Solera National Bancorp, Inc.
OTC:SLRK
9.95 (USD) • At close November 15, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 4.226 | 3.019 | 3.544 | 4.901 | 3.628 | 4.584 | 4.982 | 4.901 | 5.085 | 3.198 | 2.624 | 3.399 | 3.064 | 2.004 | 1.848 | 2.117 | 1.246 | 0.723 | 0.872 | 0.952 | 0.901 | 0.837 | 0.741 | 0.649 | 0.443 | 0.4 | -0.279 | 0.296 | 0.292 | 0.2 | 2.085 | 0.266 | 0.322 | 0.454 | 0.319 | 0.649 | 0.335 | 0.475 | 0.401 | -0.442 | -0.023 | -0.369 | -0.638 | -0.638 | 0.439 | 0.181 | 0.113 | 0.074 | 0.133 | -0.039 | 0.166 | 0.159 | 0.1 | -0.183 | 0.416 | -0.493 | 0.108 | 0.103 | -0.009 | -0.261 | -0.523 | -0.482 | -0.763 | -0.346 | -0.533 | -0.573 | -0.747 | -0.751 | -0.497 | -0.438 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.076 | 0.082 | 0.083 | 0.104 | 0.058 | 0.052 | 0.025 | 0.027 | 0.027 | 0.034 | 0.034 | 0.035 | 0.016 | 0.06 | 0.036 | 0.049 | 0.046 | 0.042 | 0.042 | 0.08 | 0.01 | 0.037 | 0.033 | 0.001 | 0.044 | 0.036 | 0.029 | 0.02 | 0.014 | 0.017 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.984 | -0.696 | -1.003 | -127.646 | 140.546 | -17.686 | 2.403 | 0.138 | 0.188 | 0.252 | 0.089 | 0 | 0 | 0.151 | -0.343 | 0.553 | 0.063 | -0.066 | -0.063 | 0.095 | 0.055 | 0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 0 | 0 | 0 | 0.051 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0.089 | 0 | 0.062 | 0.04 | 0.061 | 0.137 | 0.052 | 0.048 | 0.022 | 0.012 | 0.013 | 0.013 | 0.008 | 0.043 | 0.054 | 0.061 | 0.064 | 0.056 | 0.046 | 0.046 | 0.055 | 0.053 | 0.053 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.677 | -0.78 | 0.336 | -0.067 | 0.279 | 0.011 | 0.067 | -0.047 | -0.099 | -0.295 | -0.067 | 0.223 | 0.094 | 0.139 | 0.018 | 0.097 | 0.11 | -0.021 | -0.22 | -0.032 | -0.444 | 0.325 | 0.112 | -0.043 | -0.043 | 0.082 | -0.318 | -0.018 | -0.036 | 0.157 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.031 | 0.019 | 0.002 | -0.015 | -0.004 | 0 | 0.011 | -0.052 | -0.082 | -0.018 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.388 | -0.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.324 | -0.323 | 0.804 | 0.008 | -0.179 | 0.193 | 0.141 | 0.135 | -0.018 | -0.149 | -0.098 | 0.09 | -0.085 | 0.058 | -0.008 | 0.008 | 0.132 | -0.123 | -0.057 | 0.026 | 0.004 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.004 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | -0.048 | -0.487 | -0.077 | 0.473 | -0.178 | -0.074 | -0.193 | -0.029 | -0.064 | 0.049 | 0.056 | 0.179 | 0.081 | 0.026 | 0.089 | -0.022 | 0.102 | -0.163 | -0.058 | -0.449 | 0.296 | 0 | 0 | 0 | 0 | 0 | 0 | -0.035 | 0.161 |
Overige Niet-Contante Posten
| -4.226 | -3.019 | -3.544 | -4.901 | -3.628 | -4.584 | -4.982 | -4.901 | -5.085 | -3.198 | -2.624 | -3.399 | -3.064 | -2.004 | -1.848 | -2.117 | -1.246 | -0.723 | -1.112 | -0.952 | -0.901 | -0.837 | -0.792 | -0.649 | -0.443 | -0.4 | 0.932 | -0.296 | -0.292 | -0.2 | -2.118 | -0.266 | -0.322 | -0.454 | -0.331 | -0.649 | -0.335 | -0.475 | -0.49 | 0.442 | -3.254 | 0.887 | 3.597 | 135.396 | -138.084 | -17.705 | 2.392 | 0.109 | 0.175 | 0.238 | 0.121 | -0.101 | 0.053 | 0.138 | -0.315 | 0.552 | 0.029 | -0.07 | -0.49 | 0.043 | 0.052 | 0.12 | 0.133 | 0.043 | 0.093 | 0.06 | -0.066 | 0.182 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.8 | -0.836 | 2.436 | 7.286 | 3.29 | -17.413 | 2.619 | 0.175 | 0.249 | -0.049 | 0.262 | 0.359 | 0.317 | 0.215 | 0.219 | 0.261 | 0.339 | 0.1 | -0.623 | -0.117 | -0.853 | 0.049 | -0.484 | -0.344 | -0.44 | -0.395 | -1.102 | -0.567 | -0.519 | -0.264 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | -0.004 | -0.013 | -0.026 | -0.06 | -0.491 | -0.009 | -0.006 | -0.006 | -0.01 | -0.001 | 0 | 0 | -0.003 | 0 | -0.004 | -0.004 | -0.002 | -0.001 | -0.008 | -0.003 | -0.143 | -0.031 | -0.012 | -0.006 | -0.027 | -0.055 | -0.31 | -0.332 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.117 | -7.085 | -6.78 | -1.568 | -5.996 | 0 | -3.128 | -3.519 | 1.569 | -1.835 | 1.017 | 0 | 0 | -0.418 | 0 | 0 | -3.891 | -3.557 | 0 | 0 | -9.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.515 | -7.398 | -1.28 | -7.126 | -14.455 | -1.715 | -14.982 | -11.761 | -20.153 | -12.216 | -12.925 | -20.538 | -12.463 | -14.844 | -24.814 | -11.341 | -17.417 | -17.42 | -17.714 | -26.898 | -9.054 | -20.631 | -22.963 | -0.296 | -13.847 | -12.043 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.705 | 11.46 | 8.322 | 6.527 | 11.574 | 9.525 | 14.788 | 16.085 | 15.37 | 11.084 | 13.554 | 12.269 | 15.72 | 14.398 | 20.262 | 14.079 | 14.795 | 19.906 | 15.594 | 10.033 | 7.074 | 10.801 | 5.05 | 1.231 | 4.572 | 4.454 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.042 | 0.262 | -0.104 | -1.955 | -0.511 | -6.665 | -0.201 | -3.1 | -3.547 | -0.431 | -3.632 | 2.799 | 0.238 | 0.753 | -1.267 | 0.879 | -4.06 | -3.869 | -3.592 | -11.425 | -8.254 | -9.64 | 2.317 | -5.468 | -4.27 | -4.606 | -17.652 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.148 | 1.199 | -0.151 | -9.347 | -4.986 | 1.085 | -0.886 | 1.215 | -8.336 | -1.569 | -3.013 | -5.471 | 3.495 | 0.307 | -5.822 | 3.617 | -6.686 | -1.387 | -5.713 | -28.292 | -10.242 | -19.473 | -15.596 | -4.533 | -13.545 | -12.195 | -17.652 | -0.63 | -0.31 | -0.332 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -0.001 | -0.004 | -0.013 | -0.011 | -2.012 | -1.988 | -0.989 | -4.511 | -2.739 | -0.51 | -1.26 | -1.011 | -0.009 | -0.01 | -2.26 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.534 | -1.651 | -0.765 | 2.818 | 1.527 | 14.824 | -0.938 | -0.291 | 8.22 | 0.558 | 6.28 | -1.016 | -1.436 | 4.111 | 3.102 | -3.734 | 2.952 | 5.501 | 2.8 | 33.377 | 12.881 | 18.609 | 0 | 6.528 | 12.717 | 12.32 | 6.003 | 19.235 | 0.832 | 0.606 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.534 | -1.651 | -1.765 | 2.818 | 1.527 | 14.824 | -0.939 | -0.295 | 8.207 | 0.547 | 4.268 | 0.972 | -0.447 | -0.4 | 5.841 | -4.244 | 1.692 | 4.49 | 2.79 | 33.368 | 10.621 | 18.6 | 13.061 | 6.528 | 12.717 | 12.32 | 6.003 | 19.235 | 0.832 | 0.606 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.186 | -1.288 | 0.52 | 0.757 | -0.169 | -1.504 | 0.794 | 1.095 | 0.12 | -1.071 | 1.517 | -4.14 | 3.365 | 0.122 | 0.238 | -0.366 | -4.655 | 3.203 | -3.546 | 4.959 | -0.473 | -0.825 | -3.02 | 1.651 | -1.268 | -0.269 | -12.752 | 18.038 | 0.003 | 0.01 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.057 | 1.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.868 | 0.868 | 1.054 | 2.342 | 1.822 | 1.065 | 1.234 | 2.738 | 1.944 | 0.849 | 0.729 | 1.8 | 0.283 | 4.423 | 1.058 | 0.936 | 0.698 | 1.064 | 5.719 | 2.516 | 6.062 | 1.103 | 1.577 | 2.401 | 5.421 | 3.769 | 5.037 | 5.306 | 18.058 | 0.02 | 0.017 |