PT Suryamas Dutamakmur Tbk

IDX:SMDM.JK

494 (IDR) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

2023202220212020201920182017201620152014201320122011201020092008
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 321,778.248313,283.85234,212.37479,593.45592,169.21679,696.03874,630.90683,346.356152,452.074205,449.184288,409.691181,592.874162,921.932142,021.275133,569.6396,946.012
Kortetermijnbeleggingen 0-81,234.995-76,761.951-53,610.687000022522522522502251,275225
Liquide middelen en kortetermijnbeleggingen 321,778.248313,283.85234,212.37479,593.45592,169.21679,696.03874,630.90683,346.356152,677.074205,674.184288,634.691181,817.874162,921.932142,246.275134,844.6397,171.012
Nettovorderingen 22,454.0243,726.09723,698.28128,164.30734,002.90913,03522,11746,244.26997,409.08874,061.52189,976.146810.120000
Voorraad 830,511.126794,978.811769,611.962807,264.073786,117.193769,934.402760,718.587690,539.981757,027.036799,002.235759,570.9821,437.3491,493.8851,320.7621,062.284884.473
Overige vlottende activa 25,205.973993.421,708.3585,047.4712,683.3893,351.5482,072.6222,073.2092,092.9322,018.4881,979.963115,418.12530,329.9133,591.6547,401.79175,531.805
Totaal vlottende activa 1,199,949.3671,152,982.1791,029,230.975920,069.306914,972.707886,958.604876,583.777822,203.8141,009,206.131,080,756.4281,140,161.782299,483.468194,745.727177,158.687183,308.705173,587.289
Niet-vlottende activa:
Materiële vaste activa, netto 2,232,543.316253,410.15263,174.345273,672.474290,637.988301,243.966305,916.738316,661.075329,663.772180,010.43103,499.77211,368.931216,096.851170,311.395169,229.545166,356.159
Goodwill 0000000000000000
Immateriële activa 000000000157,380.56157,244.97700000
Goodwill en immateriële activa 0-82,608.781-77,905.401-53,835.687-56,134.046-44,074.279-38,707.23400157,380.56157,244.97700000
Langetermijnbeleggingen 97,890.37982,608.78177,905.40153,835.68756,134.04644,074.27938,707.234000000000
Belastingvorderingen 3,980.7624,276.2674,853.5855,468.694,879.3054,542.1613,341.3112,039.3071,033.2161,400.8661,304.563851.301490.184169.7392264,162.983
Overige niet-vlottende activa 2252,012,609.8752,006,252.8182,002,700.4332,002,683.1061,965,897.6541,955,838.4971,958,084.971,814,678.0631,736,742.2621,548,103.3542,125,961.0762,043,629.2281,715,407.0461,695,477.7781,687,442.626
Totaal niet-vlottende activa 2,334,639.4572,270,296.2922,274,280.7482,281,841.5982,298,200.3992,271,683.7812,265,096.5462,276,785.3522,145,375.0512,075,534.1181,810,152.6642,338,181.3082,260,216.2631,885,888.181,864,933.3241,857,961.768
Totaal activa 3,534,588.8243,423,278.4713,303,511.7233,201,910.9043,213,173.1063,158,642.3853,141,680.3233,098,989.1663,154,581.1813,156,290.5462,950,314.4462,637,664.7762,454,961.992,063,046.8662,048,242.0292,031,549.057
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 15,892.52512,415.86512,396.5917,945.01511,603.26113,712.68314,084.39311,862.59124,072.33223,930.16426,322.50623,899.72918,127.8845,662.7787,777.9742,861.413
Kortlopende schulden 36,590.23932,540.97329,479.18313,554.4144,472.1652,622.083142,834.558160,658.29960,341.00883,493.52648,961.21833050,729.81711,683.886281,558.686293,123.288
Belastingschulden 270.6626,533.0037,104.95,813.1566,579.6266,118.1186,236.9846,246.8147,937.7895,663.0658,412.9423,713.9124,621.6374,651.8632,648.1821,942.434
Uitgestelde opbrengsten 147,765.014285,357.221358,915.412313,106.354256,130.1456,118.1186,236.9846,246.8147,937.7895,663.065483,881.7613,713.9124,621.6374,651.8632,648.1821,942.434
Overige kortlopende verplichtingen 45,038.15341,046.70732,437.34732,352.04830,425.155315,776.49366,758.108339,887.978393,648.146505,693.95935,289.86293,681.985185,459.402125,353.01880,082.47342,484.63
Totaal kortlopende verplichtingen 245,285.93371,360.766433,228.533366,957.817442,630.72388,229.373529,914.043518,655.683485,999.275618,780.714594,455.345321,625.626258,938.74147,351.545372,067.315340,411.764
Langlopende verplichtingen:
Langetermijnschulden 59,408.78531,80016,780.023106,638.9569,358.523151,098.22953,421.88753,237.82169,515.439241,530.869146,943.481162,548.111100,391.544114,211.318128,862.234129,693.664
Uitgestelde opbrengsten niet-vlottend 109,644.4342,020.2642,828.2973,632.9654,434.5895,234.1696,032.0356,828.4248,759.77247,091.8630,980.479,894.40710,751.95611,581.72400
Uitgestelde belastingverplichtingen niet-vlottend 0061,248.38367,726.81464,973.11954,270.12847,850.56638,450.57832,801.35136,400.40929,368.6625,269.52623,603.31125,264.61700
Overige niet-vlottende verplichtingen 61,915.4258,792.6639,910.0228,948.7568,080.7397,296.9226,589.1395,950.0145,372.8854,851.7394,381.1443,956.1985,222.4713,218.51430,520.08344,474.917
Totaal niet-vlottende verplichtingen 230,968.6492,612.92690,766.724186,947.485146,846.969217,899.448113,893.628104,466.836216,449.447329,874.877211,673.755201,668.242139,969.282154,276.173159,382.317174,168.581
Totaal passiva 476,254.57463,973.692523,995.257553,905.302589,477.69606,128.821643,807.671623,122.519702,448.722948,655.591806,129.1523,293.868398,908.022301,627.719531,449.632514,580.345
Eigen vermogen:
Preferente aandelen 0000000000000000
Gewone aandelen 1,517,539.9591,517,539.9591,517,539.9591,517,539.9591,517,539.9591,517,539.9591,517,539.9591,517,539.9591,517,539.9591,517,539.9591,517,539.9591,274,157.2581,274,157.2582,003,391.9162,003,391.9162,003,391.916
Ingehouden winsten 643,256.669537,421.758374,401.413260,226.377255,341.756232,348.006198,089.774186,997.12170,305.442109,761.04471,656.91633,560.17820,214.076-1,010,014.529-1,008,174.682-1,010,532.281
Overige gereserveerde algehele resultaten 3,979.0973,979.0973,979.0973,979.0973,979.0973,979.0973,979.0973,979.0973,979.0973,979.0973,979.09700000
Overige totale aandeelhoudersvermogen 2,248.2892,248.2892,248.2892,248.2892,812.7892,812.7892,842.7892,842.7892,248.2892,248.2892,248.289249,610.087249,610.087276,527.92729,191.12929,166.129
Totaal eigen vermogen van aandeelhouders 2,167,024.0142,061,189.1031,898,168.7591,783,993.7221,779,673.6011,756,679.8521,722,451.621,711,358.9661,694,072.7871,633,528.3891,595,424.2611,557,327.5231,543,981.4211,269,905.3131,024,408.3621,022,025.763
Totaal eigen vermogen 3,058,334.2542,959,304.7782,779,516.4662,648,005.6022,623,695.4162,552,513.5642,497,872.6532,475,866.6472,452,132.4592,207,634.9552,144,185.3462,114,370.9082,056,053.9681,761,419.1471,516,792.3971,516,968.712
Totaal passiva en aandeelhoudersvermogen 3,534,588.8243,423,278.4713,303,511.7233,201,910.9043,213,173.1063,158,642.3853,141,680.3233,098,989.1663,154,581.1813,156,290.5462,950,314.4462,637,664.7762,454,961.992,063,046.8662,048,242.0292,031,549.057