SLC Agrícola S.A.
B3:SLCE3.SA
18.88 (BRL) • At close May 19, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) BRL.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 1,979.575 | 1,613.703 | 1,235.775 | 139.78 | 1,604.053 | 829.427 | 512.308 | 611.539 | 888.74 | 623.608 | 239.141 | 232.354 | 143.888 | 127.357 | 110.219 | 142.251 | 225.207 | 167.139 | 3.19 | 0.722 | 1.113 |
| Kortetermijnbeleggingen
| 0 | 470.032 | 0 | 0 | 0 | 55.342 | 130.428 | 137.789 | 175.766 | 77.852 | 132.821 | 160.623 | 13.358 | 3.106 | 0 | 0 | 0 | -2.811 | 28.254 | 0 | 6.02 |
| Liquide middelen en kortetermijnbeleggingen
| 1,979.575 | 1,613.703 | 1,235.775 | 139.78 | 1,604.053 | 884.769 | 642.736 | 749.328 | 1,064.506 | 701.46 | 371.962 | 392.977 | 157.246 | 130.463 | 110.219 | 142.251 | 225.207 | 167.139 | 3.19 | 0.722 | 7.133 |
| Nettovorderingen
| 251.157 | 192.499 | 215.155 | 193.33 | 244.715 | 261.485 | 203.184 | 295.701 | 83.847 | 196.947 | 129.593 | 77.506 | 55.271 | 71.795 | 144.548 | 98.472 | 53.283 | 13.24 | 27.489 | 0 | 47.356 |
| Voorraad
| 5,565.954 | 5,144.801 | 5,143.556 | 4,497.334 | 2,192.886 | 1,851.943 | 1,567.015 | 1,089.738 | 1,007.599 | 1,151.897 | 964.403 | 893.3 | 682.006 | 652.827 | 239.222 | 255.835 | 459.343 | 134.976 | 153.98 | 118.744 | 200.133 |
| Overige vlottende activa
| 593.571 | 14.622 | 423.273 | 278.962 | 156.146 | 14.219 | 169.091 | 22.524 | 181.888 | 122.106 | 110.214 | 87.432 | 180.418 | 132.01 | 243.887 | 205.01 | 44.518 | 3.303 | 2.97 | 125.943 | 11.037 |
| Totaal vlottende activa
| 8,390.257 | 7,367.273 | 7,032.683 | 5,109.406 | 4,201.38 | 3,090.81 | 2,582.026 | 2,250.339 | 2,332.168 | 2,176.848 | 1,613.442 | 1,453.765 | 1,074.941 | 987.095 | 737.876 | 701.568 | 783.083 | 466.387 | 215.883 | 245.409 | 265.659 |
| Niet-vlottende activa: | |||||||||||||||||||||
| Materiële vaste activa, netto
| 7,984.719 | 7,281.029 | 6,614.374 | 6,440.248 | 3,773.04 | 3,434.02 | 2,784.265 | 2,647.977 | 2,683.944 | 2,764.677 | 2,747.811 | 2,685.343 | 2,594.571 | 2,549.337 | 2,239.052 | 2,132.258 | 661.34 | 309.366 | 156.234 | 159.08 | 142.567 |
| Goodwill
| 47.355 | 47.355 | 47.355 | 47.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 74.421 | 90.622 | 84.118 | 70.829 | 35.29 | 15.363 | 6.853 | 10.4 | 3.245 | 2.967 | 4.671 | 6.264 | 8.111 | 10.065 | 10.484 | 10.312 | 8.539 | 0.785 | 0.53 | 0.564 | 0.208 |
| Goodwill en immateriële activa
| 121.776 | 137.977 | 131.473 | 118.184 | 35.29 | 15.363 | 6.853 | 10.4 | 3.245 | 2.967 | 4.671 | 6.264 | 8.111 | 10.065 | 10.484 | 10.312 | 8.539 | 0.785 | 0.53 | 0.564 | 0.208 |
| Langetermijnbeleggingen
| 6.044 | 3.657 | 3.618 | 1.64 | 0.663 | -54.692 | 0 | 0 | 274.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.144 | 3.716 | -28.128 | 0.82 | 51.59 |
| Belastingvorderingen
| 351.448 | 254.08 | 281.819 | 405.662 | 20.48 | 22.517 | 17.168 | 18.76 | 26.265 | 23.509 | 8.358 | 3.924 | 2.291 | 0.143 | 0 | 0 | 56.541 | 37.398 | 26.544 | 19.186 | 4.424 |
| Overige niet-vlottende activa
| 720.098 | 812.302 | 804.422 | 791.203 | 558.838 | 450.111 | 365.225 | 366.209 | 133.273 | 341.632 | 124.352 | 111.782 | 35.717 | 37.813 | 57.187 | 108.416 | 31.206 | 56.89 | 78.568 | 101.875 | 44.855 |
| Totaal niet-vlottende activa
| 9,184.085 | 8,489.045 | 7,835.706 | 7,756.937 | 4,388.311 | 3,867.319 | 3,173.511 | 3,043.346 | 3,121.208 | 3,132.785 | 2,885.192 | 2,807.313 | 2,640.69 | 2,597.358 | 2,306.723 | 2,250.986 | 758.77 | 408.155 | 233.748 | 281.525 | 243.644 |
| Totaal activa
| 17,574.342 | 15,856.318 | 14,868.389 | 12,866.343 | 8,589.691 | 6,958.129 | 5,755.537 | 5,293.685 | 5,453.376 | 5,309.633 | 4,498.634 | 4,261.078 | 3,715.631 | 3,584.453 | 3,044.599 | 2,952.554 | 1,541.853 | 876.769 | 449.631 | 526.934 | 509.303 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||
| Crediteuren
| 1,888.315 | 1,258.175 | 1,564.582 | 1,009.194 | 1,101.769 | 922 | 703.564 | 424.041 | 521.548 | 398.86 | 312.759 | 236.217 | 233.041 | 231.795 | 94.974 | 63.104 | 10.535 | 41.998 | 3.595 | 3.298 | 4.223 |
| Kortlopende schulden
| 1,934.743 | 1,728.958 | 1,819.256 | 1,196.715 | 545.088 | 814.307 | 797.454 | 898.462 | 1,193.108 | 931.32 | 780.739 | 692.418 | 435.498 | 384.735 | 266.516 | 232.263 | 180.79 | 126.723 | 91.833 | 150.6 | 143.241 |
| Belastingschulden
| 17.962 | 92.829 | 207.688 | 57.832 | 57.186 | 57.51 | 24.656 | 28.414 | 7.995 | 6.702 | 13.926 | 18.605 | 28.301 | 21.151 | 4.838 | 3.528 | 4.751 | 7.292 | 4.216 | 2.472 | 19.447 |
| Uitgestelde opbrengsten
| 0 | 354.07 | 238.942 | 568.043 | 68.264 | 33.289 | 0 | 0 | 0 | 110.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 2,306.201 | 606.285 | 759.222 | 1,000.196 | 564.79 | 216.455 | 364.517 | 311.315 | 115.725 | 300.275 | 235.862 | 248.506 | 103.491 | 179.911 | 126.701 | 81.137 | 235.987 | 41.287 | 36.132 | 27.816 | 17.68 |
| Totaal kortlopende verplichtingen
| 6,145.505 | 4,040.317 | 4,589.69 | 3,831.98 | 2,337.097 | 2,043.561 | 1,890.191 | 1,662.232 | 1,838.376 | 1,747.97 | 1,343.286 | 1,195.746 | 800.331 | 817.592 | 493.029 | 380.032 | 432.063 | 217.3 | 135.776 | 184.186 | 184.591 |
| Langlopende verplichtingen: | |||||||||||||||||||||
| Langetermijnschulden
| 6,730.708 | 5,957.126 | 4,903.208 | 4,742.48 | 2,811.762 | 1,675.4 | 858.427 | 728.198 | 745.604 | 947.145 | 551.237 | 477.871 | 375.362 | 255.296 | 189.476 | 228.388 | 211.898 | 58.485 | 69.638 | 0 | 38.559 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 7.055 | 7.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.432 | 0 | 0.432 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 172.793 | 435.872 | 443.717 | 360.906 | 230.802 | 247.531 | 196.247 | 186.975 | 216.085 | 153.309 | 183.511 | 419.813 | 458.139 | 456.722 | 433.371 | 63.28 | 59.22 | 36.203 | 25.168 | 27.515 | 0 |
| Overige niet-vlottende verplichtingen
| 420.794 | 181.137 | 35.342 | 154.901 | 58.972 | 0.161 | 0.055 | 14.453 | 24.425 | 68.946 | 27.592 | 30.636 | 88.174 | 134.607 | 53.73 | 405.861 | 122.334 | 40.255 | 0.548 | 55.465 | 23.97 |
| Totaal niet-vlottende verplichtingen
| 7,324.295 | 6,574.135 | 5,382.267 | 5,258.287 | 3,101.536 | 1,930.147 | 1,070.593 | 929.626 | 986.114 | 1,169.4 | 762.34 | 928.32 | 921.675 | 846.625 | 676.577 | 697.529 | 393.452 | 134.943 | 95.354 | 82.98 | 62.961 |
| Totaal passiva
| 13,469.8 | 10,614.452 | 9,971.957 | 9,090.267 | 5,438.633 | 3,973.708 | 2,960.784 | 2,591.858 | 2,824.49 | 2,917.37 | 2,105.626 | 2,124.066 | 1,722.006 | 1,664.217 | 1,169.606 | 1,077.561 | 825.515 | 352.243 | 231.13 | 267.598 | 247.552 |
| Eigen vermogen: | |||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 2,012.522 | 2,012.522 | 1,512.522 | 1,512.522 | 947.522 | 947.522 | 947.522 | 947.522 | 947.522 | 947.522 | 557.434 | 557.434 | 557.434 | 557.434 | 557.434 | 557.434 | 557.434 | 253.256 | 140.961 | 81.016 | 72.908 |
| Ingehouden winsten
| 417.436 | 1,395.452 | 1,891.46 | 1,174.813 | 970.2 | 1,122.997 | 496.797 | 404.975 | 292.744 | 291.798 | 484.936 | 397.216 | 307.129 | 0 | 5.628 | 5.628 | 5.628 | 22.513 | 50.922 | 108.204 | 112.555 |
| Overige gereserveerde algehele resultaten
| 1,616.292 | 1,561.404 | 1,448.319 | 920.21 | 0 | 0 | 0 | 0 | 1,169.812 | 926.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| -48.58 | -42.32 | -253.504 | -82.797 | 1,022.657 | 714.158 | 1,153.849 | 1,160.702 | 40.957 | 39.935 | 1,161 | 1,054.025 | 1,082.944 | 1,362.802 | 1,311.931 | 1,311.931 | 153.276 | 247.326 | 0 | 0 | 0 |
| Totaal eigen vermogen van aandeelhouders
| 3,997.67 | 4,927.058 | 4,598.797 | 3,524.748 | 2,940.379 | 2,784.677 | 2,598.168 | 2,513.199 | 2,451.035 | 2,205.708 | 2,203.37 | 2,008.675 | 1,947.507 | 1,920.236 | 1,874.993 | 1,874.993 | 716.338 | 523.095 | 191.883 | 189.22 | 185.463 |
| Totaal eigen vermogen
| 4,104.542 | 5,241.866 | 4,896.432 | 3,776.076 | 3,151.058 | 2,984.421 | 2,794.753 | 2,701.827 | 2,628.886 | 2,392.263 | 2,393.008 | 2,137.012 | 1,993.625 | 1,920.236 | 1,874.993 | 1,874.993 | 716.338 | 523.095 | 218.501 | 259.336 | 261.751 |
| Totaal passiva en aandeelhoudersvermogen
| 17,574.342 | 15,856.318 | 14,868.389 | 12,866.343 | 8,589.691 | 6,958.129 | 5,755.537 | 5,293.685 | 5,453.376 | 5,309.633 | 4,498.634 | 4,261.078 | 3,715.631 | 3,584.453 | 3,044.599 | 2,952.554 | 1,541.853 | 876.769 | 449.631 | 259.336 | 509.303 |