
Selvita S.A.
WSE:SLV.WA
59.7 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) PLN.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q3 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 3.637 | 2.423 | -10.022 | -2.136 | 63.829 | -4.272 | 7.874 | 2.447 | 12.001 | 10.434 | 4.256 | 5.917 | 9.378 | -0.981 | -0.266 | 10.091 | 5.421 | 5.088 | 5.746 | 3.668 | 6.059 | 2.466 | -2.721 | 2.537 | 2.46 | 2.27 |
Afschrijvingen & Amortisatie
| 13.76 | 13.675 | 13.198 | 12.466 | 11.374 | 11.981 | 11.678 | 10.419 | 8.963 | 9.776 | 9.237 | 8.852 | 9.723 | 6.143 | 5.943 | 5.679 | 4.045 | 3.621 | 3.035 | 2.825 | 2.63 | 0 | 0 | 2.628 | 0 | 1.067 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 7.406 | -11.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.497 | 0.486 | 0.936 | 1.27 | 1.29 | 1.667 | 4.154 | 4.403 | 2.961 | 5.27 | 11.63 | 10.976 | 11.472 | 11.477 | 8.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 3.36 | 1.543 | -1.549 | 0.907 | -0.381 | 12.161 | 4.603 | -18.577 | -6.06 | 5.453 | -14.639 | -8.991 | 10.029 | 2.908 | -2.848 | -4.414 | 3.229 | -1.139 | -7.875 | 1.127 | -4.251 | -3.773 | 3.95 | -3.773 | 0 | 3.871 |
Vorderingen
| -6.144 | 1.9 | -0.041 | 2.84 | -0.099 | 12.718 | -6.068 | 8.278 | -9.857 | -3.027 | -15.747 | -9.44 | -2.555 | -10.42 | -2.905 | -0.507 | 6.632 | 0.277 | -6.423 | -6.917 | -7.88 | 0 | -0.001 | -1.044 | 0 | 1.986 |
Voorraden
| 0.78 | -0.287 | -0.583 | -0.225 | 0.858 | 0.355 | 0.246 | -0.198 | -1.998 | -0.699 | -1.6 | -1.562 | 0.518 | -0.007 | -0.155 | -0.068 | -0.874 | 0 | -0.172 | 0 | 0.089 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 2.136 | 1.466 | 0.996 | 1.09 | 9.597 | -15.202 | 13.722 | 8.699 | -4.689 | -0.403 | 7.846 | 7.367 | -5.136 | 5.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 8.724 | -0.07 | -3.061 | -3.174 | -2.136 | -2.002 | 0.828 | -11.455 | -7.927 | 0.481 | -13.039 | -7.429 | 9.511 | 2.915 | -2.693 | -4.346 | 4.102 | -1.978 | -7.704 | 7.827 | 0.224 | 0 | 0.177 | -1.683 | 0 | 1.33 |
Overige Niet-Contante Posten
| 4.223 | 1.813 | -2.406 | 25.08 | -30.782 | 3.166 | 3.057 | 2.797 | -15.58 | 7.081 | 15.054 | 15.445 | 7.822 | 16.872 | 11.698 | -0.305 | 0.443 | -0.049 | 0.116 | 0.057 | -0.016 | 2.628 | -2.632 | 2.628 | -2.46 | 1.067 |
Kasstroom uit Operationele Activiteiten
| 25.477 | 19.94 | 0.157 | 15.466 | 23.047 | 32.109 | 19.468 | 1.489 | 2.286 | 38.014 | 13.907 | 21.223 | 36.952 | 24.943 | 14.527 | 11.051 | 13.138 | 7.521 | 1.021 | 7.677 | 4.421 | 1.321 | -1.403 | 1.392 | 0 | 7.208 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.416 | -5.733 | -1.101 | -10.46 | -30.232 | -3.639 | -17.646 | -22.417 | -42.322 | -22.092 | -19.712 | -17.461 | -17.871 | -3.859 | -2.563 | -3.235 | -0.753 | -11.044 | -1.461 | -1.746 | -1.625 | 0 | 3.1 | -3.1 | 0 | -2.645 |
Netto Overnames
| 20.533 | 0 | -20.993 | 0 | -15.725 | 15.241 | -10.983 | -5.85 | 10.376 | 0 | 0 | 0 | -0 | 0 | 0 | -133.535 | 0 | 0 | 0 | 0 | 12.166 | 0 | 0 | 0 | 0 | -0.04 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -0.311 | 0 | 0 | 0 | -10.376 | 0 | 0 | 0 | -0.109 | -0.361 | 0.366 | -3.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.057 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0.311 | -0.038 | 0 | -1.273 | 1.311 | 0.079 | -0.859 | -0.007 | 12.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 |
Overige Investeringsactiviteiten
| -22.046 | 0.737 | 3.29 | 0.316 | 16.833 | -0.001 | 1.589 | 7.927 | 10.376 | -1.855 | 0.002 | 0.002 | 0.005 | 0.003 | 0.003 | 0.003 | -10.153 | 0 | 0.002 | 0.01 | 7.956 | -3.089 | -0.01 | 0.011 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -2.929 | -4.996 | -18.804 | -10.149 | -29.472 | 11.601 | -28.313 | -19.029 | -31.868 | -22.951 | -19.716 | -5.254 | -17.975 | -4.217 | -2.193 | -139.944 | -10.906 | -11.043 | -1.459 | -1.736 | 7.956 | -3.089 | 3.089 | -3.089 | 0 | -2.734 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| -0.117 | -4.089 | -2.065 | -4.268 | 2.321 | -3.598 | 0.261 | -3.775 | 27.99 | -3.235 | -2.703 | -2.724 | 0 | -2.731 | -6.438 | 101.796 | -0.011 | 0.008 | -0.015 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.237 | 0 | 0 | 0 | 90.601 | 0 | 0 | 2.989 | 0 | 2.989 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -2.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -14.535 | -10.566 | -8.967 | -12.735 | -5.31 | -13.19 | -3.057 | -1.753 | -1.228 | -8.766 | -7.662 | -7.344 | -9.565 | -4.967 | -6.847 | -4.667 | -3.634 | -3.275 | -3.192 | -2.385 | -1.616 | 0.448 | 2.541 | 0.448 | 0 | -0.008 |
Kasstroom uit Financieringsactiviteiten
| -14.652 | -14.655 | -11.032 | -13.969 | -2.989 | -16.788 | -2.796 | -5.528 | 26.762 | -12.001 | -10.365 | -10.068 | -9.565 | -7.698 | -13.048 | 97.129 | -6.633 | -3.267 | 87.394 | -2.369 | -1.616 | 0.448 | 2.541 | 0.448 | 0 | -0.008 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.059 | -0.032 | -0.222 | 0.318 | -3.927 | 1.719 | -2.448 | 0.353 | 0.237 | -2.423 | 2.824 | 0 | 0.344 | 0 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 1.249 | -26.691 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 7.837 | 0.256 | -29.901 | -8.645 | -13.34 | 28.641 | -14.088 | -22.716 | -2.582 | 0.639 | -13.35 | 5.9 | 9.755 | 13.028 | -0.475 | -31.764 | -4.402 | -6.789 | 86.956 | 3.572 | 10.761 | -0.071 | -22.463 | -1.249 | 0 | 4.466 |
Kaspositie aan het Einde van de Periode
| 22.512 | 14.675 | 14.419 | 44.32 | 52.965 | 65.994 | 37.353 | 51.441 | 74.157 | 76.739 | 76.1 | 89.45 | 83.55 | 73.795 | 60.767 | 61.242 | 93.005 | 97.407 | 104.196 | 17.24 | 13.668 | 2.907 | 2.978 | 25.441 | 0 | 26.488 |