Solaria Energía y Medio Ambiente, S.A.
MSE:SLR.MC
9.305 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 65.837 | 138.286 | 141.163 | 64.951 | 105.336 | 93.009 | 21.972 | 9.769 | 8.293 | 13.112 | 12.767 | 13.026 | 8.936 | 18.914 | 17.503 | 10.142 | 113.163 | 4.228 | 1.267 | 0.06 |
Kortetermijnbeleggingen
| 0.107 | 0.11 | 0.301 | 0.267 | 0.163 | 0.077 | 0.077 | 0.077 | 0.378 | 0.629 | 0.873 | 0.339 | 12.836 | 10.602 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 65.944 | 138.396 | 141.464 | 65.218 | 105.499 | 93.086 | 22.049 | 9.846 | 8.671 | 13.741 | 13.64 | 13.365 | 21.772 | 29.516 | 17.503 | 10.142 | 113.163 | 4.228 | 1.267 | 0.06 |
Nettovorderingen
| 60.936 | 49.915 | 34.716 | 23.27 | 19.796 | 13.245 | 10 | 10.355 | 6.482 | 11.825 | 10.104 | 23.006 | 25.816 | 51.756 | 50.388 | 69.321 | 0.396 | 9.03 | 0.31 | 0 |
Voorraad
| -60.936 | -37.544 | 11.688 | 16.357 | 0 | 0 | -10 | 22.284 | 1.313 | 1.455 | 7.233 | 80.688 | 81.962 | 135.662 | 23.231 | 183.618 | 7.251 | 17.655 | 0.125 | 0 |
Overige vlottende activa
| 72.393 | 49.915 | 0.416 | 0.766 | 0 | 0 | 12.758 | 8.203 | 9.291 | 0.419 | 0.367 | 0.141 | 0.295 | 1.18 | 11.941 | 42.244 | 245.974 | 1.191 | 0.018 | 0.255 |
Totaal vlottende activa
| 138.337 | 200.682 | 188.284 | 105.611 | 138.14 | 106.331 | 34.807 | 40.333 | 19.275 | 27.44 | 31.344 | 117.2 | 129.845 | 218.114 | 103.063 | 305.325 | 366.784 | 32.105 | 1.72 | 0.762 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 1,276.203 | 973.557 | 671.303 | 496.427 | 384.678 | 241.774 | 226.596 | 135.269 | 139.776 | 157.956 | 187.29 | 225.639 | 214.359 | 200.01 | 199.358 | 70.099 | 45.637 | 7.219 | 4.14 | 0.324 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 110.507 | 103.97 | 112.221 | 45.584 | 24.255 | 12.14 | 0.08 | 0.08 | 0.757 | 0.989 | 1.188 | 1.446 | 0 | 2.443 | 2.969 | 0.018 | 0.299 | 0.012 | 0.207 | 0 |
Goodwill en immateriële activa
| 110.507 | 103.97 | 112.221 | 45.584 | 24.255 | 12.14 | 0.08 | 0.08 | 0.757 | 0.989 | 1.188 | 1.446 | 2.018 | 2.443 | 2.969 | 0.018 | 0.299 | 0.012 | 0.207 | 0 |
Langetermijnbeleggingen
| 0.709 | 2.891 | 0.601 | 0.394 | 0.201 | 0.211 | 1.093 | 7.799 | 8.649 | 6.24 | 0 | 0 | -8.42 | -10.457 | 7.59 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 52.123 | 80.106 | 69.466 | 67.224 | 52.809 | 32.755 | 16.745 | 6.341 | 2.989 | 2.301 | 1.5 | 6.081 | 38.526 | 16.893 | 13.656 | 13.471 | 0 | 0.009 | 0 | 0 |
Overige niet-vlottende activa
| 71.043 | 65.752 | 0.877 | 0.267 | 0.443 | 1.459 | 1.566 | 0.479 | 0.782 | 2.348 | 0.936 | 2.333 | 18.57 | 15.644 | 0.123 | 0.034 | -2.423 | 0.02 | -1.207 | 0.026 |
Totaal niet-vlottende activa
| 1,510.585 | 1,226.276 | 854.468 | 609.896 | 462.386 | 288.339 | 246.08 | 149.968 | 152.953 | 169.834 | 190.914 | 235.499 | 265.053 | 224.533 | 223.696 | 83.622 | 43.513 | 7.261 | 3.14 | 0.35 |
Totaal activa
| 1,648.922 | 1,426.958 | 1,042.752 | 715.507 | 600.526 | 394.67 | 280.887 | 190.301 | 172.228 | 197.274 | 222.258 | 312.355 | 394.898 | 442.647 | 326.759 | 388.947 | 410.297 | 39.366 | 4.859 | 1.112 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 28.319 | 81.886 | 83.907 | 60.758 | 46.701 | 0.232 | 0.607 | 20.752 | 8.005 | 9.296 | 14.679 | 25.156 | 0 | 0 | 20.392 | 54.174 | 0 | 8.563 | 1.111 | 0.064 |
Kortlopende schulden
| 173.227 | 96.975 | 82.812 | 16.522 | 26.467 | 13.728 | 9.939 | 6.468 | 20.345 | 38.827 | 25.798 | 50.801 | 21.206 | 57.155 | 39.196 | 63.704 | 43.868 | 7.615 | 0.421 | 0.035 |
Belastingschulden
| 0.654 | 3.351 | 2.577 | 3.771 | 0.823 | 1.129 | 0.194 | 0.06 | 0.051 | 0.048 | 0.096 | 0.551 | 0 | 0 | 0 | 0 | 22 | 2.785 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0.007 | 0.008 | 0.007 | 0.007 | 2.53 | 2.552 | 6.952 | 38.906 | 39.312 | 30.79 | 0 | 0 | 0 | 1.957 | 0 | 2.816 | 0 | 0 |
Overige kortlopende verplichtingen
| 4.165 | 6.359 | 6.919 | 9.159 | 7.839 | 2.949 | 0.79 | 0.591 | 1.379 | 1.638 | 1.677 | 1.102 | 62.424 | 75.132 | 2.105 | 0.002 | 73.086 | 0.059 | 0.038 | 0.024 |
Totaal kortlopende verplichtingen
| 205.711 | 185.22 | 173.645 | 86.447 | 81.014 | 16.916 | 13.866 | 30.363 | 36.681 | 88.667 | 81.466 | 107.849 | 83.63 | 132.287 | 61.693 | 119.837 | 116.954 | 19.053 | 1.57 | 0.123 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 886.824 | 784.576 | 584.209 | 401.691 | 321.457 | 200.461 | 207.356 | 105.195 | 86.378 | 67.694 | 100.57 | 88.999 | 124.027 | 77.967 | 25.029 | 29.374 | 0.214 | 8.77 | 1.789 | 0.511 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.862 | 5.187 | 4.91 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 26.236 | 16.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.897 | 0.993 | 14.772 | 0.166 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 6.033 | 96.203 | 37.543 | 4.855 | 4.797 | 6.379 | 3.967 | 6.35 | 8.513 | 13.459 | 16.924 | 18.678 | 3.518 | 0 | 4.167 | 0 | -0.421 | 0 | 0.676 | 0.153 |
Totaal niet-vlottende verplichtingen
| 919.093 | 897.01 | 621.752 | 406.546 | 326.254 | 206.84 | 211.323 | 111.545 | 94.891 | 81.153 | 117.494 | 107.677 | 127.545 | 77.967 | 30.093 | 35.229 | 19.753 | 13.846 | 2.465 | 0.663 |
Totaal passiva
| 1,124.804 | 1,082.23 | 795.397 | 492.993 | 407.268 | 223.756 | 225.189 | 141.908 | 131.572 | 169.82 | 198.96 | 215.526 | 211.175 | 210.254 | 91.786 | 155.066 | 136.707 | 32.899 | 4.035 | 0.786 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.097 | 1.097 | 1.097 | 1.045 | 0.997 | 0.997 | 0.997 | 0.997 | 1.011 | 1.011 | 1.011 | 0.778 | 0.778 | 0.242 |
Ingehouden winsten
| 107.514 | 14.16 | -75.889 | -123.924 | -154.338 | -174.284 | -191.542 | -206.11 | -218.598 | -184.991 | -187.96 | -109.06 | -31.663 | 16.026 | 20.279 | 0 | 0 | 0 | 0 | 0.048 |
Overige gereserveerde algehele resultaten
| 211.992 | 18.202 | 12.318 | 35.512 | 36.67 | 34.272 | 27.558 | 27.134 | 35.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 202.162 | 309.676 | 309.676 | 309.676 | 309.676 | 309.676 | 218.585 | 226.272 | 223.066 | 211.4 | 210.261 | 204.892 | 214.389 | 215.37 | 213.683 | 232.87 | 272.579 | 5.689 | 0.047 | 0.035 |
Totaal eigen vermogen van aandeelhouders
| 522.918 | 343.288 | 247.355 | 222.514 | 193.258 | 170.914 | 55.698 | 48.393 | 40.656 | 27.454 | 23.298 | 96.829 | 183.723 | 232.393 | 234.973 | 233.881 | 273.59 | 6.467 | 0.824 | 0.326 |
Totaal eigen vermogen
| 524.118 | 344.728 | 247.355 | 222.514 | 193.258 | 170.914 | 55.698 | 48.393 | 40.656 | 27.454 | 23.298 | 96.829 | 183.723 | 232.393 | 234.973 | 233.881 | 273.59 | 6.467 | 0.824 | 0.326 |
Totaal passiva en aandeelhoudersvermogen
| 1,648.922 | 1,426.958 | 1,042.752 | 715.507 | 600.526 | 394.67 | 280.887 | 190.301 | 172.228 | 197.274 | 222.258 | 312.355 | 394.898 | 442.647 | 326.759 | 388.947 | 410.297 | 39.366 | 4.859 | 1.112 |