Solera National Bancorp, Inc.

OTC:SLRK

9.95 (USD) • At close November 15, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 02.2412.0953.518-2.1561.6577.2574.9892.6834.71435.02516.12417.7145.2254.41810.5848.3395.1169.2081.70329.267.0264.5345.8297.3266.7393.0151.0573.4881.3072.3110.7990.8252.4333.6512.4891.0090.5625.2083.4322.61.1251.3110.9991.6891.0221.4911.2951.2261.2060.3572.8020.642.1290.2661.2020.9642.3292.9625.483.3280.7181.5771.4360.5561.5330.7570.3360.458
Kortetermijnbeleggingen 0000000-1.4990000000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 02.2412.0953.518-2.1561.6577.2573.492.6834.71435.02516.12417.7145.2254.41810.5848.3395.1169.2081.70329.267.0264.5345.8297.3266.7393.0151.0573.4881.3072.3110.7990.8252.4333.6512.4891.0090.5625.2083.4322.61.1251.3110.9991.6891.0221.4911.2951.2261.2060.3572.8020.642.1290.2661.2020.9642.3292.9625.483.3280.7181.5771.4360.5561.5330.7570.3360.458
Nettovorderingen 00000005.8250000000000000000000000000000000000.6520.6740.7050.6790.7260.7110.7070.7070.7180.6660.5840.5660.6430.7030.7590.7490.760.6750.8140.6760.6570.4680.3830.230.2550.1711.70.008
Voorraad 0000000-9.3150000000000000000000000000000000000000000000000000000000000000
Overige vlottende activa 9.72810.89310.98113.35111.0399.74216.51513.49610.89510.854020.13121.3158.1850000000000000000000000000000000000000000000000000000000
Totaal vlottende activa 9.7282.24110.98113.35111.0399.74216.51513.49610.89510.85435.02520.13121.3158.1854.41810.5848.3395.1169.2081.70329.267.0264.5345.8297.3266.7393.0151.0573.4881.3072.3110.7990.8252.4333.6512.4891.0090.5625.2083.4322.61.7771.9851.7042.3681.7482.2022.0021.9331.9241.0233.3861.2062.7720.9691.9611.7133.0893.6376.2944.0051.3762.0441.8190.7851.7880.9282.0360.466
Niet-vlottende activa:
Materiële vaste activa, netto 32.28930.62529.44828.31428.91827.62526.81625.26625.0414.10414.19518.8312.93913.01913.09313.1558.2878.318.338.3161.6221.6271.6381.6461.6821.7231.7441.7651.7811.7831.8031.8311.8611.8841.9021.9181.9551.9990.6630.6460.7140.7980.8450.8880.9370.981.0060.9980.530.550.5710.5990.6230.6570.6910.7310.7680.8060.8410.8750.9090.9480.9781.0120.9020.910.9260.9470.942
Goodwill 000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 00000000000000000000.0280000.0950000.1610000.2280000.2950000.36200.3950.4120.4290.4450.46200000000000000000000000
Goodwill en immateriële activa 0001,158.731000937.231000601.6200000000.0280000.0950000.1610000.2280000.2950000.36200.3950.4120.4290.4450.46200000000000000000000000
Langetermijnbeleggingen 3.79911.8039.03114.8079.16710.5719.3175.4536.2227.18804.1042.8933.2100000000000000000000000000059.65266.34169.83977.64875.37575.73984.7184.92189.14184.49883.19581.87774.2976.68276.31372.87674.97471.30273.44173.02653.71852.48441.55733.15630.55421.60113.8610.525
Belastingvorderingen 0007.5620008.5830002.1420000000000000000000000000000060.05566.77470.29878.1475.89300000000000000000000000
Overige niet-vlottende activa 1,117.4531,186.9431,208.4498.8031,122.3591,127.1931,097.6599.686904.736784.056672.7267.745514.738507.578533.609412.053388.052381.772282.72272.066246.937234.687223.48213.113207.023216.129193.276170.912162.365160.899152.98153.233146.591138.524135.006141.371136.481137.606137.648140.232144.682-60.45-67.186-70.727-78.585-76.355-76.745-85.708-85.451-89.691-85.069-83.794-82.5-74.947-77.373-77.044-73.644-75.78-72.143-74.316-73.935-54.666-53.462-42.569-34.058-31.464-22.527-14.807-1.467
Totaal niet-vlottende activa 1,153.5411,229.3711,246.9281,218.2171,160.4441,165.3891,133.792986.219935.998805.348686.921634.441530.57523.807546.702425.208396.339390.082291.05280.41248.559236.314225.118214.854208.705217.852195.02172.838164.146162.682154.783155.292148.452140.408136.908143.584138.436139.605138.311141.24145.39660.4567.18670.72778.58576.35576.74585.70885.45189.69185.06983.79482.574.94777.37377.04473.64475.7872.14374.31673.93554.66653.46242.56934.05831.46422.52714.8071.467
Totaal activa 1,163.2691,231.6121,257.9091,231.5681,171.4831,175.1311,150.307999.715946.893816.202721.946654.572551.885531.992551.12435.792404.678395.198300.258282.113277.819243.34229.652220.683216.031224.591198.035173.895167.634163.989157.094156.091149.277142.841140.559146.073139.445140.167143.519144.672147.996167.97168.138169.677172.297170.232169.243153.897154.722154.552146.174145.366140.652140.178139.757140.147136.213140.324137.533132.84132.41496.38987.38267.74354.94348.59736.70426.38819.696
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 00000000.4380000000000000000000000000000000000.9631.3761.551.2211.4570.8630.670.530.3990.430.590.5570.2050.4080.3510.4390.3270.3030.4262.0330.5331.9080.080.0470.0290.0310.0170
Kortlopende schulden 13.3164.61379.104138.0777.1137.19398.432037.22372.6340004.73500000000000000000000000000014.1418.68300000000000000000000000000
Belastingschulden 000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 000000000000000000000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 564.885-162.509563.476784.768556.577582.497593.665592.843576.734554.4720475.157402.983350.64000000000000000000000000000-15.104-10.059-1.55-1.221-1.457-0.863-0.67-0.53-0.399-0.43-0.59-0.557-0.205-0.408-0.351-0.439-0.327-0.303-0.426-2.033-0.533-1.908-0.08-0.047-0.029-0.031-0.017-0
Totaal kortlopende verplichtingen 578.1852.104642.58922.845563.677719.69692.097593.281613.957627.1060.033475.157402.983355.3750.0540.050.0680.0840.1120.120.1270.1240.1260.1320.160.1810.140.130.1580.1510.1310.1030.1440.1270.1120.0880.1020.0790.0720.6180.07815.10410.0591.551.2211.4570.8630.670.530.3990.430.590.5570.2050.4080.3510.4390.3270.3030.4262.0330.5331.9080.080.0470.0290.0310.0170
Langlopende verplichtingen:
Langetermijnschulden 3434343434343456.175444444444444444455547.43.43.45.81544555.55.56.56.56.56.58.518.30825.44725.30724.5748.58.58.56.56.58.56.55.5106.0876.5977.8578.8687.8789.63810.14710.15610.1650.2470.2590.2710.203
Uitgestelde opbrengsten niet-vlottend 000185.593000286.502000112.761000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0004.8780004.3980002.874000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 461.9191,113.038500.3614.712508.536353.336360.1391.63279.296132.72663.6730.85188.926118.459498.145383.712354.63347.713254.451237.463234.479201.118188.835181.068176.342185.485165.919145.936135.938136.661130.163127.101123.641117.34114.632121.148114.006115.507117.687119.113123.508-6.5-8.5-18.308-25.447-25.307-24.574-8.5-8.5-8.5-6.5-6.5-8.5-6.5-5.5-10-6.087-6.597-7.857-8.868-7.878-9.638-10.147-10.156-10.165-0.247-0.259-0.271-0.203
Totaal niet-vlottende verplichtingen 495.9191,147.038534.361229.183542.536387.336394.139348.705283.296136.72667.673120.48692.926122.459502.145387.712358.63351.713258.451241.463238.479205.118192.835185.068181.342190.485170.919149.936143.338140.061133.563132.916127.641121.34119.632126.148119.506121.007124.187125.613130.0086.58.518.30825.44725.30724.5748.58.58.56.56.58.56.55.5106.0876.5977.8578.8687.8789.63810.14710.15610.1650.2470.2590.2710.203
Totaal passiva 1,074.1041,147.0381,176.9411,152.0281,106.2131,107.0261,086.236941.986897.253763.826667.706595.643495.909477.834502.199387.762358.698351.797258.563241.583238.606205.242192.961185.2181.502190.666171.059150.066143.496140.212133.694133.019127.785121.467119.744126.236119.608121.086124.259126.231130.086149.69150.589152.702154.04151.499148.973133.956134.754134.914126.725126.327122.014120.948121.479121.822116.067120.197118.478114.106112.91978.04568.79348.75135.47129.01716.2435.5391.042
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 0.0430.0430.0430.0430.0430.0430.0430.0430.0430.0430.0430.0430.0430.0430.0430.0430.0430.0410.0410.0410.0410.0410.0410.0410.0410.0410.0310.0270.0270.0270.0270.0270.0270.0270.0270.0270.0270.0270.0270.0270.0270.0270.0270.0260.0260.0260.0260.0260.0260.0260.0260.0260.0260.0260.0260.0260.0260.0260.0260.0260.0260.0260.0260.0260.0260.0260.0260.0260.023
Ingehouden winsten 67.16361.66757.4454.4250.87746.2442.56237.97832.99428.09423.00819.80917.18513.78610.7228.7186.874.7533.5072.7841.9120.960.059-0.778-1.519-2.168-2.611-3.052-2.755-3.051-3.343-3.543-5.628-5.894-6.216-6.67-6.989-7.638-7.973-8.448-8.849-8.407-8.384-8.015-7.377-6.739-7.178-7.359-7.472-7.546-7.679-7.64-7.806-7.965-8.065-7.882-8.298-7.805-7.913-8.016-8.007-7.746-7.222-6.74-5.977-5.631-5.099-4.526-3.779
Overige gereserveerde algehele resultaten -16.789-15.914-15.278-13.671-24.398-16.926-17.282-19.04-22.145-14.509-7.5590.32901.581-0.5120.7510.5491.020.560.1180.2220.059-0.224-0.577-0.772-0.713-0.573-0.243-0.175-0.233-0.308-0.4260.0890.2480.017-0.501-0.175-0.2780.241-0.102-0.213-0.078-0.728-1.492-0.885-0.8691.1681.0681.230.9860.9430.5070.281.0740.2760.2012.5022.0461.1280.9561.7630.4040.1790.148-0.111-0.2860.1240.0020
Overige totale aandeelhoudersvermogen 38.74838.77838.76338.74838.74838.74838.74838.74838.74838.74838.74838.74838.74838.74838.66838.51838.51837.58737.58737.58737.03837.03836.81536.79736.77936.76530.12927.09727.04127.03427.02427.01427.00426.99326.98726.98126.97426.9726.96526.96426.94526.73826.63426.45626.49326.31526.25426.20626.18426.17226.15926.14626.13826.09526.04125.9825.91625.8625.81425.76825.71425.6625.60725.55825.53525.47225.4125.34722.41
Totaal eigen vermogen van aandeelhouders 89.16584.57480.96879.5465.2768.10564.07157.72949.6452.37654.2458.92955.97654.15848.92148.0345.9843.40141.69540.5339.21338.09836.69135.48334.52933.92526.97623.82924.13823.77723.423.07221.49221.37420.81519.83719.83719.08119.2618.44117.9118.2817.54916.97518.25718.73320.2719.94119.96819.63819.44919.03918.63819.2318.27818.32520.14620.12719.05518.73419.49518.34418.58918.99219.47219.5820.46120.84918.654
Totaal eigen vermogen 89.16584.57480.96879.5465.2768.10564.07157.72949.6452.37654.2458.92955.97654.15848.92148.0345.9843.40141.69540.5339.21338.09836.69135.48334.52933.92526.97623.82924.13823.77723.423.07221.49221.37420.81519.83719.83719.08119.2618.44117.9118.2817.54916.97518.25718.73320.2719.94119.96819.63819.44919.03918.63819.2318.27818.32520.14620.12719.05518.73419.49518.34418.58918.99219.47219.5820.46120.84918.654
Totaal passiva en aandeelhoudersvermogen 1,163.2691,231.6121,257.9091,231.5681,171.4831,175.1311,150.307999.715946.893816.202721.946654.572551.885531.992551.12435.792404.678395.198300.258282.113277.819243.34229.652220.683216.031224.591198.035173.895167.634163.989157.094156.091149.277142.841140.559146.073139.445140.167143.519144.672147.996167.97168.138169.677172.297170.232169.243153.897154.722154.552146.174145.366140.652140.178139.757140.147136.213140.324137.533132.84132.41496.38987.38267.74354.94348.59736.70426.38819.696