PT Gaya Abadi Sempurna Tbk

IDX:SLIS.JK

56 (IDR) • At close October 31, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q12018 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4,031.1493,827.3527,600.6363,909.5124,015.0914,842.1919,243.23710,592.9779,176.4049,691.6366,200.8415,528.7374,692.9514,053.9175,330.0544,387.3346,954.1474,851.1934,643.7173,185.4854,553.3434,065.839
Kortetermijnbeleggingen 555555.8555.8550012,401.68200000000008,131.6780
Liquide middelen en kortetermijnbeleggingen 4,036.1493,832.3527,605.6363,914.5124,020.0914,848.0469,243.23710,592.9779,176.4049,691.6366,200.8415,528.7374,692.9514,053.9175,330.0544,387.3346,954.1474,851.1934,643.7173,185.4854,553.3434,065.839
Nettovorderingen 208,079.861191,463.221171,941.675246,922.996253,833.912255,131.29234,329.386191,181157,512158,973153,917141,422150,490.198163,241.928144,530.084133,735.548128,594.07138,167.12138,265.64131,634.348060,985.268
Voorraad 235,528.028232,643.096224,437.497172,795.967131,666.256128,752.93138,985.931148,162.303155,871.672159,521.769164,212.954166,113.2160,016.315164,377.399166,088.493162,041.448150,190.404136,455.407131,341.258135,498.099129,465.273110,975.381
Overige vlottende activa 11,499.095,203.986,151.907-511,465.731-5.8550-000162,003.115143,211.729-00145,117.139-0130,201.67-0140,323.461131,774.58152,246.9550
Totaal vlottende activa 459,143.127433,142.649410,136.715423,628.475400,985.991388,726.411382,558.554352,300.938328,431.186336,864.716332,416.909314,853.667315,199.464331,673.245316,535.686300,164.331287,346.221279,473.719276,308.436270,458.165186,265.571176,026.488
Niet-vlottende activa:
Materiële vaste activa, netto 56,630.71257,866.36558,105.76658,686.73959,343.62560,461.90861,490.63561,218.6259,231.05459,718.26260,805.61862,589.5662,704.97163,789.09964,784.30667,547.96766,839.2766,745.77267,310.80467,310.03868,813.61750,141.752
Goodwill 0000000000000000000000
Immateriële activa 0000000000000000000000
Goodwill en immateriële activa 0000000000000000000000
Langetermijnbeleggingen 0000000000000000000000
Belastingvorderingen 2,188.2682,330.9942,461.621,876.8861,895.5661,933.2981,983.3292,136.5182,278.4292,361.7852,323.5372,483.4952,416.2012,344.7642,281.3211,645.5741,579.0821,514.451,443.5991,304.7041,237.4321,185.501
Overige niet-vlottende activa 002,869.19600000000-774.6850000935.613935.613935.6135,160647.51,200
Totaal niet-vlottende activa 58,818.9860,197.35963,436.58260,563.62561,239.19162,395.20663,473.96463,355.13761,509.48462,080.04763,129.15564,298.36965,121.17266,133.86367,065.62769,193.54169,353.96569,195.83669,690.01773,774.74270,698.54952,527.253
Totaal activa 517,962.107493,340.007473,573.297484,192.1462,225.182451,121.617446,032.518415,656.075389,940.669398,944.763395,546.064379,152.036380,320.636397,807.108383,601.313369,357.871356,700.186348,669.555345,998.453344,232.907256,964.119228,553.741
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 41,838.23127,307.95218,454.63431,146.7828,277.46916,548.17617,265.13913,427.66127,159.04434,570.1336,848.37222,835.00524,880.74551,779.42137,402.85944,332.08146,142.45145,767.62844,499.24666,277.9642,335.11221,067.942
Kortlopende schulden 14,759.66515,984.51616,144.81821,586.48710,614.88738,286.86490,341.91188,556.84693,668.03292,795.27694,640.33109,526.362107,603.743120,388.359125,536.361100,543.478100,114.37593,264.28687,520.32889,729.91489,447.02878,420.231
Belastingschulden 43.7561,607.11947.551131.0481,049.0412,200.4431,257.3181,664.8981,520.8251,736.4921,657.5062,796.0963,809.9654,213.5573,210.7852,311.8852,102.211856.12,353.2253,516.8435,118.9424,866.188
Uitgestelde opbrengsten 210.015191.56237.0843,965.5353,166.8481,831.7538,261.4910001,920.2624,803.3025,840.6964,213.5573,210.7852,311.8852,102.211856.12,353.2255,410.3775,118.9424,866.188
Overige kortlopende verplichtingen 4,743.3524,815.652,260.830.001-04,008.3262,917.9474,107.1993,541.7343,738.1951,694.323002,044.9351,948.4181,990.152,010.8332,141.9422,428.335-0373.818176.444
Totaal kortlopende verplichtingen 61,551.26248,299.67837,097.36756,698.80342,059.20460,675.119118,786.486106,091.707124,368.81131,103.601135,103.287137,164.669138,325.183178,426.271168,098.423149,177.593150,369.87142,029.956136,801.135161,418.25597,274.9104,530.804
Langlopende verplichtingen:
Langetermijnschulden 101,726.24554,897.87253,163.47563,801.15899,082.61583,505.03422,660.1544,715.96330,345.78439,925.90339,925.90335,219.6236,846.4724,666.03428,514.41733,180.13233,257.32134,111.30637,780.99740,929.32446,798.36651,276.366
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000000000
Overige niet-vlottende verplichtingen 4,189.09236,359.46437,182.99323,694.70464,521.75153,672.30258,784.60134,657.40815,268.95116,308.39815,869.0938,081.11212,780.9539,633.6118,328.1898,692.2497,811.54412,845.27917,135.75849,043.17335,163.3720,124.819
Totaal niet-vlottende verplichtingen 105,915.33791,257.33690,346.46887,495.862163,604.366137,177.33681,444.75179,373.37145,614.73556,234.30155,794.99743,300.73249,627.42334,299.64536,842.60741,872.38141,068.86546,956.58654,916.75589,972.49781,961.73771,401.185
Totaal passiva 167,466.6139,557.015127,443.835144,194.665205,663.57197,852.455200,231.237185,465.078169,983.545187,337.902190,898.284180,465.401187,952.606212,725.916204,941.029191,049.975191,438.735188,986.542191,717.89251,390.752179,236.637175,931.989
Eigen vermogen:
Preferente aandelen 000000000000007,180.496,571.166,758.4876,755.4076,567.4986,559.23106,942.037
Gewone aandelen 123,166.966123,166.966123,166.753123,166.753100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,00075,00075,0001,000
Ingehouden winsten 121,823.978125,579.349118,423.156120,128.07114,229.038111,232.041104,091.74987,068.68877,280.18269,058.45362,228.41757,032.99350,722.32543,460.47237,044.99236,068.19943,238.62737,669.1631,879.76823,842.5659,303.16358,627.451
Overige gereserveerde algehele resultaten 22,352.42921,878.51721,398.09620,459.39120,165.86419,872.33819,578.81221,082.42120,00020,562.75220,452.91719,715.85519,716.03919,716.779-7,180.49-6,571.16-6,758.487-6,755.407-6,567.498-6,559.23152,685.414-6,942.037
Overige totale aandeelhoudersvermogen 81,478.53681,478.53681,478.53674,581.93221,290.89621,290.89621,290.89621,290.89621,963.48321,290.89621,290.89621,290.89621,290.89621,290.89641,007.0141,616.3421,429.01321,432.09321,820.002-6,559.231-59,265.062-6,942.037
Totaal eigen vermogen van aandeelhouders 348,821.908352,103.367344,466.54338,336.145255,685.799252,395.275244,961.457229,442.005219,243.665210,912.101203,972.23198,039.745191,729.26184,468.147178,052.002177,684.539164,667.64159,101.253153,699.7792,283.33477,723.51652,685.414
Totaal eigen vermogen 350,495.507353,782.993346,129.463339,997.435256,561.611253,269.162245,801.281230,190.997219,957.124211,606.861204,647.781198,686.635192,368.03185,081.192178,660.283178,307.897165,261.451159,683.013154,280.56392,842.15577,727.48352,621.752
Totaal passiva en aandeelhoudersvermogen 517,962.107493,340.007473,573.297484,192.1462,225.182451,121.617446,032.518415,656.075389,940.669398,944.763395,546.064379,152.036380,320.636397,807.108383,601.313369,357.871356,700.186348,669.555345,998.453344,232.907256,964.119228,553.741