Silicon Laboratories Inc.
NASDAQ:SLAB
129.12 (USD) • At close January 7, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 303.082 | 240.834 | 191.489 | 227.504 | 159.928 | 234.813 | 716.377 | 499.915 | 483.277 | 504.85 | 765.911 | 1,074.623 | 1,362.412 | 303.084 | 205.224 | 202.72 | 230.358 | 277.659 | 615.77 | 227.146 | 237.056 | 189.549 | 231.144 | 197.043 | 225.326 | 194.864 | 342.272 | 269.366 | 236.459 | 210.615 | 225.399 | 141.106 | 148.195 | 101.334 | 126.69 | 114.085 | 135.64 | 125.051 | 112.71 | 141.706 | 111.705 | 93.29 | 128.323 | 95.8 | 116.539 | 193.468 | 79.263 | 105.426 | 125.505 | 173.753 | 98.038 | 94.964 | 108.183 | 134.824 | 118.496 | 138.567 | 107.651 | 80.969 | 152.2 | 195.737 | 149.072 | 199.519 | 181.828 | 172.272 | 151.311 | 274.054 | 330.871 | 264.408 | 151.554 | 162.066 | 213.594 | 68.188 | 84.744 | 179.205 | 105.595 | 255.369 | 235.138 | 224.213 | 242.107 | 202.521 | 180.422 | 173.248 | 156.642 | 151.359 | 110.383 | 78.325 | 82.306 | 73.95 | 68.943 | 65.229 | 74.39 | 82.346 | 70.519 | 68.565 | 67.454 | 51.902 | 46.555 | 83.495 | 81.978 |
Kortetermijnbeleggingen
| 66.596 | 98.336 | 141.201 | 211.72 | 257.157 | 271.063 | 435.699 | 692.024 | 893.131 | 972.845 | 1,167.807 | 964.582 | 1,364.095 | 314.183 | 367.708 | 521.963 | 491.428 | 445.685 | 442.493 | 498.825 | 457.879 | 452.265 | 382.71 | 416.779 | 376.603 | 347.416 | 417.867 | 494.657 | 482.396 | 451.114 | 396.327 | 153.961 | 131.139 | 142.326 | 126.824 | 128.901 | 112.67 | 147.556 | 148.795 | 193.489 | 216.973 | 235.645 | 194.765 | 179.593 | 153.857 | 151.423 | 229.808 | 176.565 | 148.573 | 138.147 | 235.299 | 212.526 | 174.915 | 198.766 | 203.785 | 227.295 | 238.341 | 272.408 | 268.332 | 214.486 | 228.935 | 113.205 | 93.838 | 101.267 | 131.496 | 118.381 | 70.185 | 308.566 | 486.023 | 481.93 | 452.686 | 318.104 | 307.195 | 227.764 | 301.494 | 108.341 | 100.089 | 106.158 | 61.566 | 74.585 | 60.324 | 50.238 | 47.382 | 38.954 | 32.776 | 52.924 | 48.989 | 41.216 | 35.339 | 34.307 | 29.777 | 18.902 | 24.683 | 28.663 | 29.771 | 44.536 | 43.411 | 22.195 | 26.865 |
Liquide middelen en kortetermijnbeleggingen
| 369.678 | 339.17 | 332.69 | 439.224 | 417.085 | 505.876 | 1,152.076 | 1,191.939 | 1,376.408 | 1,477.695 | 1,933.718 | 2,039.205 | 2,726.507 | 617.267 | 572.932 | 724.683 | 721.786 | 723.344 | 1,058.263 | 725.971 | 694.935 | 641.814 | 613.854 | 613.822 | 601.929 | 542.28 | 760.139 | 764.023 | 718.855 | 661.729 | 621.726 | 295.067 | 279.334 | 243.66 | 253.514 | 242.986 | 248.31 | 272.607 | 261.505 | 335.195 | 328.678 | 328.935 | 323.088 | 275.393 | 270.396 | 344.891 | 309.071 | 281.991 | 274.078 | 311.9 | 333.337 | 307.49 | 283.098 | 333.59 | 322.281 | 365.862 | 345.992 | 353.377 | 420.532 | 410.223 | 378.007 | 312.724 | 275.666 | 273.539 | 282.807 | 392.435 | 401.056 | 572.974 | 637.577 | 643.996 | 666.28 | 386.292 | 391.939 | 406.969 | 407.089 | 363.71 | 335.227 | 330.371 | 303.673 | 277.106 | 240.746 | 223.486 | 204.024 | 190.313 | 143.159 | 131.249 | 131.295 | 115.166 | 104.282 | 99.536 | 104.167 | 101.248 | 95.202 | 97.228 | 97.225 | 96.438 | 89.966 | 105.69 | 108.843 |
Nettovorderingen
| 48.879 | 41.212 | 32.616 | 29.295 | 102.142 | 98.256 | 87.694 | 71.437 | 76.672 | 72.106 | 79.233 | 98.313 | 72.596 | 99.546 | 103.699 | 95.169 | 80.46 | 70.487 | 74.62 | 75.639 | 76.169 | 72.301 | 69.871 | 73.194 | 74.607 | 93.83 | 75.122 | 71.367 | 76.188 | 75.488 | 75.852 | 74.401 | 84.923 | 71.99 | 74.591 | 73.601 | 61.03 | 71.403 | 66.563 | 70.367 | 71.355 | 69.042 | 64.672 | 72.124 | 68.499 | 68.635 | 72.766 | 78.023 | 75.749 | 72.666 | 61.425 | 55.351 | 58.37 | 70.351 | 58.493 | 45.03 | 63.801 | 76.318 | 56.932 | 56.128 | 61.487 | 62.89 | 44.639 | 36.144 | 61.601 | 51.732 | 46.355 | 51.211 | 56.693 | 42.171 | 33.311 | 36.657 | 49.436 | 75.686 | 76.057 | 68.824 | 60.744 | 59.814 | 52.267 | 46.272 | 77.802 | 67.749 | 55.836 | 47.879 | 49.1 | 32.268 | 22.993 | 27.501 | 29.038 | 21.253 | 13.406 | 10.543 | 10.689 | 6.947 | 7.027 | 13.616 | 16.458 | 10.575 | 10.092 |
Voorraad
| 139.489 | 166.079 | 198.206 | 194.295 | 167.581 | 145.523 | 133.236 | 100.417 | 88.447 | 74.026 | 55.515 | 49.307 | 59.114 | 52.269 | 79.244 | 66.662 | 66.159 | 70.022 | 68.16 | 73.057 | 71.453 | 73.865 | 70.489 | 74.972 | 77.563 | 87.163 | 76.505 | 73.132 | 72.895 | 67.427 | 61.308 | 59.578 | 55.051 | 56.388 | 48.923 | 53.895 | 51.957 | 60.746 | 61.078 | 52.631 | 47.015 | 45.557 | 44.334 | 45.271 | 44.817 | 50.659 | 56.949 | 49.579 | 42.523 | 35.977 | 34.295 | 34.778 | 38.403 | 38.097 | 41.057 | 39.45 | 38.14 | 29.1 | 27.652 | 31.512 | 33.51 | 26.672 | 23.525 | 28.293 | 34.36 | 29.608 | 26.918 | 28.587 | 24.182 | 18.982 | 21.465 | 40.282 | 45.332 | 38.187 | 24.053 | 23.132 | 27.033 | 28.407 | 29.986 | 38.405 | 38.825 | 34.655 | 28.606 | 34.064 | 18.572 | 13.575 | 13.598 | 13.319 | 13.046 | 7.976 | 5.946 | 5.221 | 5.834 | 6.039 | 7.887 | 7.219 | 6.929 | 6.792 | 7.46 |
Overige vlottende activa
| 56.09 | 53.585 | 82.608 | 75.117 | 86.727 | 71.322 | 87.734 | 97.57 | 84.109 | 86.138 | 54.932 | 51.748 | 61.936 | 391.921 | 105.056 | 89.307 | 138.488 | 107.168 | 93.988 | 69.192 | 105.218 | 119.324 | 120.548 | 64.65 | 46.952 | 52.642 | 64.555 | 39.12 | 37.563 | 46.862 | 54.36 | 61.805 | 49.087 | 53.326 | 44.222 | 52.658 | 68.058 | 76.84 | 68.665 | 70.344 | 57.82 | 65.443 | 55.417 | 66.529 | 68.453 | 109.099 | 63.925 | 58.089 | 52.605 | 54.322 | 52.468 | 55.43 | 46.897 | 44.77 | 49.383 | 43.587 | 40.278 | 29.516 | 29.069 | 26.135 | 25.306 | 26.678 | 27.168 | 24.736 | 17.454 | 23.18 | 26.287 | 39.92 | 33.791 | 37.218 | 57.161 | 58.742 | 29.693 | 29.291 | 29.556 | 21.175 | 14.879 | 14.563 | 16.204 | 15.122 | 10.782 | 12.205 | 14.195 | 11.384 | 8.767 | 7.288 | 6.627 | 6.762 | 4.333 | 4.798 | 5.771 | 5.341 | 4.157 | 4.199 | 3.895 | 2.838 | 2.401 | 1.558 | 1.513 |
Totaal vlottende activa
| 614.136 | 600.046 | 646.12 | 737.931 | 773.535 | 820.977 | 1,460.74 | 1,461.363 | 1,625.636 | 1,709.965 | 2,123.398 | 2,238.573 | 2,920.153 | 1,161.003 | 860.931 | 975.821 | 937.649 | 917.437 | 1,248.037 | 943.859 | 895.166 | 847.642 | 814.488 | 826.638 | 801.051 | 775.915 | 976.321 | 947.642 | 905.501 | 851.506 | 813.246 | 490.851 | 468.395 | 425.364 | 421.25 | 423.14 | 429.355 | 481.596 | 457.811 | 528.537 | 504.868 | 508.977 | 487.511 | 459.317 | 452.165 | 526.928 | 502.711 | 467.682 | 444.955 | 474.865 | 481.525 | 453.049 | 426.768 | 486.808 | 471.214 | 493.929 | 488.211 | 488.311 | 534.185 | 523.998 | 498.31 | 428.964 | 370.998 | 362.712 | 396.222 | 496.955 | 500.616 | 692.692 | 752.243 | 742.367 | 778.217 | 503.707 | 516.4 | 550.133 | 536.755 | 476.841 | 437.883 | 433.155 | 402.13 | 376.905 | 368.155 | 338.095 | 302.661 | 283.64 | 219.598 | 184.38 | 174.513 | 162.748 | 150.699 | 133.563 | 129.29 | 122.353 | 115.882 | 114.413 | 116.034 | 120.111 | 115.754 | 124.615 | 127.908 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 135.317 | 139.397 | 142.155 | 145.89 | 150.839 | 152.358 | 152.11 | 152.016 | 151.61 | 149.447 | 147.94 | 146.516 | 143.34 | 139.362 | 141 | 139.439 | 139.673 | 140.2 | 136.391 | 135.939 | 136.601 | 137.644 | 138.819 | 139.049 | 135.566 | 132.021 | 129.894 | 127.682 | 129.075 | 130.909 | 130.635 | 129.559 | 130.318 | 130.498 | 130.099 | 131.132 | 130.283 | 130.994 | 131.313 | 132.82 | 128.433 | 129.357 | 130.829 | 132.445 | 134.398 | 135.006 | 135.761 | 135.271 | 136.321 | 23.468 | 24.008 | 25.141 | 27.373 | 28.399 | 29.464 | 29.945 | 25.91 | 25.365 | 26.654 | 27.785 | 28.698 | 28.739 | 29.065 | 30.496 | 29.372 | 27.984 | 26.814 | 28.157 | 28.7 | 29.824 | 32.669 | 43.321 | 41.902 | 30.854 | 28.507 | 32.584 | 29.629 | 29.539 | 31.781 | 34.559 | 37.026 | 34.267 | 33.913 | 34.376 | 35.568 | 31.933 | 28.888 | 29.781 | 30.556 | 31.049 | 26.264 | 20.038 | 20.83 | 21.05 | 21.865 | 22.625 | 21.737 | 18.412 | 16.861 |
Goodwill
| 376.389 | 376.389 | 376.389 | 376.389 | 376.389 | 376.389 | 376.389 | 376.389 | 376.389 | 376.389 | 376.389 | 376.389 | 376.389 | 376.389 | 631.932 | 631.932 | 631.932 | 631.932 | 398.402 | 398.402 | 397.344 | 397.344 | 397.344 | 397.344 | 396.689 | 396.689 | 288.227 | 288.227 | 288.629 | 288.629 | 288.629 | 276.13 | 272.722 | 272.722 | 272.722 | 272.722 | 263.925 | 263.925 | 264.687 | 228.781 | 228.781 | 228.781 | 228.781 | 228.781 | 227.289 | 130.265 | 130.265 | 130.265 | 130.069 | 115.489 | 115.489 | 115.489 | 115.489 | 117.215 | 117.215 | 112.296 | 109.222 | 109.222 | 105.109 | 105.109 | 105.109 | 104.612 | 105.188 | 105.515 | 107.494 | 73.096 | 73.096 | 73.199 | 65.519 | 65.519 | 65.84 | 78.224 | 77.324 | 69.856 | 62.877 | 62.877 | 65.989 | 65.989 | 47.002 | 46.766 | 38.721 | 38.721 | 38.721 | 38.613 | 0 | 0 | 0 | 0 | 0.4 | 0.2 | 0.199 | 0 | 0.2 | 0 | 0 | 37.5 | 0 | 0 | 0 |
Immateriële activa
| 41.936 | 47.374 | 53.453 | 59.533 | 65.744 | 72.003 | 78.397 | 84.907 | 91.65 | 99.784 | 108.627 | 118.978 | 129.512 | 140.581 | 154.379 | 166.084 | 178.076 | 189.923 | 124.604 | 134.279 | 140.941 | 150.356 | 160.512 | 170.832 | 181.611 | 192.601 | 76.716 | 83.144 | 89.859 | 96.819 | 103.638 | 103.565 | 100.32 | 106.246 | 113.8 | 121.354 | 121.208 | 128.196 | 135.049 | 115.021 | 119.854 | 124.106 | 128.453 | 131.593 | 136.054 | 85.115 | 87.91 | 90.75 | 94.611 | 55.447 | 57.725 | 60.005 | 63.787 | 66.28 | 68.836 | 53.242 | 46.156 | 47.965 | 40.037 | 41.886 | 43.804 | 45.778 | 47.752 | 49.728 | 51.707 | 16.004 | 17.045 | 18.077 | 17.089 | 18.109 | 19.206 | 21.97 | 23.253 | 22.545 | 76.921 | 77.715 | 81.627 | 80.163 | 61.769 | 62.15 | 54.742 | 52.431 | 52.948 | 53.357 | 1.969 | 2.056 | 0.41 | 0.45 | 0.424 | 0.199 | 0 | 0.199 | 0.221 | 35.129 | 37.445 | 39.686 | 40.193 | 0 | 0 |
Goodwill en immateriële activa
| 418.325 | 423.763 | 429.842 | 435.922 | 442.133 | 448.392 | 454.786 | 461.296 | 468.039 | 476.173 | 485.016 | 495.367 | 505.901 | 516.97 | 786.311 | 798.016 | 810.008 | 821.855 | 523.006 | 532.681 | 538.285 | 547.7 | 557.856 | 568.176 | 578.3 | 589.29 | 364.943 | 371.371 | 378.488 | 385.448 | 392.267 | 379.695 | 373.042 | 378.968 | 386.522 | 394.076 | 385.133 | 392.121 | 399.736 | 343.802 | 348.635 | 352.887 | 357.234 | 360.374 | 363.343 | 215.38 | 218.175 | 221.015 | 224.68 | 170.936 | 173.214 | 175.494 | 179.276 | 183.495 | 186.051 | 165.538 | 155.378 | 157.187 | 145.146 | 146.995 | 148.913 | 150.39 | 152.94 | 155.243 | 159.201 | 89.1 | 90.141 | 91.276 | 82.608 | 83.628 | 85.046 | 100.194 | 100.577 | 92.401 | 76.921 | 77.715 | 81.627 | 80.163 | 61.769 | 62.15 | 54.742 | 52.431 | 52.948 | 53.357 | 1.969 | 2.056 | 0.41 | 0.45 | 0.424 | 0.199 | 0.199 | 0.199 | 0.221 | 35.129 | 37.445 | 39.686 | 40.193 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.478 | 0 | 0 | 4.944 | 24.078 | 5.1 | 5.1 | 5.262 | 10.057 | 5.4 | 5.4 | 5.4 | 5.647 | 5.715 | 5.647 | 5.761 | 5.759 | 5.75 | 5.642 | 5.609 | 0 | 5.471 | 5.379 | 5.257 | 5.196 | 6.98 | 6.921 | 6.845 | 7.126 | 7.24 | 7.179 | 7.401 | 7.419 | 11.505 | 10.993 | 10.997 | 10.632 | 10.671 | 10.197 | 11.189 | 11.369 | 11.418 | 11.028 | 17.729 | 17.477 | 17.84 | 17.196 | 16.965 | 17.5 | 19.313 | 26.17 | 25.991 | 24.676 | 25.344 | 23.138 | 50.799 | 51.821 | 53.367 | 57.96 | 65.95 | -6.025 | -6.642 | -5.229 | -8.263 | -13.33 | 0 | -14.118 | -13.114 | -11.505 | -10.136 | -10.131 | -10.132 | -9.878 | -5.784 | -5.784 | -5.784 | -5.784 | -4.921 | -4.921 | -4.921 | 0 | -0.039 | -0.007 | 0.023 | -0.002 | 0.017 | 0 | 0 | -0.036 | 0 | 0.005 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.944 | -24.078 | -5.1 | -5.1 | -5.262 | -10.057 | -5.4 | -5.4 | -5.4 | -5.647 | -5.715 | -5.647 | -5.761 | -5.759 | -5.75 | -5.642 | -5.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.155 | 17.815 | 17.364 | 0 | 0 | 17.658 | 15.203 | 18.878 | 17.356 | 16.387 | 15.411 | 0 | 15.87 | 6.17 | 4.941 | 11.563 | 10.617 | 10.271 | 9.461 | 9.14 | 10.318 | 9.068 | 7.908 | 7.62 | 7.437 | 6.587 | 6.066 | 6.439 | 6.003 | 6.274 | 6.261 | 6.025 | 6.642 | 5.229 | 8.263 | 13.33 | 0 | 14.118 | 13.114 | 11.505 | 10.136 | 10.131 | 10.132 | 9.878 | 5.784 | 5.784 | 5.784 | 5.784 | 4.921 | 4.921 | 4.921 | 0 | 0.039 | 0.007 | -0.023 | 0.002 | -0.017 | 0 | 0 | 0.036 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 81.464 | 86.781 | 126.036 | 123.313 | 108.555 | 97.072 | 93.812 | 67.275 | 91.012 | 83.813 | 87.408 | 77.839 | 70.108 | 78.667 | 82.381 | 80.211 | 55.745 | 44.215 | 63.648 | 62.374 | 67.126 | 69.954 | 110.764 | 90.491 | 89.372 | 95.385 | 94.837 | 88.387 | 59.251 | 61.085 | 58.021 | 76.543 | 51.481 | 50.837 | 53.566 | 55.989 | 6.885 | 6.226 | 7.601 | 29.983 | 21.476 | 4.593 | 8.279 | 9.504 | 21.794 | 9.123 | 13.386 | 36.629 | 21.799 | 34.807 | 31.393 | 23.267 | 15.471 | 18.088 | 20.355 | 11.606 | 11.01 | 14.397 | 12.489 | 11.764 | 9.457 | 13.244 | 12.909 | 17.534 | 16.191 | 24.875 | 23.767 | 28.121 | 28.42 | 24.07 | 25.929 | 39.773 | 37.602 | 39.302 | 31.091 | 25.863 | 16.077 | 12.693 | 12.477 | 10.788 | 10.215 | 10.275 | 9.524 | 6.722 | 8.085 | 6.938 | 5.191 | 4.086 | 3.243 | 3.694 | 2.403 | 2.431 | 2.468 | 2.477 | 2.497 | 2.418 | 0.418 | 0.248 | 0.164 |
Totaal niet-vlottende activa
| 635.106 | 649.941 | 698.033 | 705.125 | 701.527 | 697.822 | 700.708 | 708.065 | 710.661 | 709.433 | 720.364 | 719.722 | 719.349 | 734.999 | 1,009.692 | 1,017.666 | 1,005.426 | 1,006.27 | 723.045 | 730.994 | 742.012 | 755.298 | 807.439 | 797.716 | 803.238 | 816.696 | 589.674 | 587.44 | 572.285 | 582.821 | 586.18 | 590.993 | 561.821 | 567.224 | 577.032 | 588.323 | 548.696 | 554.335 | 563.415 | 514.024 | 510.049 | 515.488 | 522.542 | 531.833 | 547.562 | 386.093 | 393.922 | 404.284 | 410.088 | 246.409 | 251.285 | 252.942 | 250.577 | 257.449 | 262.296 | 233.729 | 221.929 | 232.187 | 218.188 | 218.84 | 219.849 | 222.098 | 251.779 | 261.533 | 264.134 | 206.193 | 212.933 | 147.554 | 139.728 | 137.522 | 143.644 | 183.288 | 180.081 | 162.557 | 136.519 | 136.162 | 127.333 | 122.395 | 106.027 | 107.497 | 101.983 | 96.973 | 96.385 | 94.455 | 45.622 | 40.927 | 34.489 | 34.317 | 34.223 | 34.942 | 28.866 | 22.668 | 23.519 | 58.656 | 61.807 | 64.729 | 62.348 | 18.665 | 17.025 |
Totaal activa
| 1,249.242 | 1,249.987 | 1,344.153 | 1,443.056 | 1,475.062 | 1,518.799 | 2,161.448 | 2,169.428 | 2,336.297 | 2,419.398 | 2,843.762 | 2,958.295 | 3,639.502 | 1,896.002 | 1,870.623 | 1,993.487 | 1,943.075 | 1,923.707 | 1,971.082 | 1,674.853 | 1,637.178 | 1,602.94 | 1,621.927 | 1,624.354 | 1,604.289 | 1,592.611 | 1,565.995 | 1,535.082 | 1,477.786 | 1,434.327 | 1,399.426 | 1,081.844 | 1,030.216 | 992.588 | 998.282 | 1,011.463 | 978.051 | 1,035.931 | 1,021.226 | 1,042.561 | 1,014.917 | 1,024.465 | 1,010.053 | 991.15 | 999.727 | 913.021 | 896.633 | 871.966 | 855.043 | 721.274 | 732.81 | 705.991 | 677.345 | 744.257 | 733.51 | 727.658 | 710.14 | 720.498 | 752.373 | 742.838 | 718.159 | 651.062 | 622.777 | 624.245 | 660.356 | 703.148 | 713.549 | 840.246 | 891.971 | 879.889 | 921.861 | 686.995 | 696.481 | 712.69 | 673.274 | 613.003 | 565.216 | 555.55 | 508.157 | 484.402 | 470.138 | 435.068 | 399.046 | 378.095 | 265.22 | 225.307 | 209.002 | 197.065 | 184.922 | 168.505 | 158.156 | 145.021 | 139.401 | 173.069 | 177.841 | 184.84 | 178.102 | 143.28 | 144.933 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 44.648 | 39.295 | 44.575 | 57.498 | 48.086 | 55.102 | 71.437 | 89.86 | 81.676 | 95.365 | 64.388 | 47.327 | 57.975 | 70.82 | 68.998 | 54.949 | 46.228 | 40.245 | 42.147 | 38.899 | 38.724 | 41.585 | 41.544 | 41.171 | 43.647 | 40.323 | 50.068 | 38.851 | 38.857 | 39.989 | 43.781 | 39.577 | 39.591 | 41.152 | 42.579 | 42.127 | 30.306 | 34.553 | 39.295 | 38.922 | 28.361 | 24.745 | 22.707 | 22.126 | 24.885 | 25.952 | 31.279 | 29.622 | 35.476 | 36.383 | 29.965 | 26.354 | 25.72 | 26.064 | 20.371 | 24.433 | 26.837 | 29.475 | 28.491 | 28.759 | 26.84 | 25.416 | 20.025 | 22.274 | 32.407 | 31.121 | 23.583 | 33.321 | 35.227 | 30.051 | 29.997 | 26.438 | 46.215 | 47.626 | 42.304 | 43.846 | 32.958 | 32.937 | 33.589 | 37.001 | 42.36 | 42.121 | 36.072 | 45.488 | 32.297 | 26.21 | 31.874 | 13.272 | 20.088 | 19.823 | 16.233 | 6.999 | 6.482 | 5.835 | 5.546 | 8.728 | 7.422 | 6.265 | 10.834 |
Kortlopende schulden
| 0 | 0 | 0 | 58.318 | 45 | 80 | 530.096 | 0 | 0 | 0 | 0 | 450.599 | 0 | 0 | 0 | 134.48 | 0 | 0 | 310 | 0 | 1.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 11.25 | 10 | 8.75 | 7.5 | 5 | 5 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.455 | 1.716 | 1.938 | 2.039 | 0 | 2.107 | 2.112 | 2.078 | 2.03 | 3.721 | 3.457 |
Belastingschulden
| 0 | 0 | 0 | 6.133 | 0 | 0 | 0 | 11.472 | 0 | 0 | 0 | 73.771 | 0 | 0 | 0 | 5.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.057 | 3.543 | 4.396 | 4.45 | 5.638 | 3.567 | 3.084 | 2.615 | 1.074 | 0.942 | 1.34 | 2.084 | 1.319 | 0.896 | 1.33 | 2.693 | 1.457 | 0.926 | 0.978 | 1.087 | 3.339 | 0.707 | 1.302 | 0.665 | 0.809 | 1.102 | 3.922 | 3.692 | 0.298 | 1.23 | 1.056 | 6.011 | 0 | 0.085 | 0.078 | 0.004 | 4.688 | 0.976 | 5.302 | 5.226 | 0.957 | 0 | 42.907 | 15.063 | 10.945 | 12.935 | 15.86 | 18.348 | 16.52 | 13.909 | 11.101 | 8.207 | 10.32 | 10.908 | 14.049 | 12.663 | 11.59 | 9.18 | 4.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 8.478 | 3.323 | 3.921 | 2.117 | 10.066 | 11.105 | 11.258 | 6.78 | 0 | 10.696 | 21.64 | 13.849 | 11.329 | 12.811 | 13.45 | 12.986 | 22.323 | 26.358 | 23.365 | 19.251 | 21.827 | 21.266 | 23.971 | 22.494 | 25.88 | 24.503 | 25.426 | 50.115 | 56.701 | 48.914 | 49.7 | 45.568 | 47.057 | 39.257 | 41.042 | 35.448 | 37.881 | 38.573 | 38.796 | 38.662 | 37.068 | 33.437 | 32.589 | 30.853 | 29.876 | 30.552 | 29.661 | 30.259 | 30.903 | 26.334 | 28.269 | 24.962 | 28.372 | 32.034 | 28.896 | 26.127 | 33.193 | 28.953 | 28.42 | 28.47 | 31.966 | 26.839 | 21.154 | 21.599 | 29.413 | 24.796 | 27.606 | 28.448 | 24.288 | 18.341 | 23.825 | 22.234 | 44.46 | 39.046 | 42.115 | 34.036 | 31.16 | 31.351 | 28.459 | 25.227 | 23.914 | 14.582 | 11.716 | 11.526 | 5.389 | 5.901 | 6.177 | 10.147 | 6.511 | 4.413 | 3.136 | 2.862 | 2.537 | 1.957 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 65.179 | 57.495 | 62.863 | 52.822 | 61.991 | 72.339 | 80.54 | 77.664 | 112.32 | 126.058 | 160.18 | 83.281 | 389.071 | 71.251 | 68.351 | 76.286 | 82.595 | 68.397 | 71.221 | 79.551 | 70.028 | 68.186 | 69.24 | 81.18 | 77.821 | 74.254 | 69.31 | 73.359 | 60.376 | 50.797 | 47.416 | 50.1 | 51.561 | 47.004 | 58.391 | 87.579 | 50.08 | 49.327 | 45.391 | 112.308 | 74.732 | 65.672 | 67.745 | 45.975 | 42.639 | 36.012 | 36.886 | 40.41 | 41.441 | 30.955 | 30.81 | 30.857 | 31.842 | 26.944 | 26.492 | 25.604 | 27.751 | 23.531 | 24.443 | 25.399 | 30.176 | 21.973 | 25.558 | 29.119 | 23.137 | 19.136 | 21.846 | 26.397 | 18.315 | 28.247 | 42.327 | 39.553 | 16.381 | 15.637 | 13.063 | 28.07 | 12.453 | 13.302 | 11.674 | 11.913 | 15.492 | 12.646 | 11.14 | 11.251 | 16.36 | 8.234 | 8.862 | 16.975 | 11.096 | 6.271 | 5.388 | 3.897 | 5.419 | 2.162 | 5.817 | 5.958 | 8.465 | 3.78 | 4.928 |
Totaal kortlopende verplichtingen
| 118.305 | 100.113 | 111.359 | 163.57 | 165.143 | 218.546 | 693.331 | 185.776 | 205.701 | 232.119 | 246.208 | 668.827 | 458.375 | 154.882 | 150.799 | 284.498 | 151.146 | 135 | 446.733 | 137.701 | 132.036 | 131.037 | 134.755 | 144.845 | 147.348 | 139.08 | 144.804 | 162.325 | 159.991 | 143.243 | 145.293 | 139.695 | 143.847 | 140.98 | 155.096 | 142.321 | 129.341 | 133.395 | 134.822 | 163.314 | 152.73 | 134.75 | 133.121 | 109.147 | 103.857 | 98.442 | 103.804 | 106.378 | 116.159 | 94.379 | 90.346 | 82.838 | 86.743 | 86.144 | 79.681 | 79.856 | 88.079 | 83.189 | 82.41 | 88.639 | 88.982 | 74.313 | 66.815 | 72.996 | 89.645 | 76.029 | 78.337 | 93.392 | 78.787 | 76.639 | 139.056 | 101.622 | 118.001 | 115.244 | 113.342 | 107.537 | 93.091 | 91.499 | 84.823 | 82.348 | 92.086 | 80.257 | 72.977 | 80.928 | 60.247 | 49.525 | 51.298 | 40.394 | 39.15 | 32.223 | 26.695 | 15.797 | 14.438 | 12.061 | 13.475 | 16.764 | 17.917 | 13.766 | 19.219 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 19.83 | 0 | 0 | 0 | 547.582 | 529.062 | 528.564 | 528.086 | 0 | 445.11 | 439.654 | 434.288 | 457.962 | 561.678 | 571.774 | 371.993 | 380.547 | 381.81 | 378.258 | 374.783 | 354.771 | 351.457 | 348.233 | 345.049 | 341.879 | 338.717 | 335.639 | 332.502 | 72.5 | 72.5 | 62.5 | 65 | 67.5 | 70 | 74.562 | 77.15 | 77.5 | 80 | 82.5 | 85 | 87.5 | 91.25 | 91.25 | 92.5 | 95 | 95 | 9.7 | 19.053 | 24.214 | 19.28 | 21.521 | 23.54 | 22.372 | 21.661 | 23.832 | 24.327 | 24.403 | 50.513 | 49.608 | 49.068 | 48.789 | 45.537 | 47.801 | 46.264 | 43.309 | 44.676 | 49.641 | 53.045 | 16.691 | 18.281 | 15.377 | 11.666 | 7.418 | 5.067 | 1.849 | 2.2 | 2.57 | 7.561 | 8.446 | 9.251 | 9.962 | 5.589 | 2.249 | 0.949 | 0 | 0.41 | 0.65 | 0.936 | 1.363 | 1.865 | 2.366 | 2.862 | 3.39 | 3.919 | 7.277 | 8.209 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.355 | 0 | 0 | 0 | -13.119 | 0 | 0 | 0 | -13.741 | 0 | 0 | 0 | -5.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.355 | 0 | 0 | 0 | 13.119 | 0 | 0 | 0 | 13.741 | 0 | 0 | 0 | 5.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 49.551 | 56.845 | 67.233 | 50.974 | 49.997 | 41.356 | 48.663 | 31.062 | 49.89 | 53.371 | 61.813 | 77.044 | 88.434 | 73.712 | 78.557 | 51.186 | 60.2 | 59.287 | 52.753 | 41.554 | 39.578 | 42.374 | 54.907 | 57.448 | 57.777 | 76.83 | 75.567 | 67.507 | 36.246 | 43.24 | 42.797 | 29.572 | 26.24 | 27.959 | 28.739 | 40.528 | 37.234 | 41.761 | 45.817 | 43.691 | 32.217 | 29.61 | 30.737 | 55.941 | 70.342 | 17.978 | 19.419 | 20.615 | 22.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0.949 | 2.725 | 2.523 | 2.469 | 2.454 | 0.948 | 1.519 | 1.662 | 1.735 | 1.288 | 0.304 | 0.223 |
Totaal niet-vlottende verplichtingen
| 49.551 | 56.845 | 67.233 | 70.804 | 49.997 | 41.356 | 48.663 | 578.644 | 578.952 | 581.935 | 589.899 | 77.044 | 533.544 | 513.366 | 512.845 | 509.148 | 621.878 | 631.061 | 424.746 | 422.101 | 421.388 | 420.632 | 429.69 | 412.219 | 409.234 | 425.063 | 420.616 | 419.741 | 374.963 | 378.879 | 375.299 | 115.191 | 98.74 | 90.459 | 93.739 | 108.028 | 107.234 | 116.323 | 122.967 | 121.191 | 112.217 | 112.11 | 115.737 | 143.441 | 161.592 | 109.228 | 111.919 | 115.615 | 117.663 | 9.7 | 19.053 | 24.214 | 19.28 | 21.521 | 23.54 | 22.372 | 21.661 | 23.832 | 24.327 | 24.403 | 50.513 | 49.608 | 49.068 | 48.789 | 45.537 | 47.801 | 46.264 | 43.309 | 44.676 | 49.641 | 53.045 | 16.691 | 18.281 | 15.377 | 11.666 | 7.418 | 5.067 | 1.849 | 2.2 | 2.57 | 66.274 | 8.446 | 9.251 | 9.962 | 5.589 | 2.249 | 0.949 | 0.949 | 3.135 | 3.173 | 3.405 | 3.817 | 2.813 | 3.885 | 4.524 | 5.125 | 5.207 | 7.581 | 8.432 |
Totaal passiva
| 167.856 | 156.958 | 178.592 | 234.374 | 215.14 | 259.902 | 741.994 | 764.42 | 784.653 | 814.054 | 836.107 | 745.871 | 991.919 | 668.248 | 663.644 | 793.646 | 773.024 | 766.061 | 871.479 | 559.802 | 553.424 | 551.669 | 564.445 | 557.064 | 556.582 | 564.143 | 565.42 | 582.066 | 534.954 | 522.122 | 520.592 | 254.886 | 242.587 | 231.439 | 248.835 | 250.349 | 236.575 | 249.718 | 257.789 | 284.505 | 264.947 | 246.86 | 248.858 | 252.588 | 265.449 | 207.67 | 215.723 | 221.993 | 233.822 | 104.079 | 109.399 | 107.052 | 106.023 | 107.665 | 103.221 | 102.228 | 109.74 | 107.021 | 106.737 | 113.042 | 139.495 | 123.921 | 115.883 | 121.785 | 135.182 | 123.83 | 124.601 | 136.701 | 123.463 | 126.28 | 192.101 | 118.313 | 136.282 | 130.621 | 125.008 | 114.955 | 98.158 | 93.348 | 87.023 | 84.918 | 92.086 | 88.703 | 82.228 | 90.89 | 65.836 | 51.774 | 52.247 | 41.343 | 42.285 | 35.396 | 30.1 | 19.614 | 17.251 | 15.946 | 17.999 | 21.889 | 23.124 | 21.347 | 27.651 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 622.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.367 | 56.367 | 0 | 39.72 | 0 | 0 | 0 | 1.263 | 1.734 | 3.904 | 0 | 5.641 | 6.627 | 7.914 | 9.257 | 8.939 | 10.219 | 11.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.685 | 0 | 0 |
Gewone aandelen
| 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 |
Ingehouden winsten
| 1,025.544 | 1,054.048 | 1,136.205 | 1,192.731 | 1,262.518 | 1,262.984 | 1,425.914 | 1,415.693 | 1,568.108 | 1,619.396 | 2,018.117 | 2,214.839 | 2,648.19 | 1,027.105 | 1,007.173 | 993.664 | 984.716 | 981.554 | 983.377 | 980.608 | 970.893 | 950.712 | 966.741 | 961.343 | 946.201 | 918.44 | 904.16 | 851.307 | 856.159 | 836.21 | 819.641 | 801.999 | 781.89 | 761.872 | 750.256 | 747.749 | 742.091 | 742.586 | 735.011 | 728.633 | 718.609 | 713.001 | 698.722 | 690.612 | 679.97 | 673.439 | 660.827 | 640.793 | 622.098 | 618.839 | 600.973 | 586.653 | 573.848 | 590.539 | 577.167 | 579.127 | 566.244 | 548.011 | 526.964 | 505.885 | 465.633 | 443.194 | 433.464 | 432.793 | 426.469 | 425.315 | 410.672 | 399.858 | 378.542 | 358.108 | 350.635 | 195.022 | 189.799 | 185.065 | 174.928 | 163.864 | 148.6 | 149.345 | 133.732 | 116.358 | 103.43 | 82.387 | 59.58 | 39.665 | 18.742 | 4.811 | -6.093 | -5.051 | -14.875 | -22.758 | -25.412 | -25.768 | -26.197 | 10.332 | 15.217 | 19.805 | 16.939 | 12.974 | 8.793 |
Overige gereserveerde algehele resultaten
| 0.272 | -0.254 | -0.477 | -1.025 | -2.599 | -4.09 | -6.463 | -10.688 | -16.467 | -14.055 | -10.466 | -2.419 | -0.611 | -0.071 | 0.226 | 1.814 | 1.86 | 2.611 | -0.331 | 0.646 | 0.606 | 0.89 | -0.251 | -1.574 | -1.667 | -1.96 | -1.985 | -1.157 | -0.335 | -0.418 | -0.525 | 0.492 | -0.609 | -0.727 | -0.813 | -0.507 | -0.619 | -0.529 | -0.411 | -0.082 | -0.11 | -0.599 | -0.414 | -0.684 | -0.781 | -0.929 | -0.875 | -0.946 | -0.881 | -1.648 | -1.817 | -2.467 | -2.53 | -2.992 | -3.416 | -3.648 | -3.023 | -3.198 | -3.385 | -4.356 | -4.529 | -5.788 | -6.035 | -6.048 | -4.036 | -2.496 | -1.853 | 0 | 0 | -56.367 | -56.367 | 0 | -39.72 | 0 | 0 | -1.105 | -1.263 | -1.734 | -3.904 | -4.787 | -5.641 | -6.627 | -7.914 | -9.257 | -8.939 | -10.219 | -11.997 | -13.32 | -14.696 | -16.492 | -17.901 | -19.397 | -20.865 | -19.562 | -21.011 | -22.263 | -16.849 | -16.03 | -16.012 |
Overige totale aandeelhoudersvermogen
| 55.567 | 39.232 | 29.83 | 16.973 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 200.716 | 199.576 | 204.359 | 183.471 | 173.477 | 116.553 | 133.793 | 112.251 | 99.665 | 90.988 | 107.517 | 103.169 | 111.984 | 98.396 | 102.862 | 87.004 | 76.409 | 59.714 | 24.463 | 6.344 | 0 | 0 | 13.868 | 0 | 44.152 | 28.833 | 29.501 | 31.467 | 65.199 | 62.883 | 48.63 | 55.085 | 32.837 | 20.954 | 10.122 | 0 | 0 | 24.251 | 14.749 | 0 | 49.041 | 56.534 | 49.947 | 37.175 | 68.66 | 122.052 | 128.262 | 117.555 | 89.731 | 79.461 | 75.711 | 102.736 | 156.494 | 180.124 | 303.682 | 389.96 | 339.128 | 322.753 | 373.655 | 370.395 | 396.998 | 373.332 | 335.284 | 319.716 | 314.586 | 291.301 | 287.908 | 272.697 | 270.6 | 265.147 | 256.792 | 189.576 | 178.936 | 174.84 | 174.088 | 172.203 | 172.354 | 171.364 | 170.567 | 169.207 | 166.348 | 165.631 | 165.404 | 154.883 | 124.984 | 124.496 |
Totaal eigen vermogen van aandeelhouders
| 1,081.386 | 1,093.029 | 1,165.561 | 1,208.682 | 1,259.922 | 1,258.897 | 1,419.454 | 1,405.008 | 1,551.644 | 1,605.344 | 2,007.655 | 2,212.424 | 2,647.583 | 1,227.754 | 1,206.979 | 1,199.841 | 1,170.051 | 1,157.646 | 1,099.603 | 1,115.051 | 1,083.754 | 1,051.271 | 1,057.482 | 1,067.29 | 1,047.707 | 1,028.468 | 1,000.575 | 953.016 | 942.832 | 912.205 | 878.834 | 826.958 | 787.629 | 761.149 | 749.447 | 761.114 | 741.476 | 786.213 | 763.437 | 758.056 | 749.97 | 777.605 | 761.195 | 738.562 | 734.278 | 705.351 | 680.91 | 649.973 | 621.221 | 617.195 | 623.411 | 598.939 | 571.322 | 636.592 | 630.289 | 625.43 | 600.4 | 613.477 | 645.636 | 629.796 | 578.664 | 527.141 | 506.894 | 502.46 | 525.174 | 579.318 | 588.948 | 703.545 | 768.508 | 753.609 | 729.76 | 568.682 | 560.199 | 582.069 | 548.266 | 498.048 | 467.058 | 462.202 | 421.134 | 399.484 | 370.491 | 346.365 | 316.818 | 287.205 | 199.384 | 173.533 | 156.755 | 155.722 | 142.637 | 133.109 | 128.056 | 125.407 | 122.15 | 157.123 | 159.842 | 162.951 | 154.978 | 121.933 | 117.282 |
Totaal eigen vermogen
| 1,081.386 | 1,093.029 | 1,165.561 | 1,208.682 | 1,259.922 | 1,258.897 | 1,419.454 | 1,405.008 | 1,551.644 | 1,605.344 | 2,007.655 | 2,212.424 | 2,647.583 | 1,227.754 | 1,206.979 | 1,199.841 | 1,170.051 | 1,157.646 | 1,099.603 | 1,115.051 | 1,083.754 | 1,051.271 | 1,057.482 | 1,067.29 | 1,047.707 | 1,028.468 | 1,000.575 | 953.016 | 942.832 | 912.205 | 878.834 | 826.958 | 787.629 | 761.149 | 749.447 | 761.114 | 741.476 | 786.213 | 763.437 | 758.056 | 749.97 | 777.605 | 761.195 | 738.562 | 734.278 | 705.351 | 680.91 | 649.973 | 621.221 | 617.195 | 623.411 | 598.939 | 571.322 | 636.592 | 630.289 | 625.43 | 600.4 | 613.477 | 645.636 | 629.796 | 578.664 | 527.141 | 506.894 | 502.46 | 525.174 | 579.318 | 588.948 | 703.545 | 768.508 | 753.609 | 729.76 | 568.682 | 560.199 | 582.069 | 548.266 | 498.048 | 467.058 | 462.202 | 421.134 | 399.484 | 378.052 | 346.365 | 316.818 | 287.205 | 199.384 | 173.533 | 156.755 | 155.722 | 142.637 | 133.109 | 128.056 | 125.407 | 122.15 | 157.123 | 159.842 | 162.951 | 154.978 | 121.933 | 117.282 |
Totaal passiva en aandeelhoudersvermogen
| 1,249.242 | 1,249.987 | 1,344.153 | 1,443.056 | 1,475.062 | 1,518.799 | 2,161.448 | 2,169.428 | 2,336.297 | 2,419.398 | 2,843.762 | 2,958.295 | 3,639.502 | 1,896.002 | 1,870.623 | 1,993.487 | 1,943.075 | 1,923.707 | 1,971.082 | 1,674.853 | 1,637.178 | 1,602.94 | 1,621.927 | 1,624.354 | 1,604.289 | 1,592.611 | 1,565.995 | 1,535.082 | 1,477.786 | 1,434.327 | 1,399.426 | 1,081.844 | 1,030.216 | 992.588 | 998.282 | 1,011.463 | 978.051 | 1,035.931 | 1,021.226 | 1,042.561 | 1,014.917 | 1,024.465 | 1,010.053 | 991.15 | 999.727 | 913.021 | 896.633 | 871.966 | 855.043 | 721.274 | 732.81 | 705.991 | 677.345 | 744.257 | 733.51 | 727.658 | 710.14 | 720.498 | 752.373 | 742.838 | 718.159 | 651.062 | 622.777 | 624.245 | 660.356 | 703.148 | 713.549 | 840.246 | 891.971 | 879.889 | 921.861 | 686.995 | 696.481 | 712.69 | 673.274 | 613.003 | 565.216 | 555.55 | 508.157 | 484.402 | 470.138 | 435.068 | 399.046 | 378.095 | 265.22 | 225.307 | 209.002 | 197.065 | 184.922 | 168.505 | 158.156 | 145.021 | 139.401 | 173.069 | 177.841 | 184.84 | 178.102 | 143.28 | 144.933 |