Smartphoto Group NV (SMAR.BR) - Kasstroomoverzicht per kwartaal

Home
SMAR.BR
Financiële Gegevens

24.5 (EUR) • At close November 13, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4
Operationele Activiteiten:
Nettowinst Numbers are in millions	0.463	5.637	1.291	4.515	0.975	6.324	-0.824	7.534	0.863	5.821	1.105	3.274	0.788	4.854	0.378	1.722	-0.409	2.617	-1.058	2.024	-1.865	0.187	-0.509	-2.222	-0.509	-0.509	-0.962	-0.962	-0.962	-0.962	-0.531	-0.531	-0.531	-0.531	0.025	0.025	0.025	0.025	-0.947	-0.947	-0.947	-0.947	-1.937	-1.937	-1.937	-1.937	-0.291	-0.291	-0.291	-0.291	-2.15	-2.15	-2.15	-2.15	-4.263	-4.263	-4.263	-4.263	-0.967	-0.967	-0.967	-0.967	2.257	2.257	2.257	2.257	1.348	1.348	1.348	1.348
Afschrijvingen & Amortisatie Numbers are in millions	1.98	1.996	1.896	1.888	1.772	1.649	1.624	1.578	1.541	1.477	1.336	0.713	0.795	0.789	0.749	1.118	0.688	0.783	0.596	0.656	0.692	0.825	0.416	0.838	0.416	0.416	0.833	0.833	0.833	0.833	0.995	0.995	0.995	0.995	1.481	1.481	1.481	1.481	2.196	2.196	2.196	2.196	2.939	2.939	2.939	2.939	3.383	3.383	3.383	3.383	4.741	4.741	4.741	4.741	4.881	4.881	4.881	4.881	7.065	7.065	7.065	7.065	11.508	11.508	11.508	11.508	7.175	7.175	7.175	7.175
Uitgestelde Inkomstenbelasting Numbers are in millions	0	0.797	0	2.301	0	0.666	0	-1.218	0	-2.533	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aandelen Gebaseerde Vergoedingen Numbers are in millions	0	0	0	0	0	3.024	0	5.276	0	3.401	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.034	0.034	0.034	0.034	0	0	0	0	0	0	0	0	0	0	0	0
Verandering in Werkkapitaal Numbers are in millions	1.555	9.347	-9.885	10.558	-8.542	6.322	-9.597	8.432	-6.485	6.355	-5.305	-2.096	2.311	-4.038	3.125	-3.642	2.532	-3.024	2.909	-1.872	3.638	-1.564	0.217	2.327	0.217	0.217	0.807	0.807	0.807	0.807	-0.779	-0.779	-0.779	-0.779	-0.662	-0.662	-0.662	-0.662	2.502	2.502	2.502	2.502	0.022	0.022	0.022	0.022	-0.197	-0.197	-0.197	-0.197	0.785	0.785	0.785	0.785	0.189	0.189	0.189	0.189	0.799	0.799	0.799	0.799	8.487	8.487	8.487	8.487	0.213	0.213	0.213	0.213
Vorderingen Numbers are in millions	1.318	-1.26	1.47	-1.212	3.447	1.292	0.167	-1.162	1.743	-2.023	1.74	-1.69	1.694	-2.907	2.932	-3.042	2.454	-2.679	2.729	-1.653	2.791	-1.636	0	2.553	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Voorraden Numbers are in millions	0.237	-0.285	0.43	-0.343	0.438	-0.424	-0.11	0.364	-0.402	-0.558	0.423	-0.406	0.617	-1.015	0.543	-0.54	0.143	-0.303	0.288	-0.219	0.931	0.258	0.047	-0.07	0.047	0.047	1.297	1.297	1.297	1.297	3.195	3.195	3.195	3.195	-1.15	-1.15	-1.15	-1.15	2.105	2.105	2.105	2.105	0.788	0.788	0.788	0.788	0.011	0.011	0.011	0.011	0.086	0.086	0.086	0.086	0.631	0.631	0.631	0.631	-0.563	-0.563	-0.563	-0.563	11.518	11.518	11.518	11.518	0.945	0.945	0.945	0.945
Crediteuren Numbers are in millions	0	10.892	-11.785	11.986	-12.3	5.454	-9.654	9.23	-7.826	8.936	-7.468	0	0	0	0	0	0	0	0	0	0	0.061	0	-0.17	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overig Werkkapitaal Numbers are in millions	0	0	0	0.127	-0.127	0	0	0	0	0	0	0	0	-0.116	-0.35	-0.06	-0.065	-0.042	-0.108	0	-0.084	-0.186	0.17	-0.156	0.17	0.17	-0.491	-0.491	-0.491	-0.491	-3.974	-3.974	-3.974	-3.974	0.488	0.488	0.488	0.488	0.397	0.397	0.397	0.397	-0.767	-0.767	-0.767	-0.767	-0.209	-0.209	-0.209	-0.209	0.699	0.699	0.699	0.699	-0.442	-0.442	-0.442	-0.442	1.363	1.363	1.363	1.363	-3.031	-3.031	-3.031	-3.031	-0.733	-0.733	-0.733	-0.733
Overige Niet-Contante Posten Numbers are in millions	-11.975	-5.007	13.412	-6.232	11.881	-2.305	12.346	-4.611	9.228	-2.728	7.681	7.626	-6.644	5.905	-6.043	6.653	-5.254	5.64	-4.158	3.627	-4.895	3.979	0.206	-3.049	0.206	0.206	-0.833	-0.833	-0.833	-0.833	-0.068	-0.068	-0.068	-0.068	-0.693	-0.693	-0.693	-0.693	0.266	0.266	0.266	0.266	2.691	2.691	2.691	2.691	-0.953	-0.953	-0.953	-0.953	-0.128	-0.128	-0.128	-0.128	0.293	0.293	0.293	0.293	-6.897	-6.897	-6.897	-6.897	-22.251	-22.251	-22.251	-22.251	-8.736	-8.736	-8.736	-8.736
Kasstroom uit Operationele Activiteiten Numbers are in millions	-7.977	18.125	-6.963	19.685	-5.873	15.68	-9.296	16.991	-4.42	11.793	-3.16	9.517	-2.75	7.51	-1.791	5.851	-2.443	6.016	-1.711	4.435	-2.43	3.427	0.33	-2.106	0.33	0.33	-0.156	-0.156	-0.156	-0.156	-0.383	-0.383	-0.383	-0.383	0.152	0.152	0.152	0.152	4.016	4.016	4.016	4.016	3.715	3.715	3.715	3.715	1.941	1.941	1.941	1.941	3.249	3.249	3.249	3.249	1.133	1.133	1.133	1.133	0	0	0	0	0	0	0	0	0	0	0	0
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa Numbers are in millions	-0.538	-1.112	-1.537	-1.525	-1.211	-2.905	-0.412	-1.706	-0.787	-0.863	-0.683	-0.293	-0.191	-0.852	-0.708	-0.516	-0.41	-0.492	-0.165	-0.092	-0.054	-0.089	-0.21	-0.201	-0.21	-0.21	-0.209	-0.209	-0.209	-0.209	-0.297	-0.297	-0.297	-0.297	-1.019	-1.019	-1.019	-1.019	-2.096	-2.096	-2.096	-2.096	-1.314	-1.314	-1.314	-1.314	-1.61	-1.61	-1.61	-1.61	-0.004	-0.004	-0.004	-0.004	0.092	0.092	0.092	0.092	-6.508	-6.508	-6.508	-6.508	-7.267	-7.267	-7.267	-7.267	-6.657	-6.657	-6.657	-6.657
Netto Overnames Numbers are in millions	-0.974	0	0	0.001	0.048	3.569	0.009	0.005	0	-2.162	0.006	0	0	0	0	0	-1.67	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aankoop van Beleggingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.004	-0.004	-0.004	-0.004	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop/verval van Beleggingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.009	0.009	0.009	0.009	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.003	0.003	0.003	0.003	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige Investeringsactiviteiten Numbers are in millions	-0.811	-0.96	-0.818	-0.001	0.001	0.001	-0.001	-0.778	-0.301	-0.308	-0.398	-0.424	-0.211	0.011	-0.236	0.018	0.038	-0.317	-0.192	-0.418	-0.153	-0.297	0.201	-0.193	0.201	0.201	0.209	0.209	0.209	0.209	0.297	0.297	0.297	0.297	1.019	1.019	1.019	1.019	2.096	2.096	2.096	2.096	1.314	1.314	1.314	1.314	1.61	1.61	1.61	1.61	0.001	0.001	0.001	0.001	-0.088	-0.088	-0.088	-0.088	6.508	6.508	6.508	6.508	7.267	7.267	7.267	7.267	6.657	6.657	6.657	6.657
Kasstroom uit Investeringsactiviteiten Numbers are in millions	-2.323	-1.112	-1.537	-1.525	-1.162	0.665	-0.404	-1.701	-0.787	-3.025	-0.677	-0.717	-0.402	-0.841	-0.944	-0.498	-2.042	-0.809	-0.357	-0.51	-0.207	-0.386	-0.2	-0.394	-0.2	-0.2	-0.209	-0.209	-0.209	-0.209	-0.297	-0.297	-0.297	-0.297	-1.019	-1.019	-1.019	-1.019	-2.096	-2.096	-2.096	-2.096	-1.314	-1.314	-1.314	-1.314	-1.608	-1.608	-1.608	-1.608	-0.096	-0.096	-0.096	-0.096	0.088	0.088	0.088	0.088	-7.961	-7.961	-7.961	-7.961	12.186	12.186	12.186	12.186	-6.751	-6.751	-6.751	-6.751
Financieringsactiviteiten:
Schuldaflossingen Numbers are in millions	-0.486	0	-0.612	0	-0.236	0	-0.235	0	-0.634	0	-0.2	0	-0.234	0	-0.075	0	-1.004	0	0.102	0	0.528	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgifte van Gewone Aandelen Numbers are in millions	0	0	1.507	0	2.055	0	0.407	0	2.557	0	0.312	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9.43	9.43	9.43	9.43	0	0	0	0	1.859	1.859	1.859	1.859	1.166	1.166	1.166	1.166
Terugkoop van Gewone Aandelen Numbers are in millions	-0.502	-1.358	-1.27	-1.464	-1.819	-0.228	-0.172	-0.843	-1.923	-0.399	-0.112	0	0	-0.013	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgekeerde Dividenden Numbers are in millions	-3.714	0	-3.609	0	-2.421	0	-2.249	0	-2.131	0	-1.97	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.609	-0.609	-0.609	-0.609	0	0	0	0	0	0	0	0
Overige Financieringsactiviteiten Numbers are in millions	-0.445	-0.671	-0.001	-0.64	-0.343	-0.538	-0.4	-0.653	-0.453	0.854	-0.441	-0.608	0	-0.786	0	-2.924	0	-0.423	0	-1.972	0	-1.522	0.231	0.6	0.231	-0.231	0.681	-0.681	0.681	-0.681	3.989	-4.323	3.989	-4.323	1.11	-1.11	1.11	-1.11	1.468	-1.468	1.468	-1.468	2.985	-3.264	2.985	-3.264	3.177	-3.177	3.177	-3.177	2.036	-2.036	2.036	-2.036	12.145	-12.145	12.145	-12.145	0.609	-2.305	0.609	-2.305	-1.859	-0.255	-1.859	-0.255	-1.166	0.21	-1.166	0.21
Kasstroom uit Financieringsactiviteiten Numbers are in millions	-5.147	-2.029	-5.492	-2.104	-4.819	-0.765	-3.056	-1.495	-5.141	0.456	-2.723	-0.608	-0.234	-0.799	-0.075	-2.924	-1.004	-0.423	0.102	-1.972	0.528	-1.522	-0.231	0.6	-0.231	-0.231	-0.681	-0.681	-0.681	-0.681	-4.323	-4.323	-4.323	-4.323	-1.11	-1.11	-1.11	-1.11	-1.468	-1.468	-1.468	-1.468	-3.264	-3.264	-3.264	-3.264	-3.177	-3.177	-3.177	-3.177	-2.036	-2.036	-2.036	-2.036	-12.145	-12.145	-12.145	-12.145	-2.914	-2.914	-2.914	-2.914	-0.255	-0.255	-0.255	-0.255	0.21	0.21	0.21	0.21
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas Numbers are in millions	-0.059	0.091	-0.047	-0.024	-0.029	0.086	-0.044	0.054	0.02	0.056	-0.012	0.041	-0.038	-0.103	-0.012	-0.01	-0.024	-0.024	0.139	-0.021	-0.012	-0.034	-0.001	-0.03	-0.001	-0.001	0.002	0.002	0.002	0.002	-0.105	-0.105	-0.105	-0.105	0.183	0.183	0.183	0.183	0.293	0.293	0.293	0.293	-0.003	-0.003	-0.003	-0.003	-0.001	-0.001	-0.001	-0.001	-0.006	-0.006	-0.006	-0.006	0.115	0.115	0.115	0.115	0	0	0	0	0	0	0	0	0	0	0	0
Netto Kasstroomverandering Numbers are in millions	9.674	15.074	-14.038	15.213	-11.882	15.665	-12.799	13.848	-10.327	9.28	-6.572	8.233	-3.424	5.767	-2.822	2.419	-5.513	4.76	-1.827	1.932	-2.121	-1.799	-0.112	1.64	-0.112	-0.112	-1.552	-1.552	-1.552	-1.552	-1.403	-1.403	-1.403	-1.403	-0.308	-0.308	-0.308	-0.308	1.436	1.436	1.436	1.436	-0.048	-0.048	-0.048	-0.048	-1.971	-1.971	-1.971	-1.971	0.297	0.297	0.297	0.297	2.63	2.63	2.63	2.63	-0.05	-0.05	-0.05	-0.05	2.027	2.027	2.027	2.027	-1.074	-1.074	-1.074	-1.074
Kaspositie aan het Einde van de Periode Numbers are in millions	9.674	25.179	10.105	24.143	8.93	20.812	5.147	17.946	4.098	14.425	5.145	11.717	3.484	6.909	1.142	3.963	1.544	7.058	2.298	4.125	2.193	1.031	1.079	2.83	1.079	1.079	1.19	1.19	1.19	1.19	2.743	2.743	2.743	2.743	4.302	4.302	4.302	4.302	4.77	4.77	4.77	4.77	3.334	3.334	3.334	3.334	3.382	3.382	3.382	3.382	5.462	5.462	5.462	5.462	5.165	5.165	5.165	5.165	2.77	2.77	2.77	2.77	5.935	5.935	5.935	5.935	4.861	4.861	4.861	4.861

Smartphoto Group NV

EBR:SMAR.BR Add to watchlist

EBR:SMAR.BR