SMCP S.A.
EPA:SMCP.PA
2.835 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 585.3 | 292.65 | 620.7 | 310.35 | 609.8 | 304.9 | 640.4 | 320.2 | 565.4 | 282.7 | 585.3 | 292.65 | 453.3 | 226.65 | 500.2 | 250.1 | 372.8 | 186.4 | 523.722 | 295.8 | 477.613 | 270.15 | 261.93 | 261.93 | 246.637 | 246.637 | 264.648 | 264.648 | 191.538 | 191.538 | 82.966 |
Kosten van de omzet
| 438.8 | 107.9 | 444.5 | 114.9 | 445.5 | 112.75 | 443.1 | 117.25 | 403 | 101.05 | 405.6 | 103.9 | 342.2 | 86.2 | 390.5 | 102.8 | 329.4 | 71.4 | 354.179 | 110.5 | 325.944 | 98.8 | 95.348 | 95.348 | 88.567 | 88.567 | 111.589 | 111.589 | 52.044 | 52.044 | 29.611 |
Brutowinst
| 146.5 | 184.75 | 176.2 | 195.45 | 164.3 | 192.15 | 197.3 | 202.95 | 162.4 | 181.65 | 179.7 | 188.75 | 111.1 | 140.45 | 109.7 | 147.3 | 43.4 | 115 | 169.543 | 185.3 | 151.669 | 171.35 | 166.582 | 166.582 | 158.071 | 158.071 | 153.059 | 153.059 | 139.494 | 139.494 | 53.355 |
Brutowinstmarge
| 0.25 | 0.631 | 0.284 | 0.63 | 0.269 | 0.63 | 0.308 | 0.634 | 0.287 | 0.643 | 0.307 | 0.645 | 0.245 | 0.62 | 0.219 | 0.589 | 0.116 | 0.617 | 0.324 | 0.626 | 0.318 | 0.634 | 0.636 | 0.636 | 0.641 | 0.641 | 0.578 | 0.578 | 0.728 | 0.728 | 0.643 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 128.7 | 72.1 | 132.5 | 79.95 | 129.6 | 73 | 129.7 | 79.9 | 118.7 | 64.55 | 110.4 | 66.05 | 89.5 | 50.2 | 75.8 | 59.7 | 78.1 | 53.4 | 107.822 | 73.2 | 91.848 | 61.7 | 113.645 | 113.645 | 55.7 | 55.7 | 113.28 | 113.28 | 49.311 | 49.311 | 28.257 |
Overige kosten
| 118.95 | 0 | -77.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 128.7 | 191.65 | 132.5 | 186.4 | 129.6 | 176.35 | 129.7 | 177.7 | 118.7 | 161.25 | 110.4 | 165.4 | 89.5 | 132.8 | 75.8 | 147.3 | 78.1 | 155.65 | 107.822 | 153.15 | 91.848 | 151 | 140.035 | 140.035 | 131.233 | 131.233 | 139.781 | 139.781 | 118.618 | 118.618 | 43.471 |
Bedrijfsresultaat
| 17.8 | 8.9 | 43.7 | 22.35 | 34.7 | 16.4 | 67.6 | 31.8 | 43.7 | 21 | 69.3 | 35.2 | 21.6 | 10.65 | 33.9 | 17.95 | -34.7 | -19.05 | 61.721 | 33.85 | 59.821 | 27.85 | 32.288 | 32.288 | 29.697 | 29.697 | 18.61 | 18.61 | 24.046 | 24.046 | 11.247 |
Bedrijfsresultaat ratio
| 0.03 | 0.03 | 0.07 | 0.072 | 0.057 | 0.054 | 0.106 | 0.099 | 0.077 | 0.074 | 0.118 | 0.12 | 0.048 | 0.047 | 0.068 | 0.072 | -0.093 | -0.102 | 0.118 | 0.114 | 0.125 | 0.103 | 0.123 | 0.123 | 0.12 | 0.12 | 0.07 | 0.07 | 0.126 | 0.126 | 0.136 |
Totaal overige inkomsten en kosten netto
| -48.1 | -24.05 | -40.3 | -20.65 | -15.5 | -6.8 | -28.3 | -12.15 | -14.3 | -6.3 | -34.4 | -17.85 | -20.8 | -9.95 | -47.8 | -24.9 | -60.1 | -28.35 | -22.274 | -14.15 | -32.154 | -14 | -9.707 | -9.707 | -7.242 | -7.242 | -24.453 | -24.453 | -18.11 | -18.11 | -3.668 |
Inkomen voor belasting
| -30.3 | -15.15 | 3.4 | 1.7 | 19.2 | 9.6 | 39.3 | 19.65 | 29.4 | 14.7 | 34.9 | 17.35 | 0.8 | 0.7 | -13.9 | -6.95 | -94.8 | -47.4 | 39.447 | 19.7 | 27.667 | 13.85 | 22.581 | 22.581 | 22.455 | 22.455 | -5.843 | -5.843 | 5.936 | 5.936 | 7.579 |
Inkomen voor belasting ratio
| -0.052 | -0.052 | 0.005 | 0.005 | 0.031 | 0.031 | 0.061 | 0.061 | 0.052 | 0.052 | 0.06 | 0.059 | 0.002 | 0.003 | -0.028 | -0.028 | -0.254 | -0.254 | 0.075 | 0.067 | 0.058 | 0.051 | 0.086 | 0.086 | 0.091 | 0.091 | -0.022 | -0.022 | 0.031 | 0.031 | 0.091 |
Belastingkosten
| -2.6 | 1.3 | 6.2 | 3.1 | 5.2 | 2.6 | 8.7 | 4.35 | 8.7 | 4.35 | 11.9 | 5.85 | 0.2 | 0.25 | -0.2 | 0.1 | -6.3 | 3.15 | 12.928 | 6.45 | 10.512 | 5.25 | 11.159 | 11.159 | 8.776 | 8.776 | 8.438 | 8.438 | 5.368 | 5.368 | 5.238 |
Nettowinst
| -27.7 | -13.85 | -2.8 | -1.4 | 14 | 7 | 30.6 | 15.3 | 20.7 | 10.35 | 23 | 11.5 | 0.6 | 0.45 | -13.7 | -6.85 | -88.5 | -44.25 | 26.519 | 13.25 | 17.155 | 8.6 | 11.423 | 11.423 | 13.679 | 13.679 | 2.595 | 2.595 | 0.569 | 0.569 | 2.437 |
Nettowinstmarge
| -0.047 | -0.047 | -0.005 | -0.005 | 0.023 | 0.023 | 0.048 | 0.048 | 0.037 | 0.037 | 0.039 | 0.039 | 0.001 | 0.002 | -0.027 | -0.027 | -0.237 | -0.237 | 0.051 | 0.045 | 0.036 | 0.032 | 0.044 | 0.044 | 0.055 | 0.055 | 0.01 | 0.01 | 0.003 | 0.003 | 0.029 |
WPA (Winst Per Aandeel)
| -0.37 | -0.19 | -0.037 | -0.02 | 0.19 | 0.09 | 0.41 | 0.19 | 0.28 | 0.13 | 0.29 | 0.14 | 0.009 | 0.005 | -0.18 | -0.093 | -1.2 | -0.6 | 0.33 | 0.16 | 0.22 | 0.11 | 0.15 | 0.15 | 0.17 | 0.17 | 0.035 | 0.035 | 0.011 | 0.011 | 0.11 |
Verwaterde WPA
| -0.35 | -0.19 | -0.037 | -0.019 | 0.18 | 0.089 | 0.38 | 0.19 | 0.26 | 0.13 | 0.29 | 0.14 | 0.01 | 0.006 | -0.18 | -0.093 | -1.2 | -0.6 | 0.34 | 0.17 | 0.22 | 0.11 | 0.15 | 0.15 | 0.17 | 0.17 | 0.036 | 0.036 | 0.011 | 0.011 | 0.16 |
EBITDA
| 97.5 | 19.85 | 121.2 | 32.65 | 114.1 | 28 | 147 | 43.45 | 120.4 | 32.3 | 148.5 | 45.4 | 96.7 | 23.1 | 121.7 | 29.65 | 50.1 | -5.5 | 142.096 | 49.9 | 134.255 | 34.4 | 40.122 | 40.122 | 38.457 | 38.457 | 30.982 | 30.982 | 32.929 | 32.929 | 14.812 |
EBITDA ratio
| 0.167 | 0.068 | 0.195 | 0.105 | 0.187 | 0.092 | 0.23 | 0.136 | 0.213 | 0.114 | 0.254 | 0.155 | 0.213 | 0.102 | 0.243 | 0.119 | 0.134 | -0.03 | 0.271 | 0.169 | 0.281 | 0.127 | 0.153 | 0.153 | 0.156 | 0.156 | 0.117 | 0.117 | 0.172 | 0.172 | 0.179 |