Selvita S.A.

WSE:SLV.WA

59.7 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) PLN.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q12018 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 22.51214.67514.41944.3252.96565.99437.35351.44174.15776.73976.189.4583.5573.79560.76761.24293.00597.407104.19617.2413.6682.70525.441-22.021
Kortetermijnbeleggingen 000.36700.3110.3112.0563.3292.0182.0961.2371.2313.43513.32512.96413.3310.153000000.08344.043
Liquide middelen en kortetermijnbeleggingen 22.51214.67514.78644.3252.96566.30539.40954.7776.17578.83577.33790.6896.98487.1273.73174.572103.15897.407104.19617.2413.6682.70525.52522.021
Nettovorderingen 79.564072.85282.48184.98385.19475.37493.67384.155104.191101.17485.43875.99873.3862.9660.05536.51243.14443.42136.99823.572000
Voorraad 6.8557.6347.3476.7656.547.3987.7527.9987.8015.8035.1033.5031.9422.462.4532.2982.231.3571.3571.1851.1851.2521.110
Overige vlottende activa 15.6293.72525.0318.77922.5757.54227.636.2134.95124.27518.3174.82516.08213.516.73917.12912.06711.53213.1178.4257.520.0482.350
Totaal vlottende activa 124.551116.034120.016142.345151.245166.439150.165162.651203.082195.233190.212184.447179.125166.139143.043140.332142.97142.921149.95456.49145.9442.75251.76322.021
Niet-vlottende activa:
Materiële vaste activa, netto 320.402270.429328.647318.225307.775292.035293.719283.162257.827211.087177.688251.081150.283115.645111.63110.60762.23358.78142.40236.48335.2135.58818.6410
Goodwill 89.63890.01990.57871.28772.06576.81373.75477.47278.05781.13177.9777.03276.732109.459106.742108.8590.2810.2810.2810.2810.2810.2810.2810
Immateriële activa 26.94982.95928.2129.86929.55932.44531.33133.77834.79136.26636.25336.52837.1781.3141.4861.1850.6280.5660.6210.6680.5880.0970.2810
Goodwill en immateriële activa 116.587172.978118.788101.156101.624109.258105.085111.25112.848117.397114.223113.561113.911110.773108.228110.0440.9080.8470.9020.9490.8690.3780.2810
Langetermijnbeleggingen 61.577061.8262.59463.31313.31310.0559.505-1.925-1.999-1.144-1.1380.8290.9530.9511.1690.3450.3460.3430.3430.34304.2860
Belastingvorderingen 16.7516.30612.50114.75810.99213.36711.3310.12610.0945.23510.20523.14122.44518.0716.64217.6112.33911.2279.888.3368.521017.0470
Overige niet-vlottende activa 63.79963.3450.984-0.1491.3110.3122.0544.1892.9852.9552.09-84.666000-0000007.5460.333-22.021
Totaal niet-vlottende activa 517.538523.058522.74496.584485.015428.285422.243418.232381.829334.676303.063301.978287.468245.441237.451239.4375.82671.20153.52746.11144.94343.51140.588-22.021
Totaal activa 642.089639.092642.756638.929636.26594.724572.408580.883584.911529.909493.276486.425466.592411.58380.494379.762218.796214.122203.482102.60290.8872.75292.3520
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 32.2641.95739.26532.19322.30525.07129.53629.07931.6631.22525.04624.92421.52218.82613.93518.5398.30611.4269.4349.9795.7260.0184.6730
Kortlopende schulden 142.71352.11151.89547.87546.89347.49144.41649.94541.46438.89536.32236.26434.80229.87428.11428.05112.77111.2458.7797.7466.6362.5430.0310
Belastingschulden 4.9190000.0750.6570.90602.4939.1060.20215.54612.3164.7640.2981.4530.4163.7434.7263.2222.45302.8090
Uitgestelde opbrengsten 0007.2736.37320.793.1957.9772.126.0736.9884.27440.7956.3023.6781.527013.36217.28110.2199.216-10.74900
Overige kortlopende verplichtingen 25.68915.95515.6339.01618.12316.97116.34331.27344.9324.88633.96415.75327.21623.11922.66818.84811.3558.28710.382.6196.825-2.54313.620
Totaal kortlopende verplichtingen 205.581110.023106.79396.35793.76993.35394.396118.274122.667110.18595.53496.76295.85682.88568.69368.41932.84835.33134.29130.55321.6410.01821.1330
Langlopende verplichtingen:
Langetermijnschulden 75.824172.817180.366176.129177.852193.564190.586174.737171.501143.31136.905141.222144.997132.315131.196138.89828.48326.34722.88320.26318.446000
Uitgestelde opbrengsten niet-vlottend 34.70835.37336.04132.62533.01133.74119.02810.8611.0211.03712.0996.7882.0430.0510.0590.2310.0750.0810.0860.090.100.1330
Uitgestelde belastingverplichtingen niet-vlottend 3.2893.0862.4375.5523.5686.0416.0546.3226.32306.33716.59817.6129.3368.4518.7424.4714.763.4283.0652.9400.4240
Overige niet-vlottende verplichtingen 0.811.0491.0520.9840.988-9.451-7.1430.6140.2390.5670.5460.68520.1850.6270.6170.6310.260.2440.2360.1033.142019.6710
Totaal niet-vlottende verplichtingen 114.631212.325219.896215.29215.419223.895208.525192.533189.083154.915155.888165.295165.182142.33140.323148.50133.28831.43326.63323.5221.5890.01819.6710
Totaal passiva 320.212322.348326.689311.647309.188317.248302.921310.807311.75265.1251.422262.056261.038225.215209.016216.9266.13666.76360.92454.07343.2290.01840.8040
Eigen vermogen:
Preferente aandelen 0000000000000000000000.22100
Gewone aandelen 14.68414.68414.68414.68414.68414.68414.68414.68414.68414.68414.68414.68414.68414.68414.68414.68414.68414.68414.68412.77712.8770.100
Ingehouden winsten 132.602128.965126.542136.564138.774.87179.14471.2768.82256.02747.03343.31538.4230.27332.59232.89523.52118.72814.3178.9355.523-0.25516.7660
Overige gereserveerde algehele resultaten 0088.39389.58687.24101.47389.21197.67492.22495.96583.44470.21557.31747.50631.63922.73722.64522.76523.05123.12419.943-0.2210.12135.644
Overige totale aandeelhoudersvermogen 174.591173.09586.44886.44886.44886.44886.44886.44886.44886.44886.44886.44886.44886.44886.44886.44886.448109.21386.448025.822.88901.698
Totaal eigen vermogen van aandeelhouders 321.877316.744316.067327.282327.072277.476269.487270.076262.178253.125231.61214.662196.87178.912165.364156.764147.298142.625138.50144.83644.222.73448.49537.342
Totaal eigen vermogen 321.877316.744316.067327.282327.072277.476269.487270.076273.161264.809241.854224.369205.554186.365171.478162.842152.66147.359142.55848.52947.6585.98651.54837.342
Totaal passiva en aandeelhoudersvermogen 642.089639.092642.756638.929636.26594.724572.408580.883584.911529.909493.276486.425466.592411.58380.494379.762218.796214.122203.482102.60290.8872.75292.35237.342