
Southern Missouri Bancorp, Inc.
NASDAQ:SMBC
52.06 (USD) • At close August 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 193.105 | 227.136 | 146.078 | 75.591 | 60.904 | 168.763 | 217.09 | 89.18 | 55.221 | 115.791 | 55.143 | 49.736 | 91.56 | 253.412 | 185.483 | 112.382 | 123.592 | 237.873 | 150.496 | 42.85 | 55.219 | 57.078 | 42.015 | 32.394 | 36.369 | 32.353 | 40.095 | 24.086 | 28.279 | 32.73 | 35.734 | 25.849 | 31.533 | 21.508 | 30.865 | 21.978 | 23.277 | 18.517 | 25.794 | 20.25 | 18.719 | 23.496 | 40.018 | 28.139 | 16.587 | 19.678 | 20.865 | 11.469 | 13.769 | 42.298 | 18.452 | 11.16 | 34.694 | 88.296 | 119.377 | 55.633 | 34.688 | 53.763 | 29.985 | 32.726 | 34.472 | 41.175 | 32.518 | 14.553 | 8.074 | 9.009 | 13.351 | 7.758 | 8.022 | 4.902 | 9.119 | 5.478 | 7.331 | 5.333 | 9.247 | 4.355 | 6.367 | 17.4 | 11.084 | 5.605 | 3.887 | 5.264 | 8.063 | 5.062 | 4.582 | 4.338 | 6.724 | 6.508 | 7.618 | 5.388 | 5.88 | 6.468 | 8.613 | 9.889 | 9.811 | 7.605 | 10.71 | 13.06 | 5.634 | 6.232 | 4.47 | 4.469 | 5.5 | 4.2 | 4.1 | 6.8 | 7.4 | 7.5 | 4.3 | 6.9 | 6 | 7.6 | 3.5 | 10.5 | 5.7 | 3.9 | 4.7 | 7.5 | 7.7 | 4.9 | 3.3 | 5.6 | 3.5 |
Kortetermijnbeleggingen
| 460.844 | 171.63 | 193.86 | 419.965 | 427.903 | 433.689 | 417.406 | 405.198 | 417.554 | 429.798 | 231.389 | 235.116 | 235.377 | 226.391 | 206.583 | 209.409 | 207.02 | 190.409 | 181.146 | 175.528 | 176.524 | 180.592 | 175.843 | 171.006 | 165.535 | 161.51 | 197.872 | 144.625 | 146.325 | 146.127 | 148.353 | 147.68 | 144.416 | 134.048 | 132.116 | 124.249 | 129.224 | 128.735 | 129.085 | 127.485 | 129.593 | 133.637 | 146.03 | 156.785 | 130.222 | 134.159 | 113.298 | 83.85 | 80.011 | 80.115 | 77.65 | 0 | 75.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 653.949 | 398.766 | 339.938 | 495.556 | 489.298 | 602.452 | 633.759 | 493.391 | 472.774 | 545.589 | 286.532 | 284.852 | 326.954 | 479.803 | 392.066 | 321.791 | 331.591 | 428.282 | 331.642 | 218.378 | 231.743 | 237.67 | 217.858 | 203.4 | 201.904 | 193.863 | 237.967 | 168.711 | 174.604 | 178.857 | 184.087 | 173.529 | 175.949 | 155.556 | 162.981 | 146.227 | 152.501 | 147.252 | 154.879 | 147.735 | 148.312 | 157.133 | 186.048 | 184.924 | 146.809 | 153.837 | 134.163 | 95.32 | 93.773 | 122.413 | 96.102 | 11.16 | 109.821 | 88.296 | 119.377 | 55.633 | 34.688 | 53.763 | 29.985 | 32.726 | 34.472 | 41.175 | 32.518 | 14.553 | 8.074 | 9.009 | 13.351 | 7.758 | 8.022 | 4.902 | 9.119 | 5.478 | 7.331 | 5.333 | 9.247 | 4.355 | 6.367 | 17.4 | 11.084 | 5.605 | 3.887 | 5.264 | 8.063 | 5.062 | 4.582 | 4.338 | 6.724 | 6.508 | 7.618 | 5.388 | 5.88 | 6.468 | 8.613 | 9.889 | 9.811 | 7.605 | 10.71 | 13.06 | 5.634 | 6.232 | 4.47 | 4.469 | 5.5 | 4.2 | 4.1 | 6.8 | 7.4 | 7.5 | 4.3 | 6.9 | 6 | 7.6 | 3.5 | 10.5 | 5.7 | 3.9 | 4.7 | 7.5 | 7.7 | 4.9 | 3.3 | 5.6 | 3.5 |
Nettovorderingen
| 4,048.069 | 25.783 | 28.08 | 28.949 | 23.826 | 21.807 | 24.491 | 23.642 | 18.871 | 16.372 | 14.373 | 13.87 | 11.052 | 10.409 | 10.714 | 11.203 | 10.079 | 10.03 | 12.377 | 13.766 | 12.116 | 9.754 | 11.292 | 11.648 | 10.189 | 9.11 | 10.801 | 9.612 | 7.992 | 7.128 | 9.059 | 8.305 | 6.769 | 5.266 | 6.791 | 6.608 | 5.512 | 4.735 | 5.646 | 5.663 | 5.168 | 4.645 | 5.929 | 5.689 | 4.402 | 3.789 | 4.785 | 4.357 | 3.97 | 3.078 | 4.343 | 4.432 | 3.694 | 2.942 | 4.26 | 4.302 | 3.8 | 3.315 | 4.502 | 3.573 | 3.043 | 2.521 | 3.028 | 3.314 | 2.65 | 3.103 | 3.763 | 3.675 | 3.012 | 2.585 | 2.755 | 2.939 | 2.248 | 2.08 | 2.12 | 2.448 | 1.955 | 1.803 | 1.737 | 1.665 | 1.394 | 1.366 | 0 | 0 | 1.357 | 1.364 | 1.348 | 1.49 | 1.27 | 1.433 | 1.414 | 1.518 | 1.56 | 1.539 | 1.454 | 1.847 | 1.602 | 1.363 | 1.591 | 1.578 | 1.152 | 0.961 | 1 | 0.9 | 1 | 0.9 | 1 | 0.9 | 0.9 | 0.9 | 1 | 1 | 1.1 | 0.9 | 1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.2 | 1 | 1.1 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.246 | -17.985 | -19.05 | 0 | -19.035 | 0 | -19.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.675 | 0 | 0 | 0 | -8.624 | 0 | 0 | 0 | -4.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0.244 | 0 | 0 | 0 | 0 | 0 | 34.494 | 28.169 | 32.991 | 23.38 | 27.376 | 16.933 | 15.393 | 18.6 | 19.064 | 17.885 | 16.515 | 15.358 | 20.777 | 21.116 | 22.617 | 21.929 | 16.224 | 18.602 | 18.045 | 18.537 | 20.736 | 20.046 | 19.951 | 17.474 | 1,166.157 | 20.145 | 19.53 | 17.227 | 17.246 | 17.985 | 19.05 | 18.796 | 19.035 | 19.72 | 19.329 | 17.637 | 18.347 | 17.025 | 13.374 | 13.448 | 13.885 | 14.563 | 12.993 | 10.428 | 8.355 | 7.989 | 8.248 | 8.675 | 8.69 | 3.274 | 8.098 | 8.624 | 8.743 | 8.534 | 6.82 | 4.564 | 4.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 4,702.018 | 424.549 | 368.018 | 524.749 | 513.124 | 624.259 | 658.987 | 518.02 | 491.646 | 596.455 | 329.074 | 331.713 | 361.386 | 517.588 | 419.713 | 348.387 | 360.27 | 457.376 | 361.904 | 248.659 | 259.217 | 268.201 | 250.266 | 237.665 | 234.022 | 219.197 | 267.37 | 196.368 | 201.133 | 206.721 | 213.192 | 201.785 | 200.192 | 179.776 | 189.917 | 172.365 | 175.24 | 169.233 | 178.51 | 172.448 | 172.276 | 180.813 | 211.697 | 209.942 | 168.848 | 175.972 | 155.972 | 113.051 | 111.191 | 139.376 | 115.009 | 28.586 | 123.943 | 99.592 | 131.627 | 68.183 | 47.162 | 65.768 | 37.761 | 44.397 | 46.139 | 52.438 | 44.08 | 24.688 | 15.289 | 16.707 | 17.113 | 11.433 | 11.034 | 7.487 | 11.874 | 8.416 | 9.579 | 7.413 | 11.366 | 6.803 | 8.322 | 19.203 | 12.821 | 7.27 | 5.281 | 6.63 | 8.063 | 5.062 | 5.94 | 5.701 | 8.072 | 7.999 | 8.888 | 6.821 | 7.295 | 7.985 | 10.172 | 11.428 | 11.265 | 9.452 | 12.312 | 14.423 | 7.225 | 7.81 | 5.622 | 5.431 | 6.5 | 5.1 | 5.1 | 7.7 | 8.4 | 8.4 | 5.2 | 7.8 | 7 | 8.6 | 4.6 | 11.4 | 6.7 | 5 | 5.8 | 8.6 | 8.8 | 6 | 4.5 | 6.6 | 4.6 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 95.982 | 95.987 | 96.418 | 96.087 | 95.952 | 95.801 | 94.519 | 94.717 | 92.397 | 92.343 | 67.453 | 70.55 | 71.347 | 72.253 | 65.074 | 65.253 | 64.077 | 63.908 | 63.97 | 64.43 | 65.106 | 64.705 | 65.006 | 65.48 | 62.727 | 62.508 | 62.253 | 54.669 | 54.832 | 55.495 | 53.479 | 54.129 | 54.167 | 46.624 | 46.371 | 46.615 | 46.943 | 46.67 | 45.505 | 42.788 | 39.726 | 37.49 | 35.982 | 34.415 | 22.467 | 23.557 | 19.843 | 18.629 | 17.516 | 16.378 | 15.302 | 13.086 | 11.347 | 11.323 | 10.404 | 8.449 | 8.058 | 7.97 | 7.891 | 7.556 | 7.65 | 9.512 | 9.414 | 9.377 | 8.135 | 8.158 | 8.236 | 8.215 | 8.205 | 8.268 | 8.422 | 8.529 | 8.651 | 8.726 | 8.733 | 8.786 | 8.931 | 8.962 | 8.819 | 7.975 | 7.884 | 11.418 | 11.357 | 5.953 | 6.07 | 6.115 | 6.165 | 6.278 | 6.203 | 6.208 | 6.256 | 6.019 | 5.844 | 5.732 | 5.632 | 6.03 | 5.069 | 4.356 | 4.311 | 4.109 | 2.549 | 1.864 | 1.9 | 1.9 | 1.9 | 2 | 1.9 | 1.9 | 1.9 | 2 | 1.8 | 1.8 | 1.6 | 1.7 | 1.6 | 1.5 | 1.4 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 |
Goodwill
| 0 | 50.727 | 50.727 | 50.727 | 50.727 | 50.727 | 50.727 | 50.727 | 50.773 | 50.657 | 27.288 | 27.288 | 27.288 | 27.738 | 14.532 | 14.089 | 14.089 | 14.089 | 14.089 | 14.089 | 14.089 | 14.089 | 14.089 | 14.089 | 14.089 | 14.089 | 14.089 | 13.078 | 13.078 | 13.08 | 8.631 | 8.631 | 8.631 | 4.556 | 4.556 | 4.556 | 4.556 | 4.556 | 4.556 | 4.556 | 4.556 | 4.556 | 4.533 | 4.533 | 1.6 | 0 | 2.034 | 0 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.433 | 3.497 | 3.561 | 0 | 0.149 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 73.721 | 24 | 24.672 | 25.613 | 26.505 | 27.322 | 28.361 | 29.39 | 30.472 | 31.144 | 7.344 | 7.787 | 8.175 | 7.83 | 6.625 | 6.779 | 7.129 | 7.079 | 7.364 | 7.493 | 7.7 | 7.484 | 8.334 | 8.8 | 9.239 | 9.902 | 10.34 | 6.556 | 6.918 | 7.133 | 6.121 | 6.44 | 6.759 | 2.731 | 2.922 | 3.101 | 3.295 | 3.471 | 3.682 | 3.915 | 4.201 | 4.451 | 4.756 | 5.062 | 2.335 | 4.105 | 1.633 | 0.936 | 0.914 | 1.145 | 1.249 | 1.353 | 1.458 | 1.562 | 1.666 | 1.77 | 1.875 | 1.979 | 2.083 | 1.531 | 1.604 | 1.677 | 1.75 | 1.868 | 1.583 | 1.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.191 | 2.731 | 2.795 | 0 | 2.923 | 2.987 | 3.05 | 0 | 3.178 | 3.242 | 3.306 | 0 | 0 | 0 | 0 | 0 | 3.541 | 3.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 73.721 | 74.727 | 75.399 | 76.34 | 77.232 | 78.049 | 79.088 | 80.117 | 81.245 | 81.801 | 34.632 | 35.075 | 35.463 | 35.568 | 21.157 | 20.868 | 21.218 | 21.168 | 21.453 | 21.582 | 21.789 | 21.573 | 22.423 | 22.889 | 23.328 | 23.991 | 24.429 | 19.634 | 19.996 | 20.213 | 14.752 | 15.071 | 15.39 | 7.287 | 7.478 | 7.657 | 7.851 | 8.027 | 8.238 | 8.471 | 8.757 | 9.007 | 9.289 | 9.595 | 3.935 | 4.105 | 3.667 | 0.936 | 1.04 | 1.145 | 1.249 | 1.353 | 1.458 | 1.562 | 1.666 | 1.77 | 1.875 | 1.979 | 2.083 | 1.531 | 1.604 | 1.677 | 1.75 | 1.868 | 1.583 | 1.646 | 1.71 | 1.774 | 1.838 | 1.902 | 1.966 | 2.029 | 2.093 | 2.157 | 2.221 | 2.285 | 2.348 | 2.412 | 2.476 | 2.54 | 2.604 | 2.667 | 2.731 | 2.795 | 2.859 | 2.923 | 2.987 | 3.05 | 3.114 | 3.178 | 3.242 | 3.306 | 3.369 | 3.433 | 3.497 | 3.561 | 3.625 | 3.69 | 3.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 3,968.569 | 3,972.239 | 3,912.081 | 3,797.287 | 3,719.858 | 3,681.806 | 3,650.557 | 3,571.078 | 3,434.519 | 2,957.536 | 2,939.191 | 2,686.198 | 2,579.106 | 2,358.585 | 2,249.478 | 2,200.244 | 2,134.885 | 2,121.399 | 2,150.463 | 2,141.929 | 1,967.82 | 1,922.785 | 1,874.497 | 1,846.405 | 1,823.449 | 1,801.477 | 1,624.156 | 1,563.38 | 1,522.445 | 1,452.975 | 1,449.56 | 1,397.73 | 1,225.93 | 1,209.836 | 1,203.772 | 1,135.453 | 1,094.759 | 1,079.427 | 1,069.087 | 1,053.146 | 1,049.524 | 1,014.489 | 1,019.537 | 801.056 | 767.303 | 748.73 | 678.241 | 647.166 | 617.207 | 619.41 | 681.664 | 584.466 | 620.821 | 618.261 | 629.495 | 620.622 | 615.686 | 629.596 | 501.257 | 486.231 | 464.042 | 466.537 | 466.348 | 429.171 | 416.979 | 409.578 | 390.819 | 382.985 | 374.538 | 357.816 | 354.096 | 346.947 | 337.85 | 330.34 | 329.472 | 319.332 | 315.987 | 312.409 | 311.579 | 302.268 | 298.247 | 292.645 | 296.795 | 288.561 | 278.623 | 271.633 | 264.952 | 253.843 | 257.757 | 253.312 | 247.226 | 243.97 | 239.759 | 231.067 | 224.839 | 215.978 | 204.392 | 202.49 | 198.353 | 173.336 | 168.635 | 159.3 | 157.9 | 156.1 | 154.6 | 146.1 | 144.2 | 147.3 | 145.8 | 149.2 | 151 | 152.2 | 150.4 | 149.1 | 151.3 | 150.3 | 149.3 | 146.6 | 141.1 | 139.6 | 137.3 | 136.3 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 412.664 | 395.6 | 119.943 | 120.721 | 129.025 | 129.102 | 126.622 | 123.845 | 87.548 | 61.895 | 68.314 | 60.388 | 59.503 | 54.534 | 54.555 | 54.721 | 54.72 | 54.272 | 55.6 | 54.116 | 52.149 | 51.369 | 50.676 | 47.92 | 47.302 | 50.75 | 48.801 | 46.774 | 44.919 | 42.299 | 42.946 | 40.233 | 36.367 | 38.747 | 39.403 | 38.423 | 25.783 | 25.992 | 26.999 | 26.159 | 26.024 | 24.793 | 26.478 | 25.116 | 23.438 | 21.999 | 20.992 | 19.478 | 19.36 | 19.231 | 18.903 | 17.976 | 17.881 | 10.627 | 10.555 | 10.484 | 10.99 | 10.921 | 10.528 | 10.459 | 11.273 | 11.067 | 12.225 | 12.156 | 12.089 | 16.619 | 16.468 | 13.759 | 12.96 | 12.547 | 12.931 | 12.657 | 12.537 | 12.604 | 12.512 | 11.75 | 11.923 | 11.681 | 12.118 | 12.322 | 11.554 | 11.96 | 10.302 | 8.274 | 7.851 | 8.031 | 7.754 | 7.406 | 7.216 | 3.247 | 3.213 | 2.932 | 2.831 | 3.166 | 2.359 | 3.511 | 3.867 | 3.083 | 7.494 | 2.884 | 2.522 | 2.2 | 1.9 | 1.9 | 1.9 | 2 | 1.7 | 1.5 | 1.8 | 1.9 | 1.9 | 2 | 2.2 | 2.3 | 2.3 | 2.3 | 2.8 | 2.8 | 2.9 | 2.9 | 2.2 | 1.6 |
Totaal niet-vlottende activa
| 169.703 | 4,551.947 | 4,539.656 | 4,204.451 | 4,091.192 | 4,022.733 | 3,984.515 | 3,952.013 | 3,868.565 | 3,696.211 | 3,121.516 | 3,113.13 | 2,853.396 | 2,746.43 | 2,499.35 | 2,390.154 | 2,340.26 | 2,274.681 | 2,261.094 | 2,292.075 | 2,282.94 | 2,106.247 | 2,061.583 | 2,013.542 | 1,980.38 | 1,957.25 | 1,938.909 | 1,747.26 | 1,684.982 | 1,643.072 | 1,563.505 | 1,561.706 | 1,507.52 | 1,316.208 | 1,302.432 | 1,297.447 | 1,228.67 | 1,175.239 | 1,159.162 | 1,147.345 | 1,127.788 | 1,122.045 | 1,084.553 | 1,090.025 | 852.574 | 818.403 | 794.239 | 718.798 | 685.2 | 654.089 | 655.193 | 715.006 | 615.246 | 651.586 | 640.957 | 650.27 | 641.038 | 636.624 | 650.49 | 520.872 | 505.945 | 486.504 | 488.769 | 489.817 | 451.045 | 438.872 | 436.144 | 417.276 | 406.786 | 397.668 | 380.751 | 377.585 | 370.348 | 361.269 | 353.899 | 353.055 | 342.362 | 339.285 | 335.385 | 334.212 | 325.079 | 323.887 | 318.693 | 315.845 | 305.764 | 295.511 | 288.815 | 282.034 | 270.567 | 274.358 | 266.057 | 259.764 | 256.115 | 251.755 | 243.362 | 236.789 | 228.182 | 216.306 | 213.639 | 209.956 | 178.769 | 173.022 | 163.4 | 161.7 | 159.9 | 158.5 | 150 | 147.8 | 150.7 | 149.6 | 152.9 | 154.7 | 155.8 | 154.3 | 153 | 155.1 | 154 | 153.4 | 150.7 | 145.3 | 143.8 | 140.8 | 139.2 |
Totaal activa
| 5,019.607 | 4,976.496 | 4,907.674 | 4,729.2 | 4,604.316 | 4,646.992 | 4,643.502 | 4,470.033 | 4,360.211 | 4,292.666 | 3,450.59 | 3,444.843 | 3,214.782 | 3,264.018 | 2,919.063 | 2,738.541 | 2,700.53 | 2,732.057 | 2,622.998 | 2,540.734 | 2,542.157 | 2,374.448 | 2,311.849 | 2,251.207 | 2,214.402 | 2,176.447 | 2,206.279 | 1,943.628 | 1,886.115 | 1,849.793 | 1,776.697 | 1,763.491 | 1,707.712 | 1,495.984 | 1,492.349 | 1,469.812 | 1,403.91 | 1,344.472 | 1,337.672 | 1,319.793 | 1,300.064 | 1,302.858 | 1,296.25 | 1,299.967 | 1,021.422 | 994.375 | 950.211 | 831.849 | 796.391 | 793.466 | 770.201 | 743.592 | 739.189 | 751.178 | 772.584 | 718.454 | 688.2 | 702.393 | 688.251 | 565.268 | 552.084 | 538.942 | 532.849 | 514.505 | 465.897 | 455.58 | 453.257 | 428.709 | 417.82 | 405.154 | 392.625 | 386.001 | 379.927 | 368.682 | 365.265 | 359.858 | 350.684 | 358.488 | 348.206 | 341.482 | 330.36 | 330.517 | 326.756 | 320.907 | 311.703 | 301.212 | 296.886 | 290.033 | 279.455 | 281.179 | 273.351 | 267.75 | 266.288 | 263.183 | 254.627 | 246.241 | 240.494 | 230.729 | 220.864 | 217.766 | 184.391 | 178.452 | 169.9 | 166.8 | 165 | 166.2 | 158.4 | 156.2 | 155.9 | 157.4 | 159.9 | 163.3 | 160.4 | 165.7 | 159.7 | 160.1 | 159.8 | 162 | 159.5 | 151.3 | 148.3 | 147.4 | 143.8 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 9.983 | 10.922 | 11.668 | 12.868 | 11.965 | 10.738 | 7.101 | 4.723 | 3.721 | 2.14 | 1.172 | 0.801 | 0.869 | 0.68 | 0.731 | 0.779 | 0.918 | 1.106 | 1.402 | 1.646 | 1.753 | 1.925 | 1.9 | 2.099 | 2.063 | 1.668 | 1.391 | 1.206 | 1.138 | 1.08 | 0.995 | 0.918 | 0.794 | 0.763 | 0.749 | 0.72 | 0.719 | 0.7 | 0.696 | 0.777 | 0.741 | 0.749 | 0.675 | 0.569 | 0.562 | 0.904 | 0.535 | 0.529 | 0.556 | 0.54 | 2.038 | 0.626 | 0.314 | 0.999 | 3.762 | 5.536 | 6.351 | 3.713 | 2.743 | 1.598 | 2.55 | 2.264 | 1.77 | 2.656 | 1.804 | 0.852 | 0.992 | 1.2 | 1.139 | 1.458 | 1.332 | 1.406 | 1.131 | 1.151 | 0.911 | 0.744 | 0.64 | 0.698 | 0.585 | 0.497 | 0.447 | 0.358 | 0.33 | 0.336 | 0.337 | 0.338 | 0.351 | 0.394 | 0.433 | 0.463 | 0.475 | 0.571 | 0.669 | 0.706 | 1.009 | 1.139 | 1.444 | 1.531 | 1.641 | 0.956 | 0.742 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.8 | 0.6 | 0.7 | 0.7 | 1 | 0.8 | 1 | 0.9 | 1.1 | 1 | 1 | 0.9 | 1.4 | 0.8 | 0.7 | 0.5 |
Kortlopende schulden
| 15 | 15 | 15 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.376 | 4.703 | 4.425 | 3.631 | 3.267 | 3.769 | 3.697 | 6.627 | 10.212 | 17.9 | 22.542 | 25.45 | 27.085 | 31.575 | 23.066 | 24.429 | 27.332 | 27.96 | 21.385 | 24.113 | 25.561 | 26.897 | 21.801 | 21.39 | 27.788 | 27.4 | 30.945 | 22.941 | 25.642 | 0 | 0 | 0 | 25.23 | 25.983 | 31.814 | 29.136 | 30.369 | 29.044 | 29.361 | 23.069 | 23.748 | 26.234 | 25.518 | 20.862 | 21.804 | 22.65 | 22.808 | 16.175 | 17.758 | 13.802 | 10.134 | 9.838 | 11.296 | 11.521 | 8.053 | 8.118 | 21.257 | 13.231 | 8.565 | 5.549 | 14.698 | 7.457 | 7.535 | 4.733 | 5.234 | 7.04 | 5.614 | 53.466 | 4.311 | 4.956 | 48.285 | 45.563 | 4.115 | 4.89 | 3.742 | 2.57 | 0 | 0 | 13.8 | 0 | 0.8 | 19.8 | 19.8 | 19.8 | 1 | 21.6 | 21 | 17.5 | 13.5 | 13.5 | 13.5 | 12.5 | 11.6 | 11.6 | 11.6 | 0.8 | 1 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.455 | 0 | 0 | 0 | 0.325 | 0 | 0 | 0 | 0.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,971.659 | 4,261.382 | 4,210.627 | 4,040.142 | 3,952.457 | 3,995.51 | 3,994.898 | 3,841.126 | 3,725.54 | 3,755.193 | 3,005.775 | 2,851.013 | 2,815.075 | 2,854.906 | 2,552.252 | 2,371.695 | 2,330.803 | 2,368.761 | 2,265.087 | 2,168.074 | 2,184.847 | 1,971.647 | 1,914.614 | 1,872.52 | 1,893.695 | 1,874.114 | 1,796.006 | 1,591.126 | 1,579.902 | 1,574.337 | 1,508.969 | 1,471.69 | 1,455.142 | 1,272.5 | 1,211.816 | 1,167.35 | 1,120.368 | 1,122.143 | 1,117.221 | 1,057.716 | 1,054.779 | 1,056.994 | 1,062.876 | 1,021.662 | 785.801 | 794.486 | 729.791 | 635.679 | 632.379 | 630.897 | 606.405 | 571.884 | 584.814 | 600.001 | 609.749 | 579.653 | 560.985 | 576.468 | 560.993 | 435.894 | 423.75 | 411.654 | 397.397 | 371.532 | 311.955 | 306.699 | 286.735 | 278.646 | 293.078 | 283.57 | 274.912 | 332.064 | 270.831 | 251.392 | 253.165 | 248.608 | 258.873 | 260.936 | 254.502 | 232.411 | 225.385 | 231.304 | 217.612 | 213.17 | 212.5 | 207.273 | 199.924 | 200.313 | 195.218 | 200.632 | 194.088 | 188.882 | 189.723 | 189.638 | 182.145 | 176.169 | 174.377 | 163.942 | 153.205 | 158.076 | 124.643 | 125.421 | 119.5 | 117.8 | 120.7 | 122.7 | 115.4 | 111.8 | 109.9 | 108.4 | 111.6 | 118 | 119.3 | 124.9 | 119.2 | 121 | 120.7 | 121.9 | 119.6 | 121.9 | 118.6 | 119.1 | 115.4 |
Totaal kortlopende verplichtingen
| 1,986.659 | 4,286.365 | 4,236.549 | 4,066.81 | 3,965.325 | 4,007.475 | 4,005.636 | 3,848.227 | 3,730.263 | 3,758.914 | 3,007.915 | 2,852.185 | 2,815.876 | 2,855.775 | 2,552.932 | 2,372.426 | 2,331.582 | 2,369.679 | 2,266.193 | 2,169.476 | 2,186.493 | 1,973.4 | 1,916.539 | 1,874.42 | 1,900.17 | 1,880.88 | 1,802.099 | 1,596.148 | 1,584.375 | 1,579.244 | 1,513.746 | 1,479.312 | 1,466.727 | 1,291.194 | 1,235.121 | 1,193.549 | 1,148.498 | 1,154.437 | 1,140.987 | 1,082.841 | 1,083.351 | 1,085.695 | 1,085.01 | 1,046.45 | 811.931 | 821.946 | 752.496 | 657.604 | 660.696 | 658.852 | 637.89 | 596.863 | 611.082 | 600.314 | 610.748 | 583.415 | 591.751 | 608.802 | 596.52 | 467.773 | 455.718 | 443.248 | 429.023 | 396.371 | 338.359 | 334.737 | 313.105 | 300.5 | 316.082 | 307.359 | 299.178 | 349.57 | 289.996 | 266.325 | 264.45 | 259.357 | 270.913 | 273.096 | 263.253 | 241.114 | 247.139 | 244.982 | 226.536 | 219.049 | 227.534 | 215.067 | 207.797 | 205.396 | 200.846 | 208.105 | 200.164 | 242.823 | 194.606 | 195.263 | 231.137 | 222.74 | 179.631 | 170.275 | 158.478 | 162.287 | 125.6 | 126.162 | 133.9 | 118.4 | 122.2 | 143.2 | 135.9 | 132.4 | 111.5 | 130.7 | 133.3 | 136.5 | 133.6 | 139.4 | 133.6 | 134.6 | 133.3 | 134.5 | 132.1 | 124.1 | 120.4 | 119.8 | 115.9 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 127.28 | 127.267 | 130.252 | 130.238 | 125.206 | 125.186 | 136.166 | 137.144 | 156.619 | 68.094 | 84.569 | 248.041 | 61.012 | 65.984 | 51.806 | 61.79 | 72.772 | 77.999 | 78.479 | 100.805 | 85.166 | 141.479 | 132.739 | 121.395 | 62.951 | 56.406 | 173.759 | 136.276 | 94.597 | 68.771 | 77.81 | 102.526 | 61.485 | 66.443 | 122.302 | 143.96 | 124.969 | 63.376 | 73.634 | 96.792 | 79.452 | 79.715 | 77.583 | 123.345 | 95.199 | 61.4 | 90.602 | 69.087 | 31.717 | 31.717 | 31.717 | 49.717 | 31.717 | 31.717 | 40.717 | 40.717 | 40.717 | 40.717 | 40.717 | 50.717 | 50.717 | 50.717 | 59.717 | 74.567 | 85.967 | 79.717 | 99.892 | 97.067 | 71.267 | 66.717 | 63.717 | 7.217 | 61.217 | 73.767 | 72.767 | 73.117 | 53.217 | 59.217 | 59.217 | 74.967 | 58.217 | 59.717 | 73.017 | 75.217 | 66.467 | 59.617 | 62.9 | 59 | 53.5 | 48 | 48 | 0 | 47 | 44 | 0 | 0 | 37 | 37 | 39.5 | 33 | 37 | 30 | 13.5 | 24.3 | 19.8 | 0 | 0 | 0 | 20.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 1.3 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -127.28 | 34.074 | 28.502 | 26.523 | 25.037 | 34.747 | 31.518 | 30.733 | 27.271 | 29.011 | 21.127 | 18.217 | 17.122 | 17.102 | 12.714 | 11.065 | 12.753 | 11.44 | 10.637 | 10.478 | 12.151 | 9.716 | 13.702 | 13.13 | 12.889 | 7.782 | 6.392 | 5.142 | 6.449 | 5.282 | 4.641 | 4.618 | 6.417 | 4.362 | 4.573 | 3.516 | 4.477 | 4.412 | 3.843 | 4.285 | 4.618 | 4.491 | 3.722 | 3.91 | 3.181 | 3.595 | 2.118 | 1.988 | 2.149 | 2.229 | 1.659 | 0 | 1.662 | 26.517 | 29.949 | 25.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.25 | 0 | 0 | 0 | 0 | 0.001 | 0.054 | 0.2 | 0.171 | 0.154 | 0.093 | 0.305 | 0.28 | 0.246 | 0.163 | 0.412 | 0.335 | 0.855 | 0.5 | 1.2 | 0.4 | 0.9 | 0.6 | 1 | 0.2 | 0.3 | 0 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.9 | 0.8 | 0 | 0.6 | 0.9 | 0.1 |
Totaal niet-vlottende verplichtingen
| 0 | 161.341 | 158.754 | 156.761 | 150.243 | 159.933 | 167.684 | 167.877 | 183.89 | 97.105 | 105.696 | 266.258 | 78.134 | 83.086 | 64.52 | 72.855 | 85.525 | 89.439 | 89.116 | 111.283 | 97.317 | 151.195 | 146.441 | 134.525 | 75.84 | 64.188 | 180.151 | 141.418 | 101.046 | 74.053 | 82.451 | 107.144 | 67.902 | 70.805 | 126.875 | 147.476 | 129.446 | 67.788 | 77.477 | 101.077 | 84.07 | 84.206 | 81.305 | 127.255 | 98.38 | 64.995 | 92.72 | 71.075 | 33.866 | 33.946 | 33.376 | 49.717 | 33.379 | 58.234 | 70.666 | 66.092 | 40.717 | 40.717 | 40.717 | 50.717 | 50.717 | 50.717 | 59.717 | 74.567 | 85.967 | 79.717 | 99.892 | 97.067 | 71.267 | 66.717 | 63.717 | 7.217 | 61.217 | 73.767 | 72.767 | 73.117 | 53.217 | 59.217 | 59.217 | 74.967 | 58.217 | 59.717 | 73.017 | 75.217 | 58.217 | 59.617 | 62.9 | 59 | 53.5 | 48 | 48 | 0.2 | 47 | 44 | 0.093 | 0.305 | 37 | 37 | 39.5 | 33.412 | 37 | 30.855 | 14 | 25.5 | 20.2 | 0.9 | 0.6 | 1 | 20.3 | 0.3 | 0 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.9 | 0.8 | 0 | 0.9 | 0.9 | 1.4 |
Totaal passiva
| 4,474.915 | 4,447.706 | 4,395.303 | 4,223.571 | 4,115.568 | 4,167.408 | 4,173.32 | 4,016.104 | 3,914.153 | 3,856.019 | 3,113.611 | 3,118.443 | 2,894.01 | 2,938.861 | 2,617.452 | 2,445.281 | 2,417.107 | 2,459.118 | 2,355.309 | 2,280.759 | 2,283.81 | 2,124.595 | 2,062.98 | 2,008.945 | 1,976.01 | 1,945.068 | 1,982.25 | 1,737.566 | 1,685.421 | 1,653.297 | 1,596.197 | 1,586.456 | 1,534.629 | 1,361.999 | 1,361.996 | 1,341.025 | 1,277.944 | 1,222.225 | 1,218.464 | 1,183.918 | 1,167.421 | 1,169.901 | 1,166.315 | 1,173.705 | 910.311 | 886.941 | 845.216 | 728.678 | 694.562 | 692.798 | 671.267 | 646.58 | 644.461 | 658.548 | 681.415 | 649.507 | 632.468 | 649.519 | 637.237 | 518.49 | 506.435 | 493.964 | 488.74 | 470.938 | 423.888 | 414.454 | 412.997 | 397.567 | 387.349 | 374.076 | 362.895 | 356.787 | 351.213 | 340.092 | 337.217 | 332.474 | 324.13 | 332.313 | 322.47 | 316.081 | 305.356 | 304.699 | 299.553 | 294.266 | 285.751 | 274.684 | 270.697 | 264.396 | 254.346 | 256.106 | 248.218 | 243.023 | 241.776 | 239.417 | 231.23 | 223.046 | 216.912 | 207.522 | 198.142 | 195.699 | 162.935 | 157.017 | 147.9 | 143.9 | 142.4 | 144.1 | 136.5 | 133.4 | 131.8 | 131 | 133.3 | 136.9 | 134 | 139.7 | 133.9 | 134.9 | 133.6 | 135.4 | 132.9 | 124.1 | 121.3 | 120.7 | 117.3 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 9.456 | 9.447 | 9.438 | 9.43 | 9.421 | 9.413 | 9.405 | 9.397 | 9.389 | 9.381 | 9.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 11,299.467 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.119 | 0.119 | 0.119 | 0.119 | 0.098 | 0.098 | 0.098 | 0.098 | 0.094 | 0.094 | 0.094 | 0.094 | 0.093 | 0.093 | 0.093 | 0.093 | 0.093 | 0.093 | 0.093 | 0.093 | 0.093 | 0.09 | 0.09 | 0.09 | 0.086 | 0.086 | 0.086 | 0.075 | 0.075 | 0.074 | 0.074 | 0.074 | 0.074 | 0.074 | 0.074 | 0.074 | 0.037 | 0.037 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 0 | 346.385 | 333.297 | 321.24 | 311.376 | 300.227 | 291.304 | 281.491 | 270.72 | 257.539 | 257.506 | 247.78 | 240.115 | 228.885 | 221.312 | 211.104 | 200.14 | 187.878 | 177.861 | 167.175 | 165.709 | 160.177 | 156.459 | 150.123 | 143.677 | 137.333 | 131.451 | 125.167 | 119.536 | 114.888 | 110.577 | 106.286 | 102.369 | 99.401 | 96.192 | 92.763 | 89.798 | 86.785 | 84.132 | 80.677 | 77.76 | 74.875 | 72.188 | 69.431 | 66.808 | 64.636 | 62.973 | 61.032 | 59.046 | 57.06 | 55.138 | 53.346 | 51.365 | 49.408 | 47.744 | 45.431 | 43.014 | 40.781 | 39.183 | 33.985 | 33.061 | 32.243 | 31.544 | 30.759 | 29.947 | 29.296 | 28.656 | 28.026 | 27.364 | 26.558 | 25.881 | 25.227 | 24.635 | 24.023 | 23.573 | 23.05 | 22.512 | 21.934 | 21.49 | 21.012 | 20.532 | 21.32 | 22.497 | 21.826 | 21.237 | 20.683 | 20.188 | 19.661 | 19.175 | 18.62 | 18.098 | 17.586 | 17.093 | 16.578 | 16.105 | 15.721 | 15.372 | 15.14 | 14.957 | 14.733 | 14.439 | 14.378 | 14.2 | 14 | 13.8 | 13.3 | 13.1 | 12.9 | 12.8 | 12.7 | 12.7 | 12.6 | 12.5 | 12.3 | 12.1 | 11.9 | 12.2 | 12 | 11.7 | 11.6 | 11.5 | 11.4 | 11.4 |
Overige gereserveerde algehele resultaten
| 0 | -13.992 | -16.431 | -10.566 | -17.455 | -19.051 | -18.8 | -25.158 | -21.925 | -18.077 | -18.78 | -19.578 | -17.487 | -6.489 | 0.982 | 2.892 | 2.882 | 2.395 | 4.201 | 4.586 | 4.447 | 1.508 | 1.647 | 1.454 | 1.247 | -0.572 | -1.808 | -2.632 | -2.345 | -1.842 | -0.372 | 0.549 | 0.527 | -0.227 | -0.638 | 1.498 | 1.662 | 1.196 | 0.886 | 1.105 | 0.861 | 1.672 | 1.341 | 0.706 | 0.588 | -0.262 | -1.034 | -0.868 | -0.179 | 0.684 | 0.926 | 0.925 | 0.7 | 0.575 | 0.785 | 0.795 | 0.536 | -0.054 | -0.199 | 0.777 | 0.588 | 0.749 | 0.593 | 0.848 | 0.116 | -0.089 | -0.159 | -0.738 | -0.595 | 0.203 | 0.08 | -0.181 | -0.349 | -0.214 | -0.289 | -0.415 | -0.69 | -0.454 | -0.475 | -0.318 | -0.219 | -0.29 | -0.041 | 0.098 | -0.347 | 0.06 | -0.045 | -0.043 | -0.044 | -0.041 | -0.031 | 0.05 | 0.066 | -0.119 | -0.035 | 0.066 | -0.094 | -0.215 | -0.403 | -0.828 | -1.067 | -1.063 | -1.1 | -0.8 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | -0.3 | -0.4 | -0.1 | 0.3 | -0.2 | -0.1 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 196.277 | 195.385 | 194.835 | 194.707 | 198.288 | 197.559 | 197.477 | 197.144 | 197.066 | 98.155 | 98.1 | 98.046 | 102.663 | 79.223 | 79.17 | 80.307 | 82.572 | 85.534 | 88.121 | 88.098 | 88.075 | 90.67 | 90.592 | 93.375 | 94.525 | 94.293 | 83.437 | 83.413 | 83.36 | 70.209 | 70.114 | 70.101 | 34.736 | 34.724 | 34.452 | 34.432 | 34.192 | 34.116 | 34.019 | 33.948 | 36.336 | 36.369 | 36.088 | 23.682 | 23.027 | 23.024 | 22.974 | 22.929 | 22.892 | 22.838 | 22.709 | 22.63 | 22.615 | 22.608 | 2.691 | 2.697 | 2.67 | 2.563 | 2.557 | 2.55 | 2.544 | 2.537 | 2.533 | 2.527 | 2.508 | 2.361 | 3.825 | 3.673 | 4.287 | 3.74 | 4.138 | 4.399 | 4.751 | 4.735 | 4.719 | 4.703 | 4.665 | 4.692 | 4.678 | 4.661 | 4.758 | 4.717 | 4.688 | 5.033 | 5.755 | 6.017 | 5.989 | 5.959 | 6.477 | 7.049 | 7.073 | 7.334 | 7.29 | 7.308 | 7.391 | 8.286 | 8.265 | 8.15 | 8.144 | 8.066 | 8.103 | 8.9 | 9.7 | 9.1 | 8.8 | 8.8 | 9.9 | 11.3 | 13.7 | 13.9 | 13.8 | 13.9 | 13.9 | 13.7 | 13.6 | 14.4 | 14.7 | 14.6 | 15.8 | 15.6 | 15.3 | 15.1 |
Totaal eigen vermogen van aandeelhouders
| 544.692 | 528.79 | 512.371 | 505.629 | 488.748 | 479.584 | 470.182 | 453.929 | 446.058 | 436.647 | 336.979 | 326.4 | 320.772 | 325.157 | 301.611 | 293.26 | 283.423 | 272.939 | 267.689 | 259.975 | 258.347 | 249.853 | 248.869 | 242.262 | 238.392 | 231.379 | 224.029 | 206.062 | 200.694 | 196.496 | 180.5 | 177.035 | 173.083 | 133.985 | 130.353 | 128.787 | 125.966 | 122.247 | 119.208 | 135.875 | 132.643 | 132.957 | 129.935 | 126.262 | 111.111 | 107.434 | 104.996 | 103.17 | 101.834 | 100.668 | 98.934 | 97.012 | 94.728 | 92.63 | 91.17 | 68.947 | 55.732 | 52.873 | 51.015 | 46.778 | 45.649 | 44.978 | 44.109 | 43.567 | 42.008 | 41.126 | 40.26 | 31.142 | 30.472 | 31.079 | 29.731 | 29.214 | 28.714 | 28.59 | 28.048 | 27.384 | 26.554 | 26.174 | 25.736 | 25.401 | 25.003 | 25.817 | 27.203 | 26.641 | 25.952 | 26.527 | 26.189 | 25.636 | 25.108 | 25.074 | 25.133 | 24.727 | 24.511 | 23.766 | 23.397 | 23.195 | 23.582 | 23.208 | 22.722 | 22.067 | 21.457 | 21.435 | 22 | 22.9 | 22.6 | 22.1 | 21.9 | 22.8 | 24.1 | 26.4 | 26.6 | 26.4 | 26.4 | 26 | 25.8 | 25.2 | 26.2 | 26.6 | 26.6 | 27.2 | 27 | 26.7 | 26.5 |
Totaal eigen vermogen
| 544.692 | 528.79 | 512.371 | 505.629 | 488.748 | 479.584 | 470.182 | 453.929 | 446.058 | 436.647 | 336.979 | 326.4 | 320.772 | 325.157 | 301.611 | 293.26 | 283.423 | 272.939 | 267.689 | 259.975 | 258.347 | 249.853 | 248.869 | 242.262 | 238.392 | 231.379 | 224.029 | 206.062 | 200.694 | 196.496 | 180.5 | 177.035 | 173.083 | 133.985 | 130.353 | 128.787 | 125.966 | 122.247 | 119.208 | 135.875 | 132.643 | 132.957 | 129.935 | 126.262 | 111.111 | 107.434 | 104.996 | 103.17 | 101.834 | 100.668 | 98.934 | 97.012 | 94.728 | 92.63 | 91.17 | 68.947 | 55.732 | 52.873 | 51.015 | 46.778 | 45.649 | 44.978 | 44.109 | 43.567 | 42.008 | 41.126 | 40.26 | 31.142 | 30.472 | 31.079 | 29.731 | 29.214 | 28.714 | 28.59 | 28.048 | 27.384 | 26.554 | 26.174 | 25.736 | 25.401 | 25.003 | 25.817 | 27.203 | 26.641 | 25.952 | 26.527 | 26.189 | 25.636 | 25.108 | 25.074 | 25.133 | 24.727 | 24.511 | 23.766 | 23.397 | 23.195 | 23.582 | 23.208 | 22.722 | 22.067 | 21.457 | 21.435 | 22 | 22.9 | 22.6 | 22.1 | 21.9 | 22.8 | 24.1 | 26.4 | 26.6 | 26.4 | 26.4 | 26 | 25.8 | 25.2 | 26.2 | 26.6 | 26.6 | 27.2 | 27 | 26.7 | 26.5 |
Totaal passiva en aandeelhoudersvermogen
| 5,019.607 | 4,976.496 | 4,907.674 | 4,729.2 | 4,604.316 | 4,646.992 | 4,643.502 | 4,470.033 | 4,360.211 | 4,292.666 | 3,450.59 | 3,444.843 | 3,214.782 | 3,264.018 | 2,919.063 | 2,738.541 | 2,700.53 | 2,732.057 | 2,622.998 | 2,540.734 | 2,542.157 | 2,374.448 | 2,311.849 | 2,251.207 | 2,214.402 | 2,176.447 | 2,206.279 | 1,943.628 | 1,886.115 | 1,849.793 | 1,776.697 | 1,763.491 | 1,707.712 | 1,495.984 | 1,492.349 | 1,469.812 | 1,403.91 | 1,344.472 | 1,337.672 | 1,319.793 | 1,300.064 | 1,302.858 | 1,296.25 | 1,299.967 | 1,021.422 | 994.375 | 950.211 | 831.849 | 796.391 | 793.466 | 770.201 | 743.592 | 739.189 | 751.178 | 772.584 | 718.454 | 688.2 | 702.393 | 688.251 | 565.268 | 552.084 | 538.942 | 532.849 | 514.505 | 465.897 | 455.58 | 453.257 | 428.709 | 417.82 | 405.154 | 392.625 | 386.001 | 379.927 | 368.682 | 365.265 | 359.858 | 350.684 | 358.488 | 348.206 | 341.482 | 330.36 | 330.517 | 326.756 | 320.907 | 311.703 | 301.212 | 296.886 | 290.033 | 279.455 | 281.179 | 273.351 | 267.75 | 266.288 | 263.183 | 254.627 | 246.241 | 240.494 | 230.729 | 220.864 | 217.766 | 184.391 | 178.452 | 169.9 | 166.8 | 165 | 166.2 | 158.4 | 156.2 | 155.9 | 157.4 | 159.9 | 163.3 | 160.4 | 165.7 | 159.7 | 160.1 | 159.8 | 162 | 159.5 | 151.3 | 148.3 | 147.4 | 143.8 |