
SmartFinancial, Inc.
NASDAQ:SMBK
34.92 (USD) • At close August 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 411.182 | 373.513 | 190.407 | 279.712 | 392.107 | 294.823 | 360.602 | 236.288 | 240.324 | 251.114 | 474.669 | 589.745 | 726.468 | 1,007.577 | 1,049.756 | 603.4 | 489.387 | 415.306 | 475.509 | 315.316 | 233.256 | 160.534 | 170.934 | 119.871 | 132.994 | 115.822 | 130.104 | 168.235 | 94.606 | 106.063 | 65.7 | 82.835 | 55.548 | 68.748 | 58.587 | 71.737 | 63.828 | 73.765 | 74.701 | 33.366 | 25.446 | 39.026 | 15.875 | 19.041 | 21.917 | 24.852 | 21.255 | 28.701 | 35.901 | 59.395 | 34.832 | 36.879 | 34.885 | 38.883 | 32.934 | 29.904 | 41.431 | 22.982 | 53.221 | 43.691 | 55.068 | 38.202 | 73.288 | 34.307 | 34.912 | 10.872 | 9.909 | 13.039 | 12.052 | 14.933 | 13.652 | 18.838 | 11.369 | 17.636 | 10.689 | 11.735 | 7.942 | 14.59 | 21.317 | 19.192 | 7.885 | 6.9 | 5.677 | 5.528 | 4.971 | 7.071 | 4.426 | 6.601 | 4.617 | 4,928.08 | 6,659.443 | 3,750.057 | 3,721.08 | 6,225.038 | 5,750.786 |
Kortetermijnbeleggingen
| 0 | 499.445 | 311.219 | 501.336 | 500.821 | 474.347 | 408.41 | 385.131 | 540.308 | 560.418 | 483.893 | 519.723 | 524.864 | 540.483 | 482.453 | 339.343 | 250.817 | 250.937 | 215.634 | 214.634 | 219.631 | 201.002 | 178.348 | 171.507 | 174.114 | 198.273 | 201.688 | 173.039 | 156.577 | 156.21 | 151.945 | 115.535 | 132.762 | 137.133 | 129.422 | 138.628 | 142.875 | 157.561 | 166.413 | 152.15 | 74.481 | 85.093 | 98.876 | 78.25 | 83.315 | 88.801 | 92.209 | 95.282 | 99.777 | 91.126 | 76.097 | 0 | 0 | 0 | 86.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,174.98 | 19,888.999 | 20,670.296 | 20,426.934 | 0 | 15,648.234 |
Liquide middelen en kortetermijnbeleggingen
| 0 | 910.627 | 684.732 | 691.743 | 780.533 | 866.454 | 703.233 | 745.733 | 779.206 | 800.742 | 735.007 | 994.392 | 1,114.609 | 1,266.951 | 1,490.03 | 1,389.099 | 854.217 | 740.324 | 630.94 | 690.143 | 534.947 | 434.258 | 338.882 | 340.917 | 293.985 | 331.267 | 317.51 | 303.143 | 324.812 | 250.816 | 258.007 | 181.235 | 215.597 | 192.68 | 198.17 | 197.215 | 214.612 | 221.388 | 240.178 | 226.85 | 107.847 | 110.539 | 137.903 | 94.124 | 102.355 | 110.718 | 117.06 | 116.537 | 128.478 | 127.027 | 135.492 | 34.832 | 36.879 | 34.885 | 124.94 | 32.934 | 29.904 | 41.431 | 22.982 | 53.221 | 43.691 | 55.068 | 38.202 | 73.288 | 34.307 | 34.912 | 10.872 | 9.909 | 13.039 | 12.052 | 14.933 | 13.652 | 18.838 | 11.369 | 17.636 | 10.689 | 11.735 | 7.942 | 14.59 | 21.317 | 19.192 | 7.885 | 6.9 | 5.677 | 5.528 | 4.971 | 7.071 | 4.426 | 6.601 | 4.617 | 4,928.08 | 6,659.443 | 3,750.057 | 3,721.08 | 6,225.038 | 5,750.786 |
Nettovorderingen
| 0 | 63.366 | 63.959 | 66.007 | 69.629 | 71.252 | 68.112 | 68.538 | 66.401 | 67.701 | 66.134 | 64.798 | 63.264 | 59.892 | 53.378 | 53.396 | 53.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.227 | 1.072 | 1.125 | 1.143 | 1.18 | 1.083 | 1.271 | 0.978 | 1.222 | 1.153 | 1.323 | 1.214 | 1.351 | 1.247 | 1.334 | 1.327 | 1.337 | 1.298 | 1.431 | 1.326 | 1.456 | 1.662 | 1.981 | 1.521 | 1.712 | 1.414 | 1.871 | 1.771 | 1.886 | 1.796 | 2.076 | 2.408 | 2.434 | 2.264 | 2.241 | 2.121 | 2.083 | 1.798 | 1.686 | 1.739 | 1.52 | 1.309 | 1.214 | 1.184 | 1.004 | 0.973 | 0.855 | 0.939 | 0.866 | 0.814 | 0.792 | 679.598 | 779.317 | 738.797 | 786.651 | 0 | 751.967 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 0 | 973.993 | 748.691 | 757.75 | 850.162 | 937.706 | 771.345 | 813.627 | 845.607 | 867.352 | 801.141 | 1,059.19 | 1,177.873 | 1,326.843 | 1,543.408 | 1,442.495 | 907.255 | 740.324 | 630.94 | 690.143 | 534.947 | 434.258 | 338.882 | 340.917 | 293.985 | 331.267 | 317.51 | 303.143 | 324.812 | 250.816 | 258.007 | 181.235 | 215.597 | 192.68 | 198.17 | 197.215 | 214.612 | 221.388 | 240.178 | 229.077 | 108.919 | 111.664 | 139.046 | 95.304 | 103.438 | 111.989 | 118.038 | 117.759 | 129.631 | 128.351 | 136.706 | 36.183 | 38.126 | 36.219 | 126.268 | 34.272 | 31.202 | 42.861 | 24.308 | 54.677 | 45.353 | 57.049 | 39.723 | 75 | 35.721 | 36.782 | 12.643 | 11.795 | 14.835 | 14.128 | 17.341 | 16.086 | 21.102 | 13.61 | 19.757 | 12.772 | 13.534 | 9.629 | 16.33 | 22.837 | 20.501 | 9.099 | 8.085 | 6.681 | 6.501 | 5.825 | 8.01 | 5.291 | 7.415 | 5.409 | 4,928.08 | 6,659.443 | 3,750.057 | 3,721.08 | 6,225.038 | 5,750.786 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 90.708 | 91.093 | 91.055 | 91.315 | 92.694 | 92.963 | 92.02 | 92.351 | 92.19 | 92.511 | 91.944 | 89.95 | 84.793 | 85.958 | 85.346 | 72.314 | 72.697 | 72.682 | 73.934 | 73.868 | 73.801 | 59.433 | 58.386 | 56.589 | 56.583 | 56.012 | 51.138 | 52.203 | 44.202 | 43 | 33.778 | 33.764 | 30.802 | 30.536 | 27.863 | 25.844 | 25.68 | 25.038 | 25.266 | 6.2 | 6.297 | 15.939 | 4.835 | 4.862 | 4.929 | 4.992 | 5.095 | 5.183 | 5.289 | 5.399 | 5.465 | 5.575 | 5.65 | 5.712 | 5.676 | 5.791 | 5.961 | 8.047 | 8.235 | 7.659 | 7.784 | 8.098 | 8.042 | 8.104 | 8.151 | 8.472 | 6.546 | 6.499 | 6.465 | 6.471 | 6.464 | 6.446 | 6.314 | 6.134 | 5.376 | 5.309 | 7.122 | 7.207 | 6.227 | 5.979 | 5.949 | 5.968 | 4.851 | 5.812 | 4.858 | 4.293 | 3.885 | 3.904 | 3.913 | 3,953.293 | 3,964.76 | 3,640.191 | 3,714.795 | 0 | 3,778.91 |
Goodwill
| 0 | 96.1 | 96.1 | 96.145 | 96.145 | 96.145 | 96.145 | 96.145 | 96.145 | 96.145 | 96.145 | 96.145 | 91.565 | 91.565 | 91.565 | 89.984 | 76.858 | 74.458 | 74.135 | 74.93 | 74.145 | 73.916 | 65.614 | 0 | 0 | 0 | 66.1 | 0 | 0 | 0 | 42.874 | 0 | 0 | 0 | 4.166 | 4.166 | 0 | 0 | 4.166 | 4.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.541 | 0 | 0 | 0 | 2,541.476 | 0 | 0 | 0 | 2,541.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,541.476 | 2,541.476 | 0 | 0 | 0 | 0 | 0 | 2,541.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 8.054 | 8.623 | 9.179 | 9.784 | 10.392 | 11.003 | 11.647 | 12.294 | 12.969 | 13.627 | 14.315 | 13.017 | 13.65 | 14.287 | 14.946 | 14.108 | 11.892 | 12.336 | 11.78 | 12.182 | 12.587 | 11.579 | 77.534 | 78.348 | 78.69 | 12.934 | 68.254 | 68.449 | 50.66 | 7.963 | 7.414 | 7.492 | 6.583 | 2.47 | 2.509 | 6.754 | 6.848 | 2.775 | 2.868 | 0.177 | 0 | 0.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 104.154 | 104.723 | 105.324 | 105.929 | 106.537 | 107.148 | 107.792 | 108.439 | 109.114 | 109.772 | 110.46 | 104.582 | 105.215 | 105.852 | 104.93 | 90.966 | 86.35 | 86.471 | 86.71 | 86.327 | 86.503 | 77.193 | 77.534 | 78.348 | 78.69 | 79.034 | 68.254 | 68.449 | 50.66 | 50.837 | 7.414 | 7.492 | 6.583 | 6.636 | 6.675 | 6.754 | 6.848 | 6.941 | 7.034 | 0 | 0 | 0.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.583 | 2.587 | 2.576 | 2.541 | 2.561 | 2.563 | 2.812 | 2.841 | 2.87 | 2.899 | 2.929 | 2.942 | 2.97 | 3.003 | 3.019 | 3.046 | 3.27 | 3.313 | 3.341 | 3.377 | 2.541 | 2.541 | 2.541 | 2.541 | 2.541 | 2.541 | 2.541 | 2.541 | 2.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 4,020.085 | 4,108.722 | 3,749.445 | 3,601.938 | 3,557.13 | 3,626.938 | 3,562.465 | 3,523.192 | 3,469.907 | 3,451.86 | 3,301.395 | 3,198.942 | 3,021.482 | 2,702.739 | 2,583.39 | 2,401.304 | 2,476.629 | 2,375.618 | 2,396.532 | 2,398.36 | 2,145.974 | 1,893.005 | 1,870.868 | 1,840.797 | 1,831.865 | 1,780.463 | 1,578.038 | 1,568.361 | 1,367.78 | 1,317.398 | 866.286 | 859.923 | 802.387 | 808.271 | 792.178 | 768.675 | 736.412 | 723.36 | 706.611 | 306.293 | 292.401 | 359.523 | 294.945 | 289.07 | 289.973 | 286.271 | 281.059 | 271.008 | 266.923 | 270.895 | 350.783 | 344.315 | 345.077 | 260.434 | 357.279 | 372.77 | 366.716 | 384.461 | 394.667 | 441.553 | 469.838 | 455.338 | 400.927 | 399.086 | 417.542 | 422.697 | 423.007 | 417.017 | 417.08 | 404.835 | 401.638 | 386.088 | 364.043 | 338.469 | 315.708 | 316.3 | 303.113 | 292.458 | 280.328 | 265.795 | 246.372 | 229.417 | 210.774 | 211.541 | 190.398 | 180.745 | 167.795 | 165.898 | 156.933 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 222.277 | 222.675 | 205.36 | 241.665 | 260.623 | 230.993 | 221.267 | 178.821 | 230.151 | 182.214 | 233.922 | 216.766 | 180.246 | 173.622 | 167.87 | 182.517 | 181.203 | 139.238 | 140.269 | 172.483 | 133.179 | 80.61 | 42.78 | 121.538 | 55.576 | 41.39 | 50.374 | 48.406 | 46.967 | 51.528 | 47.108 | 28.702 | 18.633 | 18.844 | 16.796 | 18.912 | 25.896 | 28.446 | 39.068 | 14.127 | 15.648 | 19.035 | 18.293 | 22.541 | 22.153 | 22.922 | 25.769 | 29.511 | 31.146 | 30.447 | 32.748 | 32.858 | 30.53 | 30.242 | 29.138 | 31.448 | 32.002 | 24.683 | 23.19 | 26.274 | 24.818 | 26.704 | 22.969 | 19.025 | 16.258 | 25.15 | 13.389 | 12.951 | 12.13 | 12.832 | 8.144 | 8.119 | 7.736 | 7.537 | 24.277 | 6.999 | 17.401 | 4.24 | 3.413 | 3.267 | 13.82 | 2.604 | 14.696 | 4.208 | 4.036 | 5.408 | 2.308 | 4.744 | 6.016 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 0 | 4,437.224 | 4,527.213 | 4,151.184 | 4,040.847 | 4,016.984 | 4,058.042 | 3,983.544 | 3,902.803 | 3,901.362 | 3,836.357 | 3,737.721 | 3,610.24 | 3,391.736 | 3,068.171 | 2,941.536 | 2,747.101 | 2,816.879 | 2,674.009 | 2,697.445 | 2,731.038 | 2,439.457 | 2,110.241 | 2,049.568 | 2,097.272 | 2,022.714 | 1,956.899 | 1,747.803 | 1,737.42 | 1,509.609 | 1,462.763 | 954.586 | 929.882 | 858.405 | 864.286 | 843.511 | 820.186 | 794.836 | 783.785 | 777.98 | 326.62 | 314.346 | 394.755 | 318.073 | 316.473 | 317.055 | 314.185 | 311.922 | 305.703 | 303.359 | 306.741 | 388.996 | 382.748 | 381.256 | 296.388 | 392.093 | 410.008 | 404.679 | 417.191 | 428.674 | 478.073 | 505.015 | 492.681 | 434.499 | 428.778 | 444.763 | 459.16 | 445.813 | 439.366 | 438.604 | 427.08 | 419.216 | 403.656 | 381.113 | 355.185 | 348.631 | 331.921 | 330.977 | 307.282 | 292.509 | 277.582 | 268.682 | 240.53 | 232.863 | 224.103 | 201.833 | 192.987 | 176.529 | 174.545 | 166.862 | 3,953.293 | 3,964.76 | 3,640.191 | 3,714.795 | 0 | 3,778.91 |
Totaal activa
| 4,955.015 | 5,411.217 | 5,275.904 | 4,908.934 | 4,891.009 | 4,954.69 | 4,829.387 | 4,797.171 | 4,745.8 | 4,769.805 | 4,612.913 | 4,796.911 | 4,788.113 | 4,718.579 | 4,611.579 | 4,384.031 | 3,654.356 | 3,557.203 | 3,304.949 | 3,387.588 | 3,265.985 | 2,873.715 | 2,449.123 | 2,390.485 | 2,391.257 | 2,354.317 | 2,274.409 | 2,050.946 | 2,062.232 | 1,760.425 | 1,720.795 | 1,135.822 | 1,145.435 | 1,051.086 | 1,062.456 | 1,040.55 | 1,034.494 | 1,016.224 | 1,023.963 | 1,007.057 | 435.539 | 426.01 | 533.801 | 413.378 | 419.911 | 429.044 | 432.223 | 429.681 | 435.334 | 431.71 | 440.463 | 425.179 | 420.874 | 417.475 | 422.655 | 426.365 | 441.21 | 447.54 | 441.499 | 483.351 | 523.426 | 562.065 | 532.404 | 509.499 | 464.499 | 481.545 | 471.803 | 457.607 | 454.201 | 452.732 | 444.421 | 435.302 | 424.758 | 394.723 | 374.942 | 361.402 | 345.455 | 340.606 | 323.612 | 315.345 | 298.083 | 277.781 | 248.615 | 239.543 | 230.604 | 207.659 | 200.997 | 181.82 | 181.96 | 172.271 | 159,902.221 | 153,743.514 | 141,139.746 | 138,473.363 | 142,458.248 | 128,702.909 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.299 | 0.104 | 0.106 | 0.072 | 0.078 | 0.08 | 0.087 | 0.082 | 0.1 | 0.093 | 0.091 | 0.121 | 0.136 | 0.115 | 0.11 | 0.111 | 0.091 | 0.18 | 0.211 | 0.177 | 0.371 | 0.375 | 0.388 | 0.351 | 0.754 | 0.651 | 0.665 | 0.47 | 0.247 | 0.293 | 0.43 | 0.216 | 0.482 | 0.268 | 0.312 | 0.308 | 0.349 | 0.263 | 0.192 | 0.243 | 0.194 | 0.109 | 0.111 | 0.092 | 0.097 | 0.07 | 0.097 | 0.102 | 0.1 | 0.092 | 0.123 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 7.61 | 8.1 | 8.997 | 12.732 | 9.849 | 13.1 | 6.117 | 4.996 | 4.046 | 17.3 | 5.923 | 5.049 | 4.213 | 12.211 | 6.248 | 3.834 | 7.25 | 5.803 | 6.193 | 5.659 | 6.164 | 6.184 | 4.368 | 8.219 | 7.07 | 11.756 | 16.786 | 18.635 | 15.968 | 24.055 | 26.542 | 22.946 | 23.153 | 26.622 | 24.202 | 26.883 | 20.747 | 46.068 | 18.442 | 23.993 | 19.51 | 25.758 | 27.336 | 21.913 | 18.923 | 22.974 | 20.509 | 22.907 | 21.15 | 19.587 | 19.38 | 23.299 | 21.445 | 29.391 | 26.054 | 27.011 | 27.79 | 24.325 | 37.182 | 24.105 | 29.956 | 26.322 | 18.136 | 20.526 | 23.597 | 35.79 | 43.452 | 35.33 | 38.373 | 41.56 | 15.919 | 31.263 | 18.315 | 19.25 | 2.981 | 14.691 | 3.353 | 4.791 | 16.113 | 5.994 | 2.836 | 7.409 | 2.335 | 3.562 | 3.108 | 6.084 | 21.007 | 26.902 | 1.046 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 4,808.659 | 4,686.483 | 4,322.491 | 4,316.656 | 4,394.121 | 4,267.854 | 4,246.509 | 4,199.584 | 4,229.546 | 4,077.1 | 4,280.409 | 4,281.632 | 4,191.353 | 4,021.938 | 3,799.272 | 3,139.472 | 3,048.213 | 2,805.215 | 2,652.023 | 2,539.689 | 2,341.93 | 2,047.214 | 1,998.073 | 2,012.3 | 2,008.627 | 1,929.222 | 1,718.035 | 1,724.071 | 1,505.508 | 1,447.264 | 966.692 | 987.799 | 895.321 | 912.089 | 868.305 | 894.76 | 863.364 | 861.531 | 846.992 | 331.563 | 333.198 | 456.155 | 316.314 | 331.412 | 341.725 | 341.414 | 340.756 | 339.199 | 336.903 | 344.881 | 328.963 | 321.74 | 315.816 | 314.042 | 322.552 | 334.921 | 337.487 | 335.447 | 351.367 | 400.648 | 429.198 | 404.742 | 386.088 | 337.04 | 349.892 | 326.583 | 302.815 | 314.006 | 314.882 | 313.25 | 334.627 | 297.613 | 294.84 | 275.817 | 278.37 | 252.499 | 270.31 | 252.436 | 235.416 | 229.96 | 214.022 | 187.833 | 188.065 | 179.146 | 163.367 | 159.352 | 142.843 | 137.563 | 140.618 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 0 | 4,816.269 | 4,694.583 | 4,331.488 | 4,329.388 | 4,403.97 | 4,280.954 | 4,252.626 | 4,204.58 | 4,233.592 | 4,094.4 | 4,286.332 | 4,286.681 | 4,195.566 | 4,034.149 | 3,805.52 | 3,143.306 | 3,055.463 | 2,811.018 | 2,658.216 | 2,545.348 | 2,348.094 | 2,053.398 | 2,002.441 | 2,020.519 | 2,015.697 | 1,940.978 | 1,734.822 | 1,742.705 | 1,521.476 | 1,471.319 | 993.234 | 1,010.745 | 918.475 | 938.711 | 892.507 | 921.642 | 884.111 | 907.599 | 865.734 | 355.66 | 352.813 | 481.985 | 343.728 | 353.405 | 360.734 | 364.471 | 361.365 | 362.2 | 358.145 | 364.589 | 348.479 | 345.153 | 337.371 | 343.543 | 348.696 | 362.112 | 365.488 | 359.949 | 388.919 | 425.128 | 459.542 | 431.415 | 404.978 | 358.218 | 374.154 | 362.843 | 346.514 | 349.63 | 353.685 | 355.026 | 351.028 | 329.144 | 313.467 | 295.375 | 281.699 | 267.453 | 273.855 | 257.469 | 251.723 | 236.064 | 216.969 | 195.334 | 190.498 | 182.777 | 166.573 | 165.539 | 163.95 | 164.557 | 141.787 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 39.705 | 39.684 | 39.663 | 42.142 | 42.12 | 42.099 | 50.078 | 52.557 | 54.536 | 66.615 | 54.494 | 49.473 | 74.452 | 129.515 | 124.409 | 114.388 | 114.759 | 114.742 | 114.743 | 114.722 | 164.722 | 64.7 | 64.7 | 54.679 | 47.803 | 50.42 | 64.482 | 72.04 | 30 | 43.6 | 6 | 0 | 0.06 | 18.505 | 43.048 | 10.091 | 30.125 | 34.187 | 39.278 | 31 | 31 | 12 | 28 | 25 | 26.74 | 26.74 | 26.74 | 31.74 | 31.74 | 37.175 | 37.175 | 37.61 | 42.61 | 43.045 | 43.045 | 48.48 | 53.48 | 54.715 | 61.765 | 67.25 | 72.3 | 72.35 | 72.35 | 72.35 | 72.35 | 71.25 | 72.2 | 66.45 | 61.1 | 47.1 | 42 | 53 | 39.25 | 39.5 | 41 | 41 | 31 | 30 | 32 | 32 | 32 | 27 | 29.15 | 29.15 | 22.4 | 17.4 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 49.302 | 50.176 | 48.76 | 47.014 | 41.804 | 46.448 | 47.815 | 43.816 | 38.278 | 44.031 | 41.374 | 31.532 | 28.519 | 18.485 | 29.382 | 23.269 | 22.923 | 22.021 | 264.84 | 262.427 | 24.699 | 18.278 | 17.304 | 16.448 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18 | 3.609 | 8.182 | 1.271 | -16.072 | 1.254 | 1.137 | 0.874 | 0.879 | 1.426 | 1.16 | 0.938 | 0.794 | 1.398 | 1.351 | 1.604 | 0.859 | 2.176 | 1.758 | 1.283 | 1.016 | 1.702 | 1.623 | 1.64 | 0.802 | 0.868 | 1.232 | 1.334 | 1.209 | 1.406 | 1.022 | 1.192 | 5.968 | 1 | 1.826 | 2.427 | 1.884 | 1.839 | 1.848 | 1.974 | 3.676 | 1.58 | 1.632 | 1.426 | 1.474 | 1.17 | 0.874 | 1.223 | 1.155 | 1.348 | 1.278 | 0.989 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 89.007 | 89.86 | 88.423 | 89.156 | 83.924 | 88.547 | 97.893 | 96.373 | 92.814 | 110.646 | 95.868 | 81.005 | 102.971 | 148 | 153.791 | 137.657 | 137.682 | 136.763 | 379.583 | 377.149 | 189.421 | 82.978 | 82.004 | 71.127 | 47.803 | 50.42 | 64.482 | 72.04 | 30 | 43.6 | 6 | 1,010.701 | 0.06 | 18.505 | 43.048 | 10.091 | 30.125 | 16.187 | 42.887 | 39.182 | 32.271 | -4.072 | 29.254 | 26.137 | 27.614 | 27.619 | 28.166 | 32.9 | 32.678 | 37.969 | 38.573 | 38.961 | 44.214 | 43.904 | 45.221 | 50.238 | 54.763 | 55.731 | 63.467 | 68.873 | 73.94 | 73.152 | 73.218 | 73.582 | 73.684 | 72.459 | 73.606 | 67.472 | 62.292 | 53.068 | 43 | 54.826 | 41.677 | 41.384 | 42.839 | 42.848 | 32.974 | 33.676 | 33.58 | 33.632 | 33.426 | 28.474 | 30.32 | 30.024 | 23.623 | 18.555 | 1.348 | 1.278 | 14.989 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 3,901.785 | 4,905.276 | 4,784.443 | 4,419.911 | 4,418.544 | 4,487.894 | 4,369.501 | 4,350.519 | 4,300.953 | 4,326.406 | 4,180.461 | 4,382.2 | 4,367.686 | 4,298.537 | 4,182.149 | 3,959.311 | 3,280.963 | 3,193.145 | 2,947.781 | 3,037.799 | 2,922.497 | 2,537.515 | 2,136.376 | 2,084.445 | 2,091.646 | 2,063.836 | 1,991.398 | 1,799.304 | 1,814.745 | 1,551.476 | 1,514.943 | 999.234 | 1,010.701 | 918.535 | 957.216 | 935.379 | 931.43 | 914.236 | 923.786 | 908.621 | 394.843 | 385.084 | 477.913 | 372.982 | 379.542 | 388.348 | 392.09 | 389.531 | 395.1 | 390.823 | 399.574 | 387.052 | 384.115 | 381.585 | 387.447 | 393.917 | 412.35 | 420.25 | 415.68 | 452.387 | 494.002 | 533.482 | 504.567 | 478.196 | 431.8 | 447.838 | 435.302 | 420.12 | 417.101 | 415.978 | 408.094 | 394.028 | 383.97 | 355.144 | 336.759 | 324.538 | 310.301 | 306.829 | 291.146 | 285.303 | 269.696 | 250.395 | 223.807 | 220.817 | 212.801 | 190.196 | 184.093 | 165.298 | 165.836 | 156.776 | 144,755.471 | 138,841.2 | 126,526.567 | 124,222.503 | 128,378.913 | 114,794.789 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 15 | 14.982 | 0.012 | 14.946 | 14.929 | 14.911 | 14.893 | 14.875 | 14.857 | 14.839 | 14.822 | 12.176 | 11.018 | 10.446 | 9.9 | 7.3 | 4.541 | 3.579 | 2.727 | 1.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 17.018 | 16.926 | 16.926 | 16.926 | 17.057 | 16.989 | 16.995 | 17.004 | 17.004 | 16.901 | 16.888 | 16.898 | 16.893 | 16.803 | 16.801 | 15.11 | 15.105 | 15.107 | 15.233 | 15.217 | 15.222 | 14.008 | 13.958 | 13.953 | 13.952 | 13.934 | 12.75 | 12.705 | 11.234 | 11.152 | 8.243 | 8.219 | 8.211 | 5.896 | 5.897 | 5.824 | 5.817 | 5.806 | 5.732 | 6.643 | 6.638 | 2.966 | 6.627 | 6.627 | 6.627 | 6.547 | 6.547 | 6.547 | 6.547 | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | 6.373 | 6.32 | 6.32 | 6.32 | 6.32 | 6.32 | 6.32 | 6.37 | 6.52 | 6.521 | 6.515 | 6.512 | 3.253 | 3.243 | 3.223 | 3.201 | 3.072 | 3.051 | 3.011 | 2.869 | 2.487 | 1.244 | 1.244 | 1.243 | 1.243 | 1.243 | 1.233 | 1,233.167 | 1,233.167 | 1,233.167 | 1,233.167 | 1,233.167 | 1,233.167 |
Ingehouden winsten
| 0 | 213.721 | 203.824 | 195.537 | 187.751 | 181.103 | 173.105 | 168.271 | 167.564 | 160.085 | 156.545 | 144.723 | 134.362 | 125.329 | 118.247 | 112.6 | 103.906 | 96.034 | 87.185 | 78.918 | 73.283 | 67.869 | 65.839 | 59.806 | 53.843 | 44.722 | 39.991 | 33.559 | 29.235 | 25.303 | 21.889 | 21.654 | 19.968 | 18.32 | 16.871 | 15.494 | 14.153 | 13.231 | 12.095 | 10.942 | -3.02 | -2.946 | 10.705 | -3.051 | -3.064 | -3.08 | -3.099 | -3.111 | -3.146 | -3.15 | -3.275 | -3.348 | -3.43 | -3.473 | -3.627 | -3.726 | -4.025 | -4.065 | -4.317 | 1 | 0.787 | 0.769 | 0.425 | 3.885 | 5.904 | 6.703 | 10.057 | 10.935 | 10.518 | 9.887 | 9.318 | 12.678 | 12.445 | 11.207 | 9.881 | 12.011 | 10.66 | 9.391 | 8.23 | 7.08 | 5.849 | 5.181 | 4.341 | 3.906 | 4.442 | 3.819 | 3.296 | 2.932 | 2.441 | 1.94 | 1,538.341 | 1,229.778 | 964.083 | 689.793 | 476.918 | 207.321 |
Overige gereserveerde algehele resultaten
| 0 | -19.647 | -23.671 | -17.349 | -25.798 | -27.425 | -25.907 | -34.156 | -35.017 | -28.62 | -35.324 | -40.807 | -24.648 | -15.556 | 1.443 | 2.559 | 2.338 | 1.083 | 2.183 | 1.012 | 0.592 | -1.247 | 0.168 | -0.297 | -0.571 | -0.434 | -2.765 | -3.666 | -2.966 | -2.569 | -1.198 | -0.374 | -0.248 | -0.683 | -1.002 | 0.449 | 0.275 | 0.211 | -0.352 | 0.122 | 0.101 | 0.349 | -0.303 | 0.092 | 0.136 | 0.537 | 0.243 | 0.321 | 0.491 | 1.229 | 1.451 | 1.428 | 1.317 | 1.081 | 1.119 | 1.076 | 0.567 | 0.018 | -0.329 | 0.821 | 0.937 | 0.133 | -0.25 | 0.303 | 0.054 | 0.318 | -0.187 | -0.057 | 0.042 | 0.398 | 0.107 | 0.039 | -0.171 | -0.046 | -0.059 | -0.127 | -0.393 | -0.227 | -0.166 | -0.002 | 0.072 | -0.062 | -1.563 | 0.14 | -0.076 | 0.207 | 0.181 | 0.163 | 0.257 | 0.228 | 281.374 | 345.502 | 322.061 | 234.033 | 275.382 | 373.765 |
Overige totale aandeelhoudersvermogen
| 5,360.819 | 294.736 | 294.269 | 293.909 | 293.586 | 296.061 | 295.699 | 295.542 | 295.296 | 294.93 | 294.33 | 293.907 | 293.815 | 293.376 | 292.937 | 292.76 | 252.039 | 251.836 | 252.693 | 254.626 | 254.396 | 254.356 | 232.732 | 232.573 | 232.386 | 232.241 | 231.852 | 208.999 | 208.513 | 174.981 | 174.009 | 107.065 | 106.794 | 106.703 | 83.463 | 83.33 | 82.8 | 82.717 | 82.616 | 81.628 | 21.973 | 21.903 | 42.508 | 21.781 | 21.741 | 21.701 | 21.55 | 21.518 | 21.485 | 21.421 | 21.39 | 21.372 | 21.353 | 21.335 | 21.316 | 21.297 | 21.277 | 21.257 | 21.237 | 21.219 | 21.2 | 21.181 | 21.163 | 20.742 | 20.421 | 20.366 | 20.312 | 20.289 | 20.22 | 20.15 | 20.533 | 22.036 | 21.993 | 21.903 | 21.849 | 21.727 | 21.643 | 21.389 | 21.202 | 19.892 | 19.415 | 19.255 | 19.161 | 12.193 | 12.193 | 12.193 | 12.184 | 12.184 | 12.184 | 12.094 | 12,093.868 | 12,093.867 | 12,093.868 | 12,093.867 | 12,093.868 | 12,093.867 |
Totaal eigen vermogen van aandeelhouders
| 5,360.819 | 505.828 | 491.348 | 489.023 | 472.465 | 466.796 | 459.886 | 446.652 | 444.847 | 443.399 | 432.452 | 414.711 | 420.427 | 420.042 | 429.43 | 424.72 | 373.393 | 364.058 | 357.168 | 349.789 | 343.488 | 336.2 | 312.747 | 306.04 | 299.611 | 290.481 | 283.011 | 251.642 | 247.487 | 208.949 | 205.852 | 136.588 | 134.734 | 132.551 | 105.24 | 105.171 | 103.064 | 101.988 | 100.177 | 98.436 | 40.697 | 40.926 | 55.888 | 40.396 | 40.369 | 40.696 | 40.134 | 40.15 | 40.234 | 40.887 | 40.889 | 38.128 | 36.759 | 35.89 | 35.208 | 32.447 | 28.86 | 27.29 | 25.819 | 30.965 | 29.425 | 28.583 | 27.837 | 31.304 | 32.699 | 33.707 | 36.502 | 37.487 | 37.099 | 36.754 | 36.327 | 41.274 | 40.787 | 39.579 | 38.183 | 36.865 | 35.153 | 33.777 | 32.466 | 30.042 | 28.387 | 27.386 | 24.807 | 18.726 | 17.803 | 17.463 | 16.904 | 16.522 | 16.125 | 15.495 | 15,146.75 | 14,902.314 | 14,613.179 | 14,250.86 | 14,079.335 | 13,908.12 |
Totaal eigen vermogen
| 5,360.819 | 505.941 | 491.461 | 489.023 | 472.465 | 466.796 | 459.886 | 446.652 | 444.847 | 443.399 | 432.452 | 414.711 | 420.427 | 420.042 | 429.43 | 424.72 | 373.393 | 364.058 | 357.168 | 349.789 | 343.488 | 336.2 | 312.747 | 306.04 | 299.611 | 290.481 | 283.011 | 251.642 | 247.487 | 208.949 | 205.852 | 136.588 | 134.734 | 132.551 | 105.24 | 105.171 | 103.064 | 101.988 | 100.177 | 98.436 | 40.697 | 40.926 | 55.888 | 40.396 | 40.369 | 40.696 | 40.134 | 40.15 | 40.234 | 40.887 | 40.889 | 38.128 | 36.759 | 35.89 | 35.208 | 32.447 | 28.86 | 27.29 | 25.819 | 30.965 | 29.425 | 28.583 | 27.837 | 31.304 | 32.699 | 33.707 | 36.502 | 37.487 | 37.099 | 36.754 | 36.327 | 41.274 | 40.787 | 39.579 | 38.183 | 36.865 | 35.153 | 33.777 | 32.466 | 30.042 | 28.387 | 27.386 | 24.807 | 18.726 | 17.803 | 17.463 | 16.904 | 16.522 | 16.125 | 15.495 | 15,146.75 | 14,902.314 | 14,613.179 | 14,250.86 | 14,079.335 | 13,908.12 |
Totaal passiva en aandeelhoudersvermogen
| 9,262.604 | 5,411.217 | 5,275.904 | 4,908.934 | 4,891.009 | 4,954.69 | 4,829.387 | 4,797.171 | 4,745.8 | 4,769.805 | 4,612.913 | 4,796.911 | 4,788.113 | 4,718.579 | 4,611.579 | 4,384.031 | 3,654.356 | 3,557.203 | 3,304.949 | 3,387.588 | 3,265.985 | 2,873.715 | 2,449.123 | 2,390.485 | 2,391.257 | 2,354.317 | 2,274.409 | 2,050.946 | 2,062.232 | 1,760.425 | 1,720.795 | 1,135.822 | 1,145.435 | 1,051.086 | 1,062.456 | 1,040.55 | 1,034.494 | 1,016.224 | 1,023.963 | 1,007.057 | 435.539 | 426.01 | 533.801 | 413.378 | 419.911 | 429.044 | 432.223 | 429.681 | 435.334 | 431.71 | 440.463 | 425.179 | 420.874 | 417.475 | 422.655 | 426.365 | 441.21 | 447.54 | 441.499 | 483.351 | 523.426 | 562.065 | 532.404 | 509.499 | 464.499 | 481.545 | 471.803 | 457.607 | 454.201 | 452.732 | 444.421 | 435.302 | 424.758 | 394.723 | 374.942 | 361.402 | 345.455 | 340.606 | 323.612 | 315.345 | 298.083 | 277.781 | 248.615 | 239.543 | 230.604 | 207.659 | 200.997 | 181.82 | 181.96 | 172.271 | 159,902.221 | 153,743.514 | 141,139.746 | 138,473.363 | 142,458.248 | 128,702.909 |