The Scotts Miracle-Gro Company (SMG) - Winst- en verliesrekening per kwartaal

Home
SMG
Financiële Gegevens

91.55 (USD) • At close November 4, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1
Omzet Numbers are in millions	1,202.2	1,525.4	410.4	374.5	1,118.7	1,531.5	526.6	493.6	1,186.1	1,678.4	566	737.8	1,609.7	1,828.8	748.6	890.3	1,492.7	1,382.8	365.8	497.7	1,170.3	1,189.9	298.1	433.9	994.6	1,013.3	221.5	376.7	1,078	1,203.5	246.8	402.3	994.1	1,245.2	245.7	483.2	1,214.8	1,102.3	216.2	454.3	1,116.4	1,081	196.4	443	1,148.1	1,019.6	205.8	401.2	1,062.2	1,173.5	211.2	417.2	1,058.7	1,129.6	230.2	475.7	1,238.9	1,123.1	302.2	583.4	1,280	960.1	318	544.2	1,170.9	958	308.7	508.9	1,098.4	993.3	271.2	492.1	1,048	907.5	249.5	427.2	910.8	787.3	244	348.8	773.7	729.2	186.2	343.1	710	676.2	180.8	303.3	692.2	602.1	163	248.3	610.3	740	152.6	253.7	598.3	720.7	191.5	246.1	586.2	631.5	184.4	189.8	367.5	430.6	125.1	155.4	299	346.2	100.2	134.8	248	251.2	117.9	169.7	229	236.1	98	129.6	200.9	207.4	67.8	80.8	156.3	161.1	67.8	70.9	130	150.5	61.4	61.7	123.4	145.7	57.2	52.4	96.9	149.7	51.4
Kosten van de omzet Numbers are in millions	853.7	987	348.2	431.4	912.8	1,118.8	430.9	564.4	949.5	1,090	447.3	611.6	1,115.1	1,171.3	557.8	674.3	966	832.6	311.6	408.2	746.9	717.8	263.6	360.2	647	604.1	187.5	288.6	662.8	701.1	202.6	302.6	636.7	723.6	203.1	330.1	765.6	669	186.9	313.9	693.1	647.2	161.5	312.2	706.3	640.9	174.7	296.2	695.7	710.7	186.4	326.1	658.6	665.6	181.1	334.3	734.1	687.1	237.1	423.7	793.2	601.8	233.8	422.5	747.1	635.2	237.4	350.8	675.7	624.9	215.9	342.1	642	561.1	196	303.3	555.4	474.8	175.8	226.6	465.6	439	136.4	224.9	428.6	417.6	139.1	209.8	421.2	362.1	130.9	174	379.6	406	104.2	156.6	333	400.4	108.5	146.5	340.3	354.7	112.8	129.2	229.2	253.5	78.1	106.1	181.8	203.1	48.6	76.4	127.5	130	57.4	89.2	114	119.9	47.7	63.1	99	103.7	32.8	38.4	76.8	78.1	32.7	33	63	72.8	28.5	26.8	64.8	73.9	27.2	33.8	49.8	72.6	20.7
Brutowinst Numbers are in millions	348.5	538.4	62.2	-56.9	205.9	412.7	95.7	-70.8	236.6	588.4	118.7	126.2	494.6	657.5	190.8	216	526.7	550.2	54.2	89.5	423.4	472.1	34.5	73.7	347.6	409.2	34	88.1	415.2	502.4	44.2	99.7	357.4	521.6	42.6	153.1	449.2	433.3	29.3	140.4	423.3	433.8	34.9	130.8	441.8	378.7	31.1	105	366.5	462.8	24.8	91.1	400.1	464	49.1	141.4	504.8	436	65.1	159.7	486.8	358.3	84.2	121.7	423.8	322.8	71.3	158.1	422.7	368.4	55.3	150	406	346.4	53.5	123.9	355.4	312.5	68.2	122.2	308.1	290.2	49.8	118.2	281.4	258.6	41.7	93.5	271	240	32.1	74.3	230.7	334	48.4	97.1	265.3	320.3	83	99.6	245.9	276.8	71.6	60.6	138.3	177.1	47	49.3	117.2	143.1	51.6	58.4	120.5	121.2	60.5	80.5	115	116.2	50.3	66.5	101.9	103.7	35	42.4	79.5	83	35.1	37.9	67	77.7	32.9	34.9	58.6	71.8	30	18.6	47.1	77.1	30.7
Brutowinstmarge Numbers are in millions	0.29	0.353	0.152	-0.152	0.184	0.269	0.182	-0.143	0.199	0.351	0.21	0.171	0.307	0.36	0.255	0.243	0.353	0.398	0.148	0.18	0.362	0.397	0.116	0.17	0.349	0.404	0.153	0.234	0.385	0.417	0.179	0.248	0.36	0.419	0.173	0.317	0.37	0.393	0.136	0.309	0.379	0.401	0.178	0.295	0.385	0.371	0.151	0.262	0.345	0.394	0.117	0.218	0.378	0.411	0.213	0.297	0.407	0.388	0.215	0.274	0.38	0.373	0.265	0.224	0.362	0.337	0.231	0.311	0.385	0.371	0.204	0.305	0.387	0.382	0.214	0.29	0.39	0.397	0.28	0.35	0.398	0.398	0.267	0.345	0.396	0.382	0.231	0.308	0.392	0.399	0.197	0.299	0.378	0.451	0.317	0.383	0.443	0.444	0.433	0.405	0.419	0.438	0.388	0.319	0.376	0.411	0.376	0.317	0.392	0.413	0.515	0.433	0.486	0.482	0.513	0.474	0.502	0.492	0.513	0.513	0.507	0.5	0.516	0.525	0.509	0.515	0.518	0.535	0.515	0.516	0.536	0.566	0.475	0.493	0.524	0.355	0.486	0.515	0.597
Onderzoek- en ontwikkelingskosten Numbers are in millions	8.6	8.2	8.4	9.5	9	8.3	8.9	10	10.4	12.4	12.5	13.4	11.4	10.3	10.3	11.7	9.1	9.7	9.2	10.8	10.2	9.4	9.2	11.8	10.9	10.5	9.4	4.7	12.6	11.7	2.3	12.2	12.5	9.9	11.7	-33.2	12.2	10.8	10.2	14.1	12.2	11.1	11.1	-34.2	11.5	12.3	10.4	21.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Algemene en administratieve kosten Numbers are in millions	89.4	105.1	85.5	85.5	66.9	111.1	97.2	78.5	87.7	134.3	115.9	114.9	130.8	145.1	112.4	159.6	165.3	122	92.3	105.9	106.2	107.8	88.6	88.3	92.5	102	81.6	43.1	109.9	121.5	100.5	97.1	91.7	126.1	112.4	374.2	127	143	104.2	118	120.7	136.1	104.1	356.3	116.8	136.9	102.6	126.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	133.3	0	0	0	124.6	0	0	0	142.5	140.9	118.6	129.9	112.6	125.4	98.9	90.6	98.4	105.6	77.8	83.7	86.4	84.1	75.3	56.6	95.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop- en marketingkosten Numbers are in millions	46.4	61.9	17.4	9.3	46.6	61.2	15.3	22.9	30	49.1	18.3	25.6	44.6	68.8	26.7	25	55.6	56	10.8	14	41.8	54.2	10.3	13.1	33.7	46.8	10.6	9.8	43.8	58.7	10.6	16.6	43.5	61.2	11.5	-122.9	50.2	63.2	9.5	20.2	53.4	62.5	7.5	-124.6	59.3	55.8	9.5	21.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	61.7	0	0	0	50.9	0	0	0	49.8	41	14.7	15.2	41.7	39.8	8.3	16	38.1	34.9	8.6	13.6	30.6	30.9	7.1	23.2	47	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop-, algemene en administratieve kosten Numbers are in millions	135.8	167	102.9	108	128.5	186.3	128.5	118.4	135.8	204.7	154.1	161.2	194.1	231.5	156.7	204.8	237.7	178	119.8	139	166.4	179.7	116.3	121.5	144.5	166	108.2	114.5	172	197.8	119.1	131	151.9	200.9	139.5	158	193.8	219.7	126.9	154.9	189	212.2	111.6	140.1	189.5	207	124.5	148.6	201.3	240.3	123.3	140.3	198.1	216.2	144.1	167.7	215.9	228.4	137.6	207.9	239	215.9	159.4	151.2	212.5	209.6	144.3	168	195	203	142.2	159.1	175.5	183.2	126	126.3	192.3	181.9	133.3	145.1	154.3	165.2	107.2	106.6	136.5	140.5	86.4	97.3	117	115	82.4	79.8	142.9	157	91.9	95.2	141.7	182.6	91.8	97.7	143.2	158.5	65.6	55.8	76.7	96.9	42.2	40.6	63.6	75.1	45.5	53.8	87.7	84.6	59.4	63.2	85.5	78.9	46.7	52.3	74.1	70.1	29.6	34.2	57.9	56.4	28.8	31	48.4	50.6	27	25.9	44.9	45.5	25.9	24	38.5	44.1	26.1
Overige kosten Numbers are in millions	-1.3	-1.2	-1.6	0.1	-0.4	-9.9	-8.4	-8.2	-5.5	-16.7	1.8	1.2	3.3	0.9	15.2	12.8	1.9	2.8	3.1	2.3	6.9	260.1	3.3	6.1	4.5	-9.2	4.6	-9.4	6.5	0.6	5.4	6.7	5.6	1.3	1	1.1	3.2	0.6	1.2	6.2	5.8	1.6	1	2.5	4.9	1.5	1.1	5.6	0	0	0	0	0	-0.3	-0.5	-0.2	-1.6	0.2	-6.6	1.2	-1	0	-2.4	10.3	117.9	-1	-3.2	19.2	0.6	-1.1	-2.3	51.6	0.1	-0.8	4.1	7.5	10.9	-17.6	25.2	-32.8	-23.8	-8.2	0.1	-8.7	-18.5	-5.2	3.4	-4.3	-21.9	-2.8	4.7	2	-15.3	22	16.9	20.2	14.2	15	15	17.4	17.8	13.2	11.8	10.2	10	9.5	8.1	6.4	9.2	7.4	7.4	7.2	7.8	7	7.3	7.3	6.5	4	5.8	5.6	5.5	5.4	4.3	4.7	4.7	4.4	4.3	3.8	4	4	4	10.7	0	0	5	-5.5	5.2	5.2	5.4
Bedrijfskosten Numbers are in millions	144.4	175.2	116.6	110.7	126.9	184.7	129	120.2	140.7	200.4	152.3	162.7	194.1	230.9	156.1	207.6	238	196.2	119.8	140.4	166.4	181.7	116.3	121.5	144.5	166.7	108.2	114.5	172	197.8	119.1	131	151.9	200.9	139.5	158	193.8	219.7	126.9	154.9	189	212.2	125.1	140.1	189.5	207	124.5	149.7	201.3	240.3	122.4	140.3	198.1	215.9	143.6	167.5	214.3	228.6	131	209.1	238	215.9	157	161.5	330.4	208.6	141.1	187.2	195.6	201.9	139.9	210.7	175.6	182.4	130.1	133.8	203.2	164.3	158.5	112.3	130.5	157	107.3	97.9	118	135.3	89.8	93	95.1	112.2	87.1	81.8	127.6	179	108.8	115.4	155.9	197.6	106.8	115.1	161	171.7	77.4	66	86.7	106.4	50.3	47	72.8	82.5	52.9	61	95.5	91.6	66.7	70.5	92	82.9	52.5	57.9	79.6	75.5	33.9	38.9	62.6	60.8	33.1	34.8	52.4	54.6	31	36.6	44.9	45.5	30.9	18.5	43.7	49.3	31.5
Bedrijfsresultaat Numbers are in millions	204.1	363.2	-47.3	-416.1	77.3	206.2	-33.3	-223.9	85.6	387.9	-35.4	-37.1	302.1	424.1	34	9.6	284.5	353.7	-62.6	-54	258.2	290.2	-84.9	-147.1	185.7	232.3	-71.9	-26.1	245.6	301.9	-70.9	-29.1	216.9	369.2	-100.2	-26.4	217.7	209.3	-106	-13.7	200.9	217.1	-89.5	-18.2	250.2	173.1	-91.9	-44.7	168	218.2	-100.2	-96.5	192.4	248.1	-94.5	-44.6	290.5	206.3	-67.6	-42.7	245.7	136.9	-72.8	-39.8	93.4	114.2	-69.8	-31.8	227.1	166.5	-84.6	-63.2	229.3	163	-76.6	-8	152.3	147.2	-90.5	4.5	174.8	132.6	-59	11	161	119.5	-58.9	-4.5	174.5	127.2	-57.8	-90.5	103.1	140	-60.4	-18.3	109.4	122.7	-23.8	-15.5	84.9	105.1	-5.8	-5.4	51.6	70.7	-3.3	2.3	44.4	60.6	-1.3	-2.6	25	29.6	-6.2	10	23	33.3	-2.2	8.6	22.3	28.2	1.1	3.5	16.9	22.2	2	3.1	14.6	23.1	1.9	-1.7	13.7	26.3	-0.9	0.1	3.4	27.8	-0.8
Bedrijfsresultaat ratio Numbers are in millions	0.17	0.238	-0.115	-1.111	0.069	0.135	-0.063	-0.454	0.072	0.231	-0.063	-0.05	0.188	0.232	0.045	0.011	0.191	0.256	-0.171	-0.108	0.221	0.244	-0.285	-0.339	0.187	0.229	-0.325	-0.069	0.228	0.251	-0.287	-0.072	0.218	0.296	-0.408	-0.055	0.179	0.19	-0.49	-0.03	0.18	0.201	-0.456	-0.041	0.218	0.17	-0.447	-0.111	0.158	0.186	-0.474	-0.231	0.182	0.22	-0.411	-0.094	0.234	0.184	-0.224	-0.073	0.192	0.143	-0.229	-0.073	0.08	0.119	-0.226	-0.062	0.207	0.168	-0.312	-0.128	0.219	0.18	-0.307	-0.019	0.167	0.187	-0.371	0.013	0.226	0.182	-0.317	0.032	0.227	0.177	-0.326	-0.015	0.252	0.211	-0.355	-0.364	0.169	0.189	-0.396	-0.072	0.183	0.17	-0.124	-0.063	0.145	0.166	-0.031	-0.028	0.14	0.164	-0.026	0.015	0.148	0.175	-0.013	-0.019	0.101	0.118	-0.053	0.059	0.1	0.141	-0.022	0.066	0.111	0.136	0.016	0.043	0.108	0.138	0.029	0.044	0.112	0.153	0.031	-0.028	0.111	0.181	-0.016	0.002	0.035	0.186	-0.016
Totaal overige inkomsten en kosten netto Numbers are in millions	-21.1	-143.4	-17	-353.1	20.1	-56.4	-61	-47.7	-662.3	-32.9	-7.3	-5	24.3	-3.1	14.5	14	-2.3	2.5	5.6	-0.8	6.3	261.9	1.1	-95.2	-13.7	-17.9	5.4	-11.9	9.6	-26.8	-9.2	13.5	7.9	48.5	-3.3	-21.5	-37.7	-4.3	-8.4	0.8	-33.4	-4.5	0.7	-8.9	-2.1	1.4	1.5	-3.2	2.8	-4.3	-2.6	-46.1	-10.8	-13.8	-9.5	-9.1	-11.9	-1.1	-1.7	6.7	-3.1	-5.5	2.4	-10.3	-117.9	1	3.2	-33.5	3.6	-17.2	2.3	-65.7	3.5	-0.2	-4.1	-16.2	-7.4	20.2	-22	-13.6	23.3	9.9	-42.9	1.7	18.3	3.5	-12.2	1.2	20.7	4	-5.7	-78.4	22.2	11	-3.6	13.3	-1	10.2	-2.3	6.3	10.2	12.2	-1.3	-16.7	-1.3	-1.8	0.3	-3.5	0.7	-3.2	-0.3	-12.5	-3	-2.6	-6.5	-5.4	-6.9	-8	-5.7	-3.3	-1	-0.8	-0.2	-1.7	-0.2	-0.3	-0.2	-0.9	-2.6	-0.3	-0.1	-0.1	-0.5	-1.1	-0.5	-2.3	-0.4	-0.2	-0.1
Inkomen voor belasting Numbers are in millions	183	219.8	-114.2	-560.7	52	149.8	-94.3	-271.6	-576.7	355	-64.7	-63.1	302.9	404.2	33.1	5.7	266.1	333.8	-95.1	-73.4	237.4	523.4	-105.9	-165.9	166.2	202	-86.6	-56	231	256.3	-99.7	-31.1	196.5	350.1	-125.3	-37.9	203.4	194.3	-115.7	-22.3	188.1	194.4	-103.4	-29.5	233.4	155.2	-105.1	-56.7	151.4	200.3	-115.5	-110.2	177.2	234.3	-104	-53.7	278.6	191.2	-78.3	-53.2	232	121	-89.1	-57.4	71.3	90.7	-88.8	-50.3	200.9	130.3	-92.8	-70	216.1	150.5	-83.7	-16	140.7	134.3	-100.9	-7.1	161.8	118.5	-114.6	-151.8	142.8	100.8	-75.4	-22	155.8	105.6	-76.3	-108.5	80.8	142	-85.3	-24.5	83.6	107	-49.8	-29.3	70.5	92.7	-16.9	-27.3	40.6	58.3	-9.7	-6.4	37.5	49.1	-7.2	-20	14.9	18.9	-12.7	4.6	16.1	25.3	-7.9	5.3	16.6	22.5	-0.8	1.8	14.3	19.2	1.8	2.2	12	17.1	-5	-8	5.6	16.6	-9.8	-2.2	3	17.6	-9.3
Inkomen voor belasting ratio Numbers are in millions	0.152	0.144	-0.278	-1.497	0.046	0.098	-0.179	-0.55	-0.486	0.212	-0.114	-0.086	0.188	0.221	0.044	0.006	0.178	0.241	-0.26	-0.147	0.203	0.44	-0.355	-0.382	0.167	0.199	-0.391	-0.149	0.214	0.213	-0.404	-0.077	0.198	0.281	-0.51	-0.078	0.167	0.176	-0.535	-0.049	0.168	0.18	-0.526	-0.067	0.203	0.152	-0.511	-0.141	0.143	0.171	-0.547	-0.264	0.167	0.207	-0.452	-0.113	0.225	0.17	-0.259	-0.091	0.181	0.126	-0.28	-0.105	0.061	0.095	-0.288	-0.099	0.183	0.131	-0.342	-0.142	0.206	0.166	-0.335	-0.037	0.154	0.171	-0.414	-0.02	0.209	0.163	-0.615	-0.442	0.201	0.149	-0.417	-0.073	0.225	0.175	-0.468	-0.437	0.132	0.192	-0.559	-0.097	0.14	0.148	-0.26	-0.119	0.12	0.147	-0.092	-0.144	0.11	0.135	-0.078	-0.041	0.125	0.142	-0.072	-0.148	0.06	0.075	-0.108	0.027	0.07	0.107	-0.081	0.041	0.083	0.108	-0.012	0.022	0.091	0.119	0.027	0.031	0.092	0.114	-0.081	-0.13	0.045	0.114	-0.171	-0.042	0.031	0.118	-0.181
Belastingkosten Numbers are in millions	50.9	62.3	-33.7	-92.3	8.3	40.4	-29.6	-51.5	-132.8	78.5	-14.7	-14.4	73.1	93.1	7.9	1.5	61.8	84	-23.8	-17.9	59.4	126.5	-23.3	-35.3	40.7	49.3	-66.6	-13.7	79.1	91	-35.4	-10.9	69.5	124.3	-44.5	-13.3	70.4	70	-41.7	-7.1	67.4	68.7	-37.8	-10.9	85.2	55.3	-36.8	-20.1	56.4	73.1	-41.6	-38.5	65.5	84	-37.3	-20.1	102.7	71.3	-28.5	-38.3	84.2	43.6	-32.1	-22.7	48.7	32.7	-32	-10	71.2	46.9	-33.4	-27.3	82.8	55.7	-31	-7.6	52.6	51	-38.4	-4.9	61.5	45.4	-43.9	-1.7	51.6	38.3	-28.6	-9.3	60	40.6	-29.4	-45.1	35.4	57	-34.1	-10.5	30.6	43.4	-20.2	-12.1	28.9	38	-6.9	-12	16.2	24.8	-4.2	-2.9	16.4	21.2	-3.1	-6.4	7.3	8.3	-5.5	1.7	5.6	10.5	-3.3	2.3	7.2	9.5	-0.3	0.3	6	8	1.8	0.2	5.4	7.8	-2.3	-4.9	3.4	11.7	-6.3	9.6	9	10.1	-5.3
Nettowinst Numbers are in millions	132.1	157.5	-80.5	-468.4	43.7	109.4	-64.7	-220.1	-443.9	276.5	-50	-47.8	225.9	310	24.4	3.9	202.8	252.2	-71.4	-57.9	201.7	396.5	-79.6	-147	82.9	148.9	-21.2	-33.4	151.9	165.1	-65.3	-21.6	213.1	210.1	-81.3	-23.6	133.4	124.6	-74.6	-15.2	121.7	125.7	-65.6	-19.4	148.2	100	-67.7	-40.1	93.3	127.2	-73.9	-53.4	111.6	150.3	-67.9	-32.6	175.9	118.5	-57.7	-14.9	147.8	77.4	-57	-34.7	22.6	58	-56.8	-40.3	129.7	83.4	-59.4	-42.7	133.3	94.8	-52.7	-8.4	88.5	83.2	-62.7	-1.8	100.3	73.1	-70.7	-3.1	91.2	62.5	-46.8	-12.7	95.8	65	-46.9	-63.4	45.4	85	-51.2	-14	53	63.6	-29.6	-17.3	41.6	49.3	-10.4	-15.3	24.4	32.8	-5.5	-3.5	21.1	27.9	-4.1	-13.6	7.6	10.6	-7.2	2.9	10.5	14.8	-4.6	2	9.4	13	-13.7	-11.7	8.3	11.2	0	1.3	3.1	14	-2.7	-3.1	2.2	4.9	-3.5	-9.5	-5.6	7.5	-4
Nettowinstmarge Numbers are in millions	0.11	0.103	-0.196	-1.251	0.039	0.071	-0.123	-0.446	-0.374	0.165	-0.088	-0.065	0.14	0.17	0.033	0.004	0.136	0.182	-0.195	-0.116	0.172	0.333	-0.267	-0.339	0.083	0.147	-0.096	-0.089	0.141	0.137	-0.265	-0.054	0.214	0.169	-0.331	-0.049	0.11	0.113	-0.345	-0.033	0.109	0.116	-0.334	-0.044	0.129	0.098	-0.329	-0.1	0.088	0.108	-0.35	-0.128	0.105	0.133	-0.295	-0.069	0.142	0.106	-0.191	-0.026	0.115	0.081	-0.179	-0.064	0.019	0.061	-0.184	-0.079	0.118	0.084	-0.219	-0.087	0.127	0.104	-0.211	-0.02	0.097	0.106	-0.257	-0.005	0.13	0.1	-0.38	-0.009	0.128	0.092	-0.259	-0.042	0.138	0.108	-0.288	-0.255	0.074	0.115	-0.336	-0.055	0.089	0.088	-0.155	-0.07	0.071	0.078	-0.056	-0.081	0.066	0.076	-0.044	-0.023	0.071	0.081	-0.041	-0.101	0.031	0.042	-0.061	0.017	0.046	0.063	-0.047	0.015	0.047	0.063	-0.202	-0.145	0.053	0.07	0	0.018	0.024	0.093	-0.044	-0.05	0.018	0.034	-0.061	-0.181	-0.058	0.05	-0.078
WPA (Winst Per Aandeel) Numbers are in millions	2.33	2.77	-1.42	-8.33	0.78	1.95	-1.17	-3.97	-8.01	4.98	-0.9	-0.86	4.05	5.57	0.44	0.07	3.65	4.53	-1.28	-1.04	3.63	7.16	-1.44	-2.66	1.5	2.64	-0.37	-0.57	2.57	2.76	-1.09	-0.36	3.49	3.42	-1.32	-0.39	2.18	2.05	-1.23	-0.25	1.99	2.03	-1.06	-0.31	2.4	1.62	-1.1	-0.66	1.53	2.09	-1.21	-0.68	1.73	2.28	-1.02	-0.49	2.65	1.79	-0.88	-0.23	2.27	1.19	-0.88	-0.54	0.35	0.9	-0.88	-0.63	2.04	1.26	-0.88	-0.64	1.97	1.4	-0.77	-0.12	1.33	1.25	-0.95	-0.028	1.55	1.14	-1.1	-0.049	1.47	1.02	-0.77	-0.21	1.63	1.12	-0.81	-1.1	0.8	1.51	-0.91	-0.24	0.95	1.14	-0.52	-0.028	1.07	1.28	-0.28	-0.41	0.59	0.81	-0.15	-0.059	0.51	0.69	-0.14	-0.37	0.13	0.18	-0.26	0.061	0.23	0.4	-0.12	0.053	0.25	0.35	-0.33	-0.31	0.22	0.28	0	0.032	0.075	0.4	-0.064	-0.062	0.03	0.055	-0.07	-0.19	-0.11	0.14	-0.045
Verwaterde WPA Numbers are in millions	2.28	2.74	-1.42	-8.33	0.77	1.94	-1.17	-3.97	-8.01	4.94	-0.9	-0.84	3.94	5.43	0.43	0.07	3.55	4.47	-1.28	-1.04	3.56	7.09	-1.44	-2.65	1.47	2.59	-0.37	-0.57	2.53	2.73	-1.09	-0.36	3.44	3.38	-1.32	-0.38	2.14	2.01	-1.23	-0.25	1.95	2	-1.06	-0.31	2.37	1.6	-1.1	-0.66	1.5	2.05	-1.21	-0.68	1.69	2.22	-1.02	-0.48	2.59	1.76	-0.88	-0.23	2.23	1.18	-0.88	-0.54	0.35	0.88	-0.88	-0.63	1.98	1.23	-0.88	-0.62	1.92	1.36	-0.77	-0.12	1.29	1.22	-0.95	-0.027	1.51	1.11	-1.1	-0.048	1.41	0.97	-0.77	-0.21	1.51	1.03	-0.81	-1.1	0.75	1.4	-0.91	-0.24	0.89	1.08	-0.52	-0.028	0.68	0.82	-0.28	-0.25	0.4	0.54	-0.15	-0.059	0.36	0.48	-0.14	-0.37	0.13	0.18	-0.26	0.061	0.23	0.4	-0.12	0.053	0.25	0.35	-0.33	-0.31	0.22	0.28	0	0.032	0.075	0.4	-0.064	-0.062	0.03	0.055	-0.07	-0.19	-0.11	0.14	-0.045
EBITDA Numbers are in millions	242	399.8	-58.4	-250.1	100.8	219.9	-43.1	-203.8	112.7	383.4	-39.1	-40.9	325.3	426	49.9	21.2	290.6	380.3	-77.6	-48.6	263.9	552.5	-77.2	-40.1	208.7	234.8	-69	-34.6	256.9	281.1	-82.7	-13.3	207.6	322	-104.7	-3.8	258.6	214.2	-96.4	-8.3	240.1	212.5	-73.1	-6.8	257.2	173.2	-92.3	-44.7	181.8	237.2	-97.6	-34.7	223.4	248.1	-79.8	-29.8	290.5	207.4	-65.9	-33.5	248.8	157.2	-60.4	-12.1	229.6	130.6	-55.8	20.6	240.7	201.4	-70.5	21.4	245.1	180.9	-56.8	25.4	175.9	143.9	-52.4	37.8	169.5	138.1	-1.2	33.3	158.1	132.7	-24.3	10.5	166.2	134.5	-38.7	86.6	96.8	166	-39.9	-11.4	124.6	129.4	-6.5	-4.4	92.5	106.1	7.3	21.5	62.9	82	4.5	12.2	52.9	71.2	6.4	17.1	35.8	39.2	1.1	17.3	29.5	39.4	3.6	14.2	28.9	35.5	5.6	8.2	21.8	27	6.3	6.9	18.6	27.4	6	-1.6	14.2	27.4	4.6	-3.1	9	33.2	4.7
EBITDA ratio Numbers are in millions	0.201	0.262	-0.142	-0.668	0.09	0.144	-0.082	-0.413	0.095	0.228	-0.069	-0.055	0.202	0.233	0.067	0.024	0.195	0.275	-0.212	-0.098	0.225	0.464	-0.259	-0.092	0.21	0.232	-0.312	-0.092	0.238	0.234	-0.335	-0.033	0.209	0.259	-0.426	-0.008	0.213	0.194	-0.446	-0.018	0.215	0.197	-0.372	-0.015	0.224	0.17	-0.448	-0.111	0.171	0.202	-0.462	-0.083	0.211	0.22	-0.347	-0.063	0.234	0.185	-0.218	-0.057	0.194	0.164	-0.19	-0.022	0.196	0.136	-0.181	0.04	0.219	0.203	-0.26	0.043	0.234	0.199	-0.228	0.059	0.193	0.183	-0.215	0.108	0.219	0.189	-0.006	0.097	0.223	0.196	-0.134	0.035	0.24	0.223	-0.237	0.349	0.159	0.224	-0.261	-0.045	0.208	0.18	-0.034	-0.018	0.158	0.168	0.04	0.113	0.171	0.19	0.036	0.079	0.177	0.206	0.064	0.127	0.144	0.156	0.009	0.102	0.129	0.167	0.037	0.11	0.144	0.171	0.083	0.101	0.139	0.168	0.093	0.097	0.143	0.182	0.098	-0.026	0.115	0.188	0.08	-0.059	0.093	0.222	0.091

The Scotts Miracle-Gro Company

NYSE:SMG Add to watchlist

NYSE:SMG