Super Micro Computer, Inc.
NASDAQ:SMCI
24.52 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 14,942.854 | 7,123.482 | 5,196.099 | 3,557.422 | 3,339.281 | 3,500.36 | 3,360.492 | 2,529.915 | 2,215.573 | 1,991.155 | 1,467.202 | 1,162.561 | 1,013.874 | 942.582 | 721.438 | 505.609 | 540.503 | 420.393 | 302.541 | 211.763 | 167.065 | 137.161 | 89.339 |
Kosten van de omzet
| 12,831.125 | 5,840.47 | 4,396.098 | 3,022.884 | 2,813.071 | 3,004.838 | 2,930.498 | 2,171.349 | 1,884.048 | 1,670.924 | 1,241.657 | 1,002.508 | 848.457 | 791.478 | 606.446 | 416.899 | 436.95 | 345.384 | 242.235 | 178.293 | 0 | 113.853 | 75.354 |
Brutowinst
| 2,111.729 | 1,283.012 | 800.001 | 534.538 | 526.21 | 495.522 | 429.994 | 358.566 | 331.525 | 320.231 | 225.545 | 160.053 | 165.417 | 151.104 | 114.992 | 88.71 | 103.553 | 75.009 | 60.306 | 33.47 | 167.065 | 23.308 | 13.985 |
Brutowinstmarge
| 0.141 | 0.18 | 0.154 | 0.15 | 0.158 | 0.142 | 0.128 | 0.142 | 0.15 | 0.161 | 0.154 | 0.138 | 0.163 | 0.16 | 0.159 | 0.175 | 0.192 | 0.178 | 0.199 | 0.158 | 1 | 0.17 | 0.157 |
Onderzoek- en ontwikkelingskosten
| 462.926 | 307.26 | 272.273 | 224.369 | 221.478 | 179.907 | 165.104 | 141.358 | 123.994 | 100.257 | 84.257 | 75.208 | 58.681 | 48.108 | 37.382 | 34.514 | 30.537 | 21.171 | 15.814 | 10.609 | 0 | 6.858 | 3.635 |
Algemene en administratieve kosten
| 193.596 | 99.585 | 102.435 | 100.539 | 133.941 | 141.228 | 98.597 | 45.305 | 37.84 | 24.377 | 23.017 | 23.902 | 28.883 | 17.444 | 16.407 | 13.824 | 32.745 | 24.053 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 189.515 | 115.025 | 90.126 | 85.683 | 85.137 | 77.154 | 71.579 | 70.026 | 62.841 | 48.851 | 38.012 | 33.785 | 31.839 | 26.859 | 20.458 | 17.119 | 18.191 | 12.586 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 383.111 | 214.61 | 192.561 | 186.222 | 219.078 | 218.382 | 170.176 | 115.331 | 100.681 | 73.228 | 61.029 | 57.687 | 60.722 | 44.303 | 36.865 | 30.943 | 32.745 | 24.053 | 16.294 | 12.577 | 0 | 9.222 | 7.321 |
Overige kosten
| 0 | 3.646 | 8.079 | -2.834 | 1.41 | -1.02 | -0.773 | -1.287 | 0 | 0 | 0 | 0 | 0 | 0 | 1.089 | 0 | 0 | -0.12 | 0.575 | -1.178 | 0 | 1.178 | 0 |
Bedrijfskosten
| 846.037 | 521.87 | 464.834 | 410.591 | 440.556 | 398.289 | 335.28 | 256.689 | 224.675 | 173.485 | 145.286 | 132.895 | 119.403 | 92.411 | 74.247 | 65.457 | 63.282 | 45.104 | 32.683 | 22.008 | 0 | 17.258 | 10.956 |
Bedrijfsresultaat
| 1,265.692 | 761.142 | 335.167 | 92.928 | 58.592 | 97.233 | 94.714 | 101.877 | 106.85 | 146.746 | 80.259 | 27.158 | 46.014 | 58.693 | 40.745 | 23.253 | 40.271 | 29.905 | 27.623 | 11.462 | 167.065 | 6.05 | 3.029 |
Bedrijfsresultaat ratio
| 0.085 | 0.107 | 0.065 | 0.026 | 0.018 | 0.028 | 0.028 | 0.04 | 0.048 | 0.074 | 0.055 | 0.023 | 0.045 | 0.062 | 0.056 | 0.046 | 0.075 | 0.071 | 0.091 | 0.054 | 1 | 0.044 | 0.034 |
Totaal overige inkomsten en kosten netto
| 5.186 | 3.646 | 1.666 | 25.7 | 26.236 | -7.71 | -0.773 | -1.287 | -1.423 | -0.85 | -0.665 | -0.562 | -0.663 | -0.62 | 0.005 | -0.454 | 0.533 | 0.12 | -0.573 | 1.195 | 0 | 0.095 | 0.22 |
Inkomen voor belasting
| 1,270.878 | 754.297 | 336.833 | 118.628 | 84.828 | 89.523 | 88.215 | 99.709 | 105.427 | 145.896 | 79.594 | 26.596 | 45.351 | 58.073 | 40.465 | 22.799 | 40.804 | 29.338 | 26.622 | 10.729 | 0 | 5.373 | 2.63 |
Inkomen voor belasting ratio
| 0.085 | 0.106 | 0.065 | 0.033 | 0.025 | 0.026 | 0.026 | 0.039 | 0.048 | 0.073 | 0.054 | 0.023 | 0.045 | 0.062 | 0.056 | 0.045 | 0.075 | 0.07 | 0.088 | 0.051 | 0 | 0.039 | 0.029 |
Belastingkosten
| 62.729 | 110.666 | 52.876 | 6.936 | 2.922 | 14.884 | 38.443 | 30.385 | 33.406 | 44.033 | 25.437 | 5.317 | 15.498 | 17.86 | 13.55 | 6.692 | 15.385 | 9.999 | 9.675 | 3.639 | 162.211 | -1.856 | -0.428 |
Nettowinst
| 1,208.149 | 639.998 | 285.163 | 111.865 | 84.308 | 71.918 | 46.165 | 69.324 | 72.021 | 101.863 | 54.157 | 21.279 | 29.853 | 40.213 | 26.915 | 16.107 | 25.419 | 19.339 | 16.947 | 7.09 | 4.854 | 3.517 | 2.202 |
Nettowinstmarge
| 0.081 | 0.09 | 0.055 | 0.031 | 0.025 | 0.021 | 0.014 | 0.027 | 0.033 | 0.051 | 0.037 | 0.018 | 0.029 | 0.043 | 0.037 | 0.032 | 0.047 | 0.046 | 0.056 | 0.033 | 0.029 | 0.026 | 0.025 |
WPA (Winst Per Aandeel)
| 2.17 | 1.21 | 0.55 | 0.22 | 0.17 | 0.14 | 0.094 | 0.14 | 0.15 | 0.22 | 0.12 | 0.05 | 0.072 | 0.1 | 0.073 | 0.047 | 0.081 | 0.08 | 0.077 | 0.032 | 0.022 | 0.016 | 0.01 |
Verwaterde WPA
| 2.01 | 1.14 | 0.53 | 0.21 | 0.16 | 0.14 | 0.089 | 0.13 | 0.14 | 0.2 | 0.12 | 0.048 | 0.067 | 0.093 | 0.065 | 0.041 | 0.065 | 0.057 | 0.053 | 0.024 | 0.017 | 0.014 | 0.009 |
EBITDA
| 1,304.591 | 764.788 | 343.246 | 121.113 | 87.064 | 120.415 | 115.787 | 117.812 | 120.132 | 154.994 | 86.715 | 35.041 | 53.139 | 64.212 | 45.462 | 27.382 | 42.935 | 31.425 | 29.41 | 11.189 | 167.065 | 5.955 | 2.809 |
EBITDA ratio
| 0.087 | 0.107 | 0.066 | 0.034 | 0.026 | 0.034 | 0.034 | 0.047 | 0.054 | 0.078 | 0.059 | 0.03 | 0.052 | 0.068 | 0.063 | 0.054 | 0.079 | 0.075 | 0.097 | 0.053 | 1 | 0.043 | 0.031 |