Schlumberger Limited
NYSE:SLB
43.18 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 9,159 | 9,147 | 8,710 | 8,990 | 8,310 | 8,099 | 7,736 | 7,879 | 7,477 | 6,773 | 5,962 | 6,225 | 5,847 | 5,634 | 5,223 | 5,532 | 5,258 | 5,356 | 7,455 | 8,228 | 8,541 | 8,269 | 7,879 | 8,180 | 8,504 | 8,303 | 7,829 | 8,179 | 7,905 | 7,462 | 6,894 | 7,107 | 7,019 | 7,164 | 6,520 | 7,744 | 8,472 | 9,010 | 10,248 | 12,641 | 12,646 | 12,054 | 11,239 | 11,906 | 11,608 | 11,182 | 10,668 | 11,174 | 10,608 | 10,448 | 10,611 | 10,974 | 10,229 | 9,621 | 8,716 | 9,067 | 6,845 | 5,973 | 5,598 | 5,747 | 5,430 | 5,528 | 5,999.989 | 6,857.877 | 7,258.869 | 6,746.148 | 6,289.873 | 6,247.713 | 5,925.662 | 5,638.762 | 5,464.405 | 5,349.868 | 4,954.818 | 4,686.775 | 4,239.017 | 3,708.472 | 3,778.194 | 3,428.632 | 3,347.664 | 2,914.593 | 2,966.37 | 2,881.375 | 3,041.217 | 3,650.841 | 3,537.646 | 3,554.741 | 3,373.002 | 3,300.513 | 3,542.287 | 3,388.561 | 3,309.356 | 3,629.448 | 3,665.166 | 3,634.599 | 2,909.434 | 2,688.482 | 2,447.272 | 2,338.266 | 2,137.442 | 1,664.9 | 2,249.3 | 2,011.831 | 2,306.5 | 2,775.5 | 2,932.4 | 2,853.3 | 2,800.1 | 2,907.7 | 2,736.2 | 2,601.7 | 2,402.1 | 2,515.7 | 2,261.8 | 2,150.8 | 2,027.8 | 2,063.5 | 1,918.8 | 1,877.1 | 1,762.3 | 1,780.7 | 1,636.7 | 1,639.1 | 1,640.3 | 1,746.2 | 1,642.4 | 1,719.3 | 1,597.6 | 1,631.9 | 1,594.2 | 1,553.2 | 1,552.1 | 1,611.4 | 1,470.1 | 1,552.7 | 1,511 | 1,468.6 | 1,323.8 | 1,292.1 | 1,221.8 | 1,201 | 1,106 | 1,197 | 1,182 | 1,036.8 | 1,235.9 | 1,352.8 | 1,299 | 975.1 | 1,089 | 1,053 | 1,031 | 277.4 | 1,290.8 | 1,410.9 | 1,589.2 | 1,563 | 1,448 |
Kosten van de omzet
| 7,237 | 7,230 | 7,122 | 7,194 | 6,592 | 6,502 | 6,285 | 6,308 | 6,042 | 5,568 | 5,013 | 5,136 | 4,862 | 4,768 | 4,504 | 4,828 | 4,624 | 4,925 | 6,624 | 7,127 | 7,385 | 7,252 | 6,952 | 7,172 | 7,324 | 7,179 | 6,802 | 7,201 | 6,797 | 6,468 | 6,076 | 6,193 | 6,142 | 6,315 | 5,460 | 6,292 | 6,798 | 7,136 | 8,096 | 9,691 | 9,689 | 9,269 | 8,745 | 9,283 | 8,926 | 8,712 | 8,442 | 8,798 | 8,290 | 8,162 | 8,474 | 8,642 | 8,092 | 7,638 | 7,060 | 7,196 | 5,379 | 4,576 | 4,343 | 4,376 | 4,122 | 4,409 | 4,488.524 | 5,033.473 | 4,966.384 | 4,608.879 | 4,358.295 | 4,217.436 | 3,905.095 | 3,736.871 | 3,617.424 | 3,585.393 | 3,369.573 | 3,255.264 | 2,994.794 | 2,911.6 | 2,757.31 | 2,546.684 | 2,405.132 | 2,328.277 | 2,324.497 | 2,250.532 | 2,364.108 | 2,874.105 | 3,164.248 | 2,772.3 | 2,650.073 | 5,743.021 | 2,778.651 | 2,637.495 | 2,600.09 | 2,662.798 | 2,711.686 | 3,072.545 | 2,194.739 | 2,089.602 | 1,854.181 | 1,794.136 | 1,633.623 | 1,365.9 | 1,744.9 | 1,582.856 | 1,940.6 | 2,077.5 | 2,581.4 | 2,080.7 | 2,035.5 | 2,123.9 | 2,001 | 1,929.3 | 1,782.8 | 1,902.1 | 1,751.7 | 1,632 | 1,549.6 | 1,385.7 | 1,250.2 | 1,216.4 | 1,137.5 | 1,154.1 | 1,046 | 1,063.7 | 1,067.9 | 1,157.4 | 1,025.6 | 1,061.8 | 989.6 | 1,019.4 | 967.2 | 930.4 | 953.7 | 1,000 | 892.1 | 931.8 | 941.3 | 895.9 | 780.2 | 773.7 | 729.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,922 | 1,917 | 1,588 | 1,796 | 1,718 | 1,597 | 1,451 | 1,571 | 1,435 | 1,205 | 949 | 1,089 | 985 | 866 | 719 | 704 | 634 | 431 | 831 | 1,101 | 1,156 | 1,017 | 927 | 1,008 | 1,180 | 1,124 | 1,027 | 978 | 1,108 | 994 | 818 | 914 | 877 | 849 | 1,060 | 1,452 | 1,674 | 1,874 | 2,152 | 2,950 | 2,957 | 2,785 | 2,494 | 2,623 | 2,682 | 2,470 | 2,226 | 2,376 | 2,318 | 2,286 | 2,137 | 2,332 | 2,137 | 1,983 | 1,656 | 1,871 | 1,466 | 1,397 | 1,255 | 1,371 | 1,308 | 1,119 | 1,511.465 | 1,824.404 | 2,292.485 | 2,137.269 | 1,931.578 | 2,030.277 | 2,020.567 | 1,901.891 | 1,846.981 | 1,764.475 | 1,585.245 | 1,431.511 | 1,244.223 | 796.872 | 1,020.884 | 881.948 | 942.532 | 586.316 | 641.873 | 630.843 | 677.109 | 776.736 | 373.398 | 782.441 | 722.929 | -2,442.508 | 763.636 | 751.066 | 709.266 | 966.65 | 953.48 | 562.054 | 714.695 | 598.88 | 593.091 | 544.13 | 503.819 | 299 | 504.4 | 428.975 | 365.9 | 698 | 351 | 772.6 | 764.6 | 783.8 | 735.2 | 672.4 | 619.3 | 613.6 | 510.1 | 518.8 | 478.2 | 677.8 | 668.6 | 660.7 | 624.8 | 626.6 | 590.7 | 575.4 | 572.4 | 588.8 | 616.8 | 657.5 | 608 | 612.5 | 627 | 622.8 | 598.4 | 611.4 | 578 | 620.9 | 569.7 | 572.7 | 543.6 | 518.4 | 492.5 | 1,201 | 1,106 | 1,197 | 1,182 | 1,036.8 | 1,235.9 | 1,352.8 | 1,299 | 975.1 | 1,089 | 1,053 | 1,031 | 277.4 | 1,290.8 | 1,410.9 | 1,589.2 | 1,563 | 1,448 |
Brutowinstmarge
| 0.21 | 0.21 | 0.182 | 0.2 | 0.207 | 0.197 | 0.188 | 0.199 | 0.192 | 0.178 | 0.159 | 0.175 | 0.168 | 0.154 | 0.138 | 0.127 | 0.121 | 0.08 | 0.111 | 0.134 | 0.135 | 0.123 | 0.118 | 0.123 | 0.139 | 0.135 | 0.131 | 0.12 | 0.14 | 0.133 | 0.119 | 0.129 | 0.125 | 0.119 | 0.163 | 0.188 | 0.198 | 0.208 | 0.21 | 0.233 | 0.234 | 0.231 | 0.222 | 0.22 | 0.231 | 0.221 | 0.209 | 0.213 | 0.219 | 0.219 | 0.201 | 0.213 | 0.209 | 0.206 | 0.19 | 0.206 | 0.214 | 0.234 | 0.224 | 0.239 | 0.241 | 0.202 | 0.252 | 0.266 | 0.316 | 0.317 | 0.307 | 0.325 | 0.341 | 0.337 | 0.338 | 0.33 | 0.32 | 0.305 | 0.294 | 0.215 | 0.27 | 0.257 | 0.282 | 0.201 | 0.216 | 0.219 | 0.223 | 0.213 | 0.106 | 0.22 | 0.214 | -0.74 | 0.216 | 0.222 | 0.214 | 0.266 | 0.26 | 0.155 | 0.246 | 0.223 | 0.242 | 0.233 | 0.236 | 0.18 | 0.224 | 0.213 | 0.159 | 0.251 | 0.12 | 0.271 | 0.273 | 0.27 | 0.269 | 0.258 | 0.258 | 0.244 | 0.226 | 0.241 | 0.236 | 0.328 | 0.348 | 0.352 | 0.355 | 0.352 | 0.361 | 0.351 | 0.349 | 0.337 | 0.376 | 0.382 | 0.381 | 0.375 | 0.393 | 0.401 | 0.386 | 0.379 | 0.393 | 0.4 | 0.377 | 0.39 | 0.411 | 0.401 | 0.403 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 187 | 188 | 182 | 187 | 186 | 163 | 174 | 178 | 160 | 154 | 141 | 145 | 140 | 134 | 135 | 129 | 137 | 142 | 173 | 190 | 176 | 179 | 173 | 178 | 177 | 175 | 172 | 192 | 189 | 196 | 211 | 261 | 253 | 257 | 240 | 276 | 273 | 279 | 267 | 324 | 301 | 309 | 284 | 304 | 286 | 293 | 295 | 307 | 289 | 291 | 275 | 273 | 266 | 274 | 249 | 256 | 240 | 216 | 207 | 217 | 198 | 197 | 189.516 | 222.218 | 208.168 | 197.374 | 191.031 | 196.52 | 190.194 | 174.679 | 167.098 | 169.482 | 149.538 | 170.89 | 129.406 | 134.392 | 128.266 | 121.635 | 121.22 | 108.13 | 121.271 | 125.381 | 130.141 | 100.927 | 156.195 | 149.051 | 162.362 | 157.317 | 166.232 | 165.798 | 160.691 | 186.165 | 174.366 | 173.209 | 170.596 | 144.638 | 134.278 | 130.74 | 131.042 | 123.6 | 134.1 | 126.354 | 135.3 | 137.3 | 137.4 | 141.1 | 135.8 | 129.2 | 120.1 | 118.9 | 118 | 115.8 | 111.2 | 114.7 | 110.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 90 | 94 | 121 | 96 | 81 | 96 | 91 | 99 | 94 | 86 | 97 | 109 | 80 | 70 | 81 | 71 | 85 | 81 | 127 | 129 | 120 | 114 | 112 | 114 | 105 | 114 | 111 | 109 | 115 | 110 | 98 | 99 | 92 | 103 | 110 | 132 | 122 | 120 | 119 | 122 | 125 | 123 | 106 | 111 | 110 | 100 | 95 | 111 | 95 | 101 | 93 | 101 | 91 | 139 | 93 | 194 | 167 | 145 | 144 | 145 | 128 | 131 | 130.288 | 173.669 | 172.268 | 172.001 | 161.3 | 164.632 | 159.164 | 139.064 | 140.853 | 150.95 | 126.79 | 121.65 | 110.39 | 119.269 | 101.678 | 105.461 | 95.484 | 105.115 | 96.7 | 93.745 | 140.616 | 242.138 | 262.53 | 258.149 | 253.793 | 278.458 | 271.589 | 258.691 | 257.01 | 277.92 | 310.113 | 334.833 | 208.012 | 234.6 | 219.429 | 224.443 | 207.243 | 192.7 | 212.4 | 201.785 | 206.7 | 231.1 | 232.7 | 185.8 | 182.6 | 180.8 | 162.5 | 170.3 | 162.4 | 174.7 | 159.6 | 164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 21 | 22 | 23 | 21.071 | 0 | 0 | 0 | 22.968 | 0 | 0 | 0 | 16.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94,562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 90 | 94 | 121 | 96 | 81 | 96 | 91 | 99 | 94 | 86 | 97 | 109 | 80 | 70 | 81 | 71 | 85 | 81 | 127 | 129 | 120 | 114 | 112 | 114 | 105 | 114 | 111 | 109 | 115 | 110 | 98 | 99 | 92 | 103 | 110 | 132 | 122 | 120 | 119 | 122 | 125 | 123 | 106 | 111 | 110 | 100 | 95 | 111 | 95 | 101 | 93 | 100 | 91 | 139 | 93 | 199 | 167 | 145 | 144 | 166 | 150 | 154 | 151.359 | 173.669 | 172.268 | 172.001 | 161.3 | 164.632 | 159.164 | 139.064 | 140.853 | 150.95 | 126.79 | 121.65 | 110.39 | 119.269 | 101.678 | 105.461 | 95.484 | 105.115 | 96.7 | 93.745 | 140.616 | 242.138 | 262.53 | 258.149 | 253.793 | 278.458 | 271.589 | 258.691 | 257.01 | 277.92 | 310.113 | 334.833 | 208.012 | 234.6 | 219.429 | 224.443 | 207.243 | 192.7 | 212.4 | 201.785 | 206.7 | 231.1 | 232.7 | 185.8 | 182.6 | 180.8 | 162.5 | 170.3 | 162.4 | 174.7 | 159.6 | 164 | 158.4 | 278.5 | 261 | 262.8 | 254.8 | 260.3 | 241.1 | 247 | 243.8 | 267.6 | 254.5 | 268.1 | 256.7 | 272.7 | 263 | 253.6 | 260.9 | 257.1 | 239.4 | 244.7 | 248.2 | 258.1 | 222.7 | 219 | 217.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -79 | 0 | -242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209.3 | 204.8 | 201.3 | 198.9 | 195.2 | 191.9 | 192.7 | 196.4 | 194.7 | 188 | 210.2 | 197.3 | 183.3 | 175.7 | 175.9 | 173.9 | 167.4 | 168.3 | 164.3 | 159.6 | 145.3 | 141 | 130.3 | 135.7 | -4,217.3 | 0 | 0 | 0 | -4,458.3 | 0 | 0 | 0 | -4,165 | 0 | 0 | 0 | -4,475.8 | 0 | 0 | 0 | -5,244 | 0 |
Bedrijfskosten
| 277 | 282 | 303 | 283 | 267 | 259 | 265 | 277 | 254 | 240 | 238 | 254 | 220 | 204 | 216 | 200 | 222 | 223 | 300 | 319 | 296 | 293 | 285 | 292 | 282 | 289 | 283 | 301 | 304 | 306 | 309 | 360 | 345 | 360 | 350 | 408 | 395 | 399 | 386 | 446 | 426 | 432 | 390 | 415 | 396 | 393 | 390 | 418 | 384 | 392 | 368 | 362 | 357 | 413 | 342 | 455 | 407 | 361 | 351 | 383 | 348 | 351 | 340.875 | 395.887 | 380.436 | 369.375 | 352.331 | 361.152 | 349.358 | 313.743 | 307.951 | 320.432 | 276.328 | 292.54 | 239.796 | 253.661 | 229.944 | 227.096 | 216.704 | 213.245 | 217.971 | 219.126 | 270.757 | 343.065 | 418.725 | 407.2 | 416.155 | 435.775 | 437.821 | 424.489 | 417.701 | 464.085 | 484.479 | 508.042 | 378.608 | 379.238 | 353.707 | 355.183 | 338.285 | 316.3 | 346.5 | 328.139 | 342 | 368.4 | 370.1 | 326.9 | 318.4 | 310 | 282.6 | 289.2 | 280.4 | 290.5 | 270.8 | 278.7 | 269.2 | 487.8 | 465.8 | 464.1 | 453.7 | 455.5 | 433 | 439.7 | 440.2 | 462.3 | 442.5 | 478.3 | 454 | 456 | 438.7 | 429.5 | 434.8 | 424.5 | 407.7 | 409 | 407.8 | 403.4 | 363.7 | 349.3 | 353 | -4,217.3 | 0 | 0 | 0 | -4,458.3 | 0 | 0 | 0 | -4,165 | 0 | 0 | 0 | -4,475.8 | 0 | 0 | 0 | -5,244 | 0 |
Bedrijfsresultaat
| 1,645 | 1,635 | 1,285 | 1,608 | 1,451 | 1,420 | 1,268 | 1,468 | 723 | 744 | 228 | 883 | 765 | 662 | 503 | 504 | 412 | 208 | 531 | 783 | 860 | 724 | 642 | 715 | 898 | 835 | 744 | 678 | 804 | 688 | 509 | 554 | 532 | 489 | 710 | 1,044 | 1,279 | 1,475 | 1,766 | 2,505 | 2,531 | 2,353 | 2,104 | 2,207 | 2,286 | 2,077 | 1,836 | 1,960 | 1,934 | 1,894 | 1,769 | 1,958 | 1,780 | 1,570 | 1,307 | 1,415 | 1,059 | 1,000 | 904 | 988 | 960 | 768 | 1,133.518 | 1,428.517 | 1,912.049 | 1,767.894 | 1,579.247 | 1,669.125 | 1,671.209 | 1,588.148 | 1,539.03 | 1,444.043 | 1,308.917 | 1,138.971 | 1,004.427 | 543.211 | 790.94 | 654.852 | 725.828 | 373.071 | 423.902 | 411.717 | 406.352 | 433.671 | -45.327 | 375.241 | 306.774 | -2,878.283 | 325.815 | 326.577 | 291.565 | 502.565 | 469.001 | 54.012 | 336.087 | 219.642 | 239.384 | 188.947 | 165.534 | -17.3 | 157.9 | 100.836 | 23.9 | 329.6 | -19.1 | 445.7 | 446.2 | 473.8 | 452.6 | 383.2 | 338.9 | 323.1 | 239.3 | 240.1 | 209 | 190 | 202.8 | 196.6 | 171.1 | 171.1 | 157.7 | 135.7 | 132.2 | 126.5 | 174.3 | 179.2 | 154 | 156.5 | 188.3 | 193.3 | 163.6 | 186.9 | 170.3 | 211.9 | 161.9 | 169.3 | 179.9 | 169.1 | 139.5 | -3,016.3 | 1,106 | 1,197 | 1,182 | -3,421.5 | 1,235.9 | 1,352.8 | 1,299 | -3,189.9 | 1,089 | 1,053 | 1,031 | -4,198.4 | 1,290.8 | 1,410.9 | 1,589.2 | -3,681 | 1,448 |
Bedrijfsresultaat ratio
| 0.18 | 0.179 | 0.148 | 0.179 | 0.175 | 0.175 | 0.164 | 0.186 | 0.097 | 0.11 | 0.038 | 0.142 | 0.131 | 0.118 | 0.096 | 0.091 | 0.078 | 0.039 | 0.071 | 0.095 | 0.101 | 0.088 | 0.081 | 0.087 | 0.106 | 0.101 | 0.095 | 0.083 | 0.102 | 0.092 | 0.074 | 0.078 | 0.076 | 0.068 | 0.109 | 0.135 | 0.151 | 0.164 | 0.172 | 0.198 | 0.2 | 0.195 | 0.187 | 0.185 | 0.197 | 0.186 | 0.172 | 0.175 | 0.182 | 0.181 | 0.167 | 0.178 | 0.174 | 0.163 | 0.15 | 0.156 | 0.155 | 0.167 | 0.161 | 0.172 | 0.177 | 0.139 | 0.189 | 0.208 | 0.263 | 0.262 | 0.251 | 0.267 | 0.282 | 0.282 | 0.282 | 0.27 | 0.264 | 0.243 | 0.237 | 0.146 | 0.209 | 0.191 | 0.217 | 0.128 | 0.143 | 0.143 | 0.134 | 0.119 | -0.013 | 0.106 | 0.091 | -0.872 | 0.092 | 0.096 | 0.088 | 0.138 | 0.128 | 0.015 | 0.116 | 0.082 | 0.098 | 0.081 | 0.077 | -0.01 | 0.07 | 0.05 | 0.01 | 0.119 | -0.007 | 0.156 | 0.159 | 0.163 | 0.165 | 0.147 | 0.141 | 0.128 | 0.106 | 0.112 | 0.103 | 0.092 | 0.106 | 0.105 | 0.097 | 0.096 | 0.096 | 0.083 | 0.081 | 0.072 | 0.106 | 0.104 | 0.096 | 0.096 | 0.118 | 0.124 | 0.105 | 0.116 | 0.116 | 0.136 | 0.107 | 0.115 | 0.136 | 0.131 | 0.114 | -2.511 | 1 | 1 | 1 | -3.3 | 1 | 1 | 1 | -3.271 | 1 | 1 | 1 | -15.135 | 1 | 1 | 1 | -2.355 | 1 |
Totaal overige inkomsten en kosten netto
| -138 | -214 | 72 | 9 | 51 | -127 | -107 | -121 | 411 | 408 | 410 | 42 | 48 | 10 | 14 | 42 | -350 | -3,724 | -8,523 | -209 | -12,692 | 14 | 3 | 64 | 26 | -156 | 14 | -2,774 | -19 | -563 | -65 | -657 | -214 | -2,884 | 25 | -2,069 | 47 | 35 | -403 | -1,715 | 66 | 51 | 64 | 48 | 34 | 688 | -65 | -63 | -32 | -22 | -15 | -22 | -27 | -32 | -34 | -30 | 874 | 11 | -35 | 49 | 59 | 43 | 58.946 | 47.345 | 45.571 | 35.643 | 36.189 | 71.291 | 38.956 | 31.214 | 15.476 | 23.635 | 8.348 | 2.169 | 30 | 358.315 | -50.637 | -4.217 | -46.562 | 83.91 | -43.706 | -37.412 | -77.482 | -191.046 | -86.328 | -81.473 | -88.614 | -91.069 | -98.238 | -58.237 | -48.416 | -97.619 | -102.319 | -49.369 | 13.828 | 98.772 | 17.188 | 18.2 | 13.014 | 19.6 | 14.4 | 51.708 | 119 | 3.4 | 6.9 | 13.2 | 11 | 7.4 | 10.9 | 1.4 | 0.2 | 18 | -333.1 | -2.1 | 0 | 23.1 | 22.3 | 22.2 | 23.9 | 22.3 | 19.8 | 19.1 | 22.8 | 24 | 22.7 | 26.1 | 26 | 33.3 | 23.6 | 26.5 | 40 | 201.1 | 89.8 | 30 | 32.1 | 31 | 29 | 37.2 | 30.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 1,507 | 1,421 | 1,357 | 1,433 | 1,395 | 1,293 | 1,161 | 1,347 | 1,134 | 1,152 | 638 | 755 | 691 | 542 | 386 | 471 | -54 | -3,627 | -8,089 | 452 | -11,971 | 593 | 509 | 648 | 787 | 547 | 643 | -2,210 | 677 | 17 | 334 | -213 | 200 | -2,514 | 622 | -1,102 | 1,253 | 1,436 | 1,294 | 715 | 2,520 | 2,327 | 2,077 | 2,170 | 2,231 | 2,673 | 1,679 | 1,807 | 1,857 | 1,839 | 1,721 | 1,886 | 1,717 | 1,498 | 1,238 | 1,335 | 1,940 | 994 | 888 | 995 | 980 | 767 | 1,192.464 | 1,475.862 | 1,957.62 | 1,803.537 | 1,615.436 | 1,740.416 | 1,710.165 | 1,619.362 | 1,554.506 | 1,467.678 | 1,317.265 | 1,141.14 | 1,022.075 | 901.526 | 740.303 | 650.635 | 679.266 | 456.981 | 380.196 | 333.124 | 186.097 | 242.625 | -207.581 | 204.138 | 218.16 | -2,969.352 | 227.577 | 268.34 | 243.149 | 404.946 | 366.682 | 4.643 | 349.915 | 318.414 | 256.572 | 207.147 | 178.548 | 2.3 | 172.3 | 152.544 | 142.9 | 333 | -12.2 | 458.9 | 457.2 | 481.2 | 463.5 | 384.6 | 339.1 | 323 | -94.2 | 238 | 209 | 194.5 | 204.3 | 197.2 | 174.4 | 176.6 | 161.1 | 139.5 | 140.2 | 134.8 | 181 | 187.3 | 160.9 | 170.6 | 193.1 | 200.1 | 184.2 | 364.8 | 234.5 | 215.4 | 166.9 | 176.5 | 187.5 | 185.7 | 148.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.165 | 0.155 | 0.156 | 0.159 | 0.168 | 0.16 | 0.15 | 0.171 | 0.152 | 0.17 | 0.107 | 0.121 | 0.118 | 0.096 | 0.074 | 0.085 | -0.01 | -0.677 | -1.085 | 0.055 | -1.402 | 0.072 | 0.065 | 0.079 | 0.093 | 0.066 | 0.082 | -0.27 | 0.086 | 0.002 | 0.048 | -0.03 | 0.028 | -0.351 | 0.095 | -0.142 | 0.148 | 0.159 | 0.126 | 0.057 | 0.199 | 0.193 | 0.185 | 0.182 | 0.192 | 0.239 | 0.157 | 0.162 | 0.175 | 0.176 | 0.162 | 0.172 | 0.168 | 0.156 | 0.142 | 0.147 | 0.283 | 0.166 | 0.159 | 0.173 | 0.18 | 0.139 | 0.199 | 0.215 | 0.27 | 0.267 | 0.257 | 0.279 | 0.289 | 0.287 | 0.284 | 0.274 | 0.266 | 0.243 | 0.241 | 0.243 | 0.196 | 0.19 | 0.203 | 0.157 | 0.128 | 0.116 | 0.061 | 0.066 | -0.059 | 0.057 | 0.065 | -0.9 | 0.064 | 0.079 | 0.073 | 0.112 | 0.1 | 0.001 | 0.12 | 0.118 | 0.105 | 0.089 | 0.084 | 0.001 | 0.077 | 0.076 | 0.062 | 0.12 | -0.004 | 0.161 | 0.163 | 0.165 | 0.169 | 0.148 | 0.141 | 0.128 | -0.042 | 0.111 | 0.103 | 0.094 | 0.106 | 0.105 | 0.099 | 0.099 | 0.098 | 0.085 | 0.085 | 0.077 | 0.11 | 0.109 | 0.101 | 0.105 | 0.121 | 0.129 | 0.119 | 0.226 | 0.16 | 0.139 | 0.11 | 0.12 | 0.142 | 0.144 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 289 | 276 | 259 | 285 | 259 | 246 | 217 | 264 | 215 | 182 | 118 | 144 | 129 | 99 | 74 | 89 | 19 | -199 | -721 | 109 | -598 | 99 | 79 | 100 | 129 | 106 | 113 | 62 | 121 | 98 | 50 | -19 | 10 | -368 | 99 | -113 | 250 | 302 | 306 | 398 | 556 | 506 | 469 | 487 | 506 | 449 | 412 | 436 | 442 | 445 | 411 | 466 | 410 | 374 | 295 | 290 | 209 | 177 | 214 | 175 | 191 | 152 | 252.079 | 325.664 | 418.142 | 377.731 | 308.587 | 357.203 | 356.168 | 360.883 | 373.679 | 337.064 | 317.434 | 278.419 | 256.651 | 207.155 | 174.953 | 162.123 | 137.696 | 74.696 | 75.442 | 76.363 | 56.276 | 119.262 | -41.378 | 61.783 | 68.998 | 83.849 | 60.843 | 70.247 | 64.183 | 219.036 | 157.358 | 91.09 | 107.94 | 82.66 | 51.974 | 51.224 | 42.39 | 28.4 | 33.3 | 20.574 | 53.8 | 55.2 | 17.3 | 99.5 | 106.5 | 108.5 | 106.9 | 78.1 | 79.2 | 67.9 | -323 | 41.3 | 38.1 | 27.8 | 35.5 | 30.3 | 27.6 | 22 | 24.5 | 16.1 | 18.7 | 10.8 | 18.3 | 24.3 | 27.7 | 16.5 | 20.4 | 21.6 | 27.9 | 59 | 38.2 | 34.6 | 34.1 | 26.9 | 40.1 | 40.9 | 20.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 1,186 | 1,112 | 1,068 | 1,112 | 1,123 | 1,033 | 934 | 1,064 | 907 | 959 | 510 | 601 | 550 | 431 | 299 | 374 | -82 | -3,434 | -7,376 | 333 | -11,383 | 492 | 421 | 538 | 644 | 430 | 525 | -2,255 | 545 | -74 | 279 | -204 | 176 | -2,160 | 501 | -1,016 | 989 | 1,124 | 975 | 302 | 1,949 | 1,595 | 1,592 | 1,664 | 1,715 | 2,095 | 1,259 | 1,362 | 1,424 | 1,403 | 1,301 | 1,414 | 1,301 | 1,339 | 944 | 1,043 | 1,734 | 818 | 672 | 796 | 787 | 613 | 938.461 | 1,150.14 | 1,526.362 | 1,419.995 | 1,338.304 | 1,383.213 | 1,353.997 | 1,258.479 | 1,180.827 | 1,130.616 | 999.824 | 856.9 | 722.511 | 660.554 | 540.803 | 482.201 | 523.409 | 329.772 | 318.205 | 355.607 | 220.286 | 177.041 | -55.323 | 112.122 | 149.162 | -2,861.339 | 172.837 | 196.035 | 172.472 | 184.966 | 194.648 | -93.285 | 235.888 | 237.917 | 204.598 | 155.923 | 136.158 | 11.3 | 139 | 127.287 | 89.2 | 277.8 | -29.5 | 359.4 | 350.7 | 372.7 | 356.6 | 306.5 | 259.9 | 255.1 | 228.8 | 196.7 | 170.9 | 166.7 | 168.8 | 166.9 | 146.8 | 154.6 | 136.6 | 123.4 | 121.5 | 124 | 162.7 | 163 | -114.8 | 154.1 | 172.7 | 178.5 | 156.3 | 305.8 | 196.3 | 180.8 | 132.8 | 149.6 | 147.4 | 144.8 | 128.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.129 | 0.122 | 0.123 | 0.124 | 0.135 | 0.128 | 0.121 | 0.135 | 0.121 | 0.142 | 0.086 | 0.097 | 0.094 | 0.076 | 0.057 | 0.068 | -0.016 | -0.641 | -0.989 | 0.04 | -1.333 | 0.059 | 0.053 | 0.066 | 0.076 | 0.052 | 0.067 | -0.276 | 0.069 | -0.01 | 0.04 | -0.029 | 0.025 | -0.302 | 0.077 | -0.131 | 0.117 | 0.125 | 0.095 | 0.024 | 0.154 | 0.132 | 0.142 | 0.14 | 0.148 | 0.187 | 0.118 | 0.122 | 0.134 | 0.134 | 0.123 | 0.129 | 0.127 | 0.139 | 0.108 | 0.115 | 0.253 | 0.137 | 0.12 | 0.139 | 0.145 | 0.111 | 0.156 | 0.168 | 0.21 | 0.21 | 0.213 | 0.221 | 0.228 | 0.223 | 0.216 | 0.211 | 0.202 | 0.183 | 0.17 | 0.178 | 0.143 | 0.141 | 0.156 | 0.113 | 0.107 | 0.123 | 0.072 | 0.048 | -0.016 | 0.032 | 0.044 | -0.867 | 0.049 | 0.058 | 0.052 | 0.051 | 0.053 | -0.026 | 0.081 | 0.088 | 0.084 | 0.067 | 0.064 | 0.007 | 0.062 | 0.063 | 0.039 | 0.1 | -0.01 | 0.126 | 0.125 | 0.128 | 0.13 | 0.118 | 0.108 | 0.101 | 0.101 | 0.091 | 0.084 | 0.081 | 0.088 | 0.089 | 0.083 | 0.087 | 0.083 | 0.075 | 0.074 | 0.071 | 0.099 | 0.095 | -0.072 | 0.094 | 0.108 | 0.115 | 0.101 | 0.19 | 0.134 | 0.116 | 0.088 | 0.102 | 0.111 | 0.112 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.84 | 0.78 | 0.75 | 0.78 | 0.79 | 0.73 | 0.66 | 0.75 | 0.64 | 0.68 | 0.36 | 0.43 | 0.39 | 0.31 | 0.21 | 0.27 | -0.06 | -2.47 | -5.32 | 0.24 | -8.22 | 0.36 | 0.3 | 0.39 | 0.46 | 0.31 | 0.38 | -1.63 | 0.39 | -0.053 | 0.2 | -0.15 | 0.13 | -1.56 | 0.4 | -0.81 | 0.78 | 0.89 | 0.76 | 0.24 | 1.51 | 1.23 | 1.22 | 1.27 | 1.3 | 1.58 | 0.95 | 1.03 | 1.07 | 1.05 | 0.97 | 1.06 | 0.96 | 1.14 | 0.69 | 0.77 | 1.39 | 0.69 | 0.56 | 0.67 | 0.66 | 0.51 | 0.78 | 0.96 | 1.27 | 1.19 | 1.12 | 1.16 | 1.13 | 1.06 | 1 | 0.96 | 0.84 | 0.72 | 0.61 | 0.56 | 0.46 | 0.41 | 0.44 | 0.28 | 0.27 | 0.3 | 0.19 | 0.15 | -0.047 | 0.095 | 0.13 | -2.46 | 0.15 | 0.17 | 0.15 | 0.16 | 0.17 | -0.081 | 0.21 | 0.21 | 0.18 | 0.14 | 0.12 | 0.01 | 0.13 | 0.12 | 0.08 | 0.25 | -0.025 | 0.36 | 0.35 | 0.37 | 0.36 | 0.31 | 0.27 | 0.26 | 0.24 | 0.2 | 0.18 | 0.17 | 0.18 | 0.18 | 0.16 | 0.16 | 0.14 | 0.13 | 0.13 | 0.13 | 0.17 | 0.17 | -0.12 | 0.16 | 0.18 | 0.19 | 0.17 | 0.32 | 0.21 | 0.19 | 0.14 | 0.16 | 0.16 | 0.16 | 0.14 | 0.13 | 0.12 | 0.11 | 0.09 | 0.11 | 0.11 | 0.14 | 0.095 | 0.28 | -0.065 | 0.03 | 0.005 | -1.89 | -0.035 | 0.05 | 0.13 | -0.31 | 0.18 |
Verwaterde WPA
| 0.83 | 0.77 | 0.74 | 0.77 | 0.78 | 0.72 | 0.65 | 0.74 | 0.63 | 0.67 | 0.36 | 0.42 | 0.39 | 0.3 | 0.21 | 0.27 | -0.059 | -2.47 | -5.32 | 0.24 | -8.22 | 0.35 | 0.3 | 0.39 | 0.46 | 0.31 | 0.38 | -1.63 | 0.39 | -0.053 | 0.2 | -0.15 | 0.13 | -1.56 | 0.4 | -0.8 | 0.78 | 0.88 | 0.76 | 0.23 | 1.49 | 1.21 | 1.21 | 1.26 | 1.29 | 1.57 | 0.94 | 1.02 | 1.07 | 1.05 | 0.97 | 1.05 | 0.96 | 0.98 | 0.69 | 0.76 | 1.38 | 0.68 | 0.56 | 0.67 | 0.65 | 0.51 | 0.78 | 0.96 | 1.25 | 1.16 | 1.09 | 1.16 | 1.09 | 1.02 | 0.96 | 0.96 | 0.81 | 0.69 | 0.59 | 0.56 | 0.44 | 0.4 | 0.43 | 0.28 | 0.27 | 0.3 | 0.19 | 0.15 | -0.047 | 0.095 | 0.13 | -2.46 | 0.15 | 0.17 | 0.15 | 0.16 | 0.17 | -0.081 | 0.21 | 0.21 | 0.18 | 0.14 | 0.12 | 0.01 | 0.13 | 0.12 | 0.08 | 0.25 | -0.025 | 0.35 | 0.34 | 0.37 | 0.34 | 0.3 | 0.26 | 0.26 | 0.23 | 0.2 | 0.18 | 0.17 | 0.18 | 0.18 | 0.16 | 0.16 | 0.14 | 0.13 | 0.13 | 0.13 | 0.17 | 0.17 | -0.12 | 0.16 | 0.18 | 0.19 | 0.17 | 0.32 | 0.21 | 0.19 | 0.14 | 0.16 | 0.16 | 0.16 | 0.14 | 0.13 | 0.12 | 0.11 | 0.09 | 0.11 | 0.11 | 0.14 | 0.095 | 0.28 | -0.065 | 0.03 | 0.005 | -1.89 | -0.035 | 0.05 | 0.13 | -0.31 | 0.18 |
EBITDA
| 2,283 | 2,101 | 1,743 | 1,664 | 2,103 | 1,981 | 1,278 | 2,017 | 1,256 | 1,276 | 761 | 892 | 821 | 678 | 522 | 573 | 434 | 845 | 491 | 807 | 881 | 1,687 | 656 | 747 | 934 | 875 | 786 | 729 | 868 | 750 | 555 | 601 | 586 | 543 | 755 | 1,125 | 2,365 | 1,522 | 1,815 | 2,575 | 2,610 | 2,417 | 2,180 | 2,267 | 2,329 | 2,107 | 1,869 | 1,993 | 1,978 | 1,939 | 1,816 | 1,994 | 1,814 | 1,599 | 1,345 | 1,461 | 2,383 | 1,051 | 968 | 1,675 | 1,647 | 1,453.757 | 1,856.779 | 2,453.13 | 2,495.403 | 2,323.746 | 2,095.936 | 2,223.542 | 2,168.87 | 2,049.08 | 1,980.007 | 1,883.043 | 1,701.682 | 1,514.013 | 1,359.03 | 902.092 | 1,128.047 | 981.368 | 1,054.293 | 702.44 | 750.017 | 753.978 | 831.432 | 792.555 | 451.85 | 871.32 | 693.286 | -2,495.291 | 732.526 | 718.717 | 654.775 | 1,030.376 | 933.768 | 538.527 | 755.113 | 571.243 | 534.644 | 558.55 | 419.824 | 154.7 | 454.23 | 369.706 | 307.6 | 620.8 | 304.9 | 709.2 | 703.8 | 731.3 | 697.8 | 621.1 | 570.8 | 529.6 | 796.4 | 459.8 | 426 | 376.2 | 388.8 | 378.1 | 346.1 | 344 | 329.8 | 309.3 | 305.8 | 297.2 | 339.6 | 363.3 | 325.3 | 306.5 | 340.4 | 342.7 | 297.5 | 153.2 | 248.8 | 346.2 | 289.4 | 283.6 | 291.9 | 262.2 | 245 | -3,016.3 | 1,106 | 1,197 | 1,182 | -3,421.5 | 1,235.9 | 1,352.8 | 1,299 | -3,189.9 | 1,089 | 1,053 | 1,031 | -4,198.4 | 1,290.8 | 1,410.9 | 1,589.2 | -3,681 | 1,448 |
EBITDA ratio
| 0.249 | 0.23 | 0.2 | 0.185 | 0.253 | 0.245 | 0.165 | 0.256 | 0.168 | 0.188 | 0.128 | 0.143 | 0.14 | 0.12 | 0.1 | 0.104 | 0.083 | 0.158 | 0.066 | 0.098 | 0.103 | 0.204 | 0.083 | 0.091 | 0.11 | 0.105 | 0.1 | 0.089 | 0.11 | 0.101 | 0.081 | 0.085 | 0.083 | 0.076 | 0.116 | 0.145 | 0.279 | 0.169 | 0.177 | 0.204 | 0.206 | 0.201 | 0.194 | 0.19 | 0.201 | 0.188 | 0.175 | 0.178 | 0.186 | 0.186 | 0.171 | 0.182 | 0.177 | 0.166 | 0.154 | 0.161 | 0.348 | 0.176 | 0.173 | 0.291 | 0.303 | 0.263 | 0.309 | 0.358 | 0.344 | 0.344 | 0.333 | 0.356 | 0.366 | 0.363 | 0.362 | 0.352 | 0.343 | 0.323 | 0.321 | 0.243 | 0.299 | 0.286 | 0.315 | 0.241 | 0.253 | 0.262 | 0.273 | 0.217 | 0.128 | 0.245 | 0.206 | -0.756 | 0.207 | 0.212 | 0.198 | 0.284 | 0.255 | 0.148 | 0.26 | 0.212 | 0.218 | 0.239 | 0.196 | 0.093 | 0.202 | 0.184 | 0.133 | 0.224 | 0.104 | 0.249 | 0.251 | 0.252 | 0.255 | 0.239 | 0.238 | 0.211 | 0.352 | 0.214 | 0.21 | 0.182 | 0.203 | 0.201 | 0.196 | 0.193 | 0.202 | 0.189 | 0.186 | 0.17 | 0.207 | 0.211 | 0.204 | 0.188 | 0.214 | 0.221 | 0.192 | 0.095 | 0.169 | 0.223 | 0.192 | 0.193 | 0.221 | 0.203 | 0.201 | -2.511 | 1 | 1 | 1 | -3.3 | 1 | 1 | 1 | -3.271 | 1 | 1 | 1 | -15.135 | 1 | 1 | 1 | -2.355 | 1 |