | -4.967 | -2.964 | 2.089 | 3.958 | -0.743 | 6.746 | 0.775 | 5.315 | 6.969 | 6.32 | -4.851 | 11.15 | 0.936 | 0.887 | -2.454 | 6.635 | 2.107 | -1.808 | -2.229 | 8.229 | -3.325 | 1.833 | 1.463 | -6.424 | 1.687 | -11.563 | -3.256 | 8.493 | 1.613 | 1.69 | -0.045 | 4.084 | 4.248 | 8.068 | 3.196 | 6.213 | 4.859 | 3.279 | -0.323 | 1.411 | 1.058 | 1.023 | -0.851 |
| Inkomen voor belasting ratio
| 0.163 | 0.163 | 0.149 | 0.02 | 0.076 | 0.042 | 0.209 | 0.083 | 0.047 | 0.031 | 0.062 | 0.137 | 0.099 | 0.025 | 0.104 | 0.147 | 0.12 | -0.137 | -0.1 | -0.134 | -0.063 | 0.044 | 0.061 | -0.018 | 0.124 | 0.018 | 0.1 | 0.148 | 0.146 | -0.211 | 0.16 | 0.024 | 0.021 | -0.089 | 0.12 | 0.055 | -0.064 | -0.083 | 0.164 | -0.13 | 0.06 | 0.037 | -0.158 | 0.043 | -0.464 | -0.108 | 0.153 | 0.04 | 0.047 | -0.001 | 0.091 | 0.093 | 0.153 | 0.1 | 0.146 | 0.131 | 0.087 | -0.015 | 0.042 | 0.045 | 0.042 | -0.038 |
| Belastingkosten
| 4.008 | 4.854 | 7.666 | 1.041 | 1.53 | 0.829 | 4.472 | 2.252 | 0.702 | 0.559 | 0.772 | 2.502 | 2.246 | 0.561 | 0.765 | 4.38 | 2.858 | -0.347 | -0.727 | 1.865 | -0.651 | 1.654 | 2.526 | 0.055 | 2.647 | 0.724 | 2.452 | 2.435 | 2.389 | -0.229 | 2.858 | 1.083 | 1.524 | 0.052 | 2.976 | 0.935 | 0.291 | 0.278 | 2.717 | -0.417 | 0.948 | 0.339 | -0.918 | 0.506 | -2.436 | -0.736 | 1.661 | 1.18 | 1.09 | 0.2 | 1.526 | 1.325 | 2.184 | 0.754 | -3.221 | 2.363 | 1.464 | 0.387 | 1.344 | 0.259 | 0.3 | 0.202 |
| Nettowinst
| 12.124 | 10.063 | -0.268 | -1.214 | 4.074 | 2.104 | 17.291 | 3.619 | 2.194 | 1.42 | 3.89 | 7.08 | 4.27 | 0.775 | 7.455 | 4.55 | 5.745 | -5.387 | -7.551 | -6.832 | -2.313 | 0.435 | 1.432 | -0.798 | 4.161 | 0.051 | 2.863 | 4.534 | 3.931 | -4.622 | 8.292 | -0.147 | -0.637 | -2.506 | 3.659 | 1.172 | -2.099 | -2.507 | 5.512 | -2.908 | 0.885 | 1.124 | -5.506 | 1.181 | -9.127 | -2.52 | 6.832 | 0.433 | 0.596 | 1.236 | 2.417 | 2.88 | 5.861 | 2.355 | 9.67 | 3.048 | 1.596 | -1.074 | -3.436 | -0.277 | -0.071 | -1.073 |
| Nettowinstmarge
| 0.122 | 0.108 | -0.003 | -0.017 | 0.055 | 0.03 | 0.166 | 0.051 | 0.036 | 0.022 | 0.052 | 0.101 | 0.065 | 0.015 | 0.094 | 0.075 | 0.08 | -0.129 | -0.091 | -0.184 | -0.049 | 0.009 | 0.022 | -0.019 | 0.077 | 0.001 | 0.054 | 0.096 | 0.091 | -0.201 | 0.119 | -0.004 | -0.015 | -0.091 | 0.066 | 0.031 | -0.075 | -0.093 | 0.11 | -0.114 | 0.029 | 0.029 | -0.136 | 0.03 | -0.366 | -0.084 | 0.123 | 0.011 | 0.016 | 0.04 | 0.054 | 0.063 | 0.111 | 0.074 | 0.228 | 0.082 | 0.042 | -0.049 | -0.103 | -0.012 | -0.003 | -0.048 |
| WPA (Winst Per Aandeel)
| 0.63 | 0.53 | -0.014 | -0.064 | 0.21 | 0.11 | 0.9 | 0.19 | 0.11 | 0.07 | 0.2 | 0.37 | 0.22 | 0.04 | 0.39 | 0.24 | 0.3 | -0.28 | -0.4 | -0.36 | -0.12 | 0.02 | 0.072 | -0.044 | 0.22 | 0.003 | 0.15 | 0.24 | 0.2 | -0.24 | 0.43 | -0.01 | -0.033 | -0.13 | 0.19 | 0.06 | -0.11 | -0.13 | 0.29 | -0.15 | 0.05 | 0.06 | -0.29 | 0.06 | -0.48 | -0.13 | 0.36 | 0.02 | 0.03 | 0.07 | 0.13 | 0.15 | 0.31 | 0.13 | 0.52 | 0.16 | 0.09 | -0.063 | -0.19 | -0.018 | -0.015 | -0.061 |
| Verwaterde WPA
| 0.63 | 0.53 | -0.014 | -0.064 | 0.21 | 0.11 | 0.9 | 0.19 | 0.11 | 0.07 | 0.2 | 0.37 | 0.22 | 0.04 | 0.39 | 0.24 | 0.3 | -0.28 | -0.4 | -0.36 | -0.12 | 0.02 | 0.072 | -0.044 | 0.22 | 0.003 | 0.15 | 0.24 | 0.2 | -0.24 | 0.43 | -0.01 | -0.033 | -0.13 | 0.19 | 0.06 | -0.11 | -0.13 | 0.29 | -0.15 | 0.05 | 0.06 | -0.29 | 0.06 | -0.48 | -0.13 | 0.36 | 0.02 | 0.03 | 0.07 | 0.13 | 0.15 | 0.31 | 0.12 | 0.51 | 0.16 | 0.09 | -0.063 | -0.19 | -0.018 | -0.015 | -0.061 |
| EBITDA
| 17.997 | 16.702 | 16.805 | 1.707 | 8.185 | 5.454 | 24.074 | 8.398 | 5.357 | 4.247 | 6.072 | 11.745 | 8.448 | 3.286 | 10.516 | 10.862 | 10.555 | -3.783 | -4.022 | -3.298 | -1.491 | 3.541 | 5.184 | 0.617 | 7.95 | 1.954 | 6.29 | 7.988 | 7.428 | -3.726 | 12.303 | 2.041 | 1.951 | -0.942 | 7.698 | 3.31 | -0.674 | -1.025 | 9.37 | -2.076 | 2.976 | 2.63 | -5.477 | 2.858 | -9.103 | -1.602 | 11.088 | 3.387 | 3.586 | 1.691 | 7.44 | 5.784 | 9.788 | 3.931 | 7.31 | 6.437 | 5.15 | 1.632 | 7.444 | 2.362 | 2.159 | 0.541 |
| EBITDA ratio
| 0.181 | 0.179 | 0.165 | 0.024 | 0.111 | 0.077 | 0.232 | 0.119 | 0.087 | 0.067 | 0.081 | 0.168 | 0.128 | 0.062 | 0.133 | 0.179 | 0.147 | -0.091 | -0.049 | -0.089 | -0.032 | 0.075 | 0.08 | 0.015 | 0.146 | 0.045 | 0.119 | 0.169 | 0.172 | -0.162 | 0.177 | 0.052 | 0.047 | -0.034 | 0.14 | 0.086 | -0.024 | -0.038 | 0.186 | -0.081 | 0.098 | 0.067 | -0.135 | 0.073 | -0.365 | -0.053 | 0.199 | 0.083 | 0.099 | 0.054 | 0.166 | 0.126 | 0.186 | 0.123 | 0.172 | 0.174 | 0.136 | 0.075 | 0.224 | 0.1 | 0.088 | 0.024 |