SKYX Platforms Corp.
NASDAQ:SKYX
1.37 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q1 | 2020 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 12.685 | 16.897 | 19.561 | 16.479 | 18.085 | 14.522 | 6.721 | 10.829 | 24.683 | 27.568 | 10.426 | 2.235 | -2.309 | 2.309 | 3.149 | 3.98 | 4.76 | 4.878 | 6.359 | 7.201 | 7.742 | 4.126 | 4.998 | 5.062 | 0.013 | 0.451 | 0.667 | 0.919 | 0.185 | 1.241 | 1.746 | 2.236 | 0.642 | 1.133 | -0.001 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 3.863 | 7.374 | 7.333 | 0 | 0 | 0 | 0 | 4.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 |
Liquide middelen en kortetermijnbeleggingen
| 12.685 | 16.897 | 19.561 | 16.479 | 18.085 | 18.385 | 14.094 | 18.161 | 24.683 | 27.568 | 10.426 | 2.235 | 2.309 | 2.309 | 3.149 | 3.98 | 4.76 | 4.878 | 6.359 | 7.201 | 7.742 | 4.126 | 4.998 | 5.062 | 0.013 | 0.451 | 0.667 | 0.919 | 0.185 | 1.241 | 1.746 | 2.236 | 0.642 | 1.133 | 0.001 |
Nettovorderingen
| 3.02 | 3.932 | 3.385 | 3.035 | 2.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0.002 | 0.748 | 1.697 | 1.816 | 1.05 | 1.061 | 1.283 | 1.723 | 0.797 | 1.669 | 1.314 | 0.995 | 0.234 | 0.117 | 1.414 | 1.419 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 4.221 | 3.778 | 3.426 | 5.385 | 4.824 | 2.102 | 1.924 | 1.468 | 1.253 | 0.919 | 0.919 | 0.919 | 0 | 0.919 | 2.391 | 2.46 | 2.266 | 2.357 | 2.825 | 2.627 | 2.31 | 2.401 | 2.97 | 2.439 | 0.199 | 0.264 | 0.514 | 0.41 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1.315 | 0.63 | 0.722 | 0.408 | 0.056 | 0.132 | 0.312 | 0.836 | 1.021 | 1.436 | 0.041 | 0.032 | 0 | 0 | -0 | 0.024 | 0.043 | -0.005 | 0 | 0.057 | 0.056 | 0.041 | 0.078 | 0 | 0 | 0 | 0.018 | 0.024 | 0.016 | 0.03 | 0.027 | 0.065 | 0.037 | 0.04 | 0 |
Totaal vlottende activa
| 21.241 | 25.237 | 27.093 | 28.34 | 28.742 | 20.619 | 16.33 | 20.466 | 26.956 | 29.923 | 11.386 | 3.187 | 2.309 | 3.229 | 6.288 | 8.161 | 8.885 | 8.342 | 10.244 | 11.168 | 11.832 | 7.365 | 9.736 | 8.856 | 1.251 | 0.985 | 1.317 | 2.768 | 1.62 | 1.271 | 1.818 | 2.301 | 0.679 | 1.173 | 0.001 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 21.183 | 21.821 | 21.651 | 22.665 | 23.094 | 22.779 | 23.261 | 23.748 | 1.651 | 0.207 | 0.026 | 0.035 | 0 | 0.068 | 0.142 | 0.159 | 0.177 | 0.195 | 0.222 | 0.167 | 0.107 | 0.114 | 0.119 | 0.125 | 0.129 | 0.128 | 0.119 | 0.123 | 0.129 | 0.133 | 0.173 | 0.14 | 0.134 | 0.006 | 0 |
Goodwill
| 16.157 | 16.157 | 16.157 | 15.8 | 15.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 7.151 | 7.627 | 8.141 | 8.436 | 9.025 | 0.682 | 0.663 | 0.64 | 0.598 | 0.576 | 0.54 | 0.524 | 0 | 0.403 | 0.52 | 0.972 | 1.418 | 1.845 | 2.999 | 3.6 | 4.208 | 4.782 | 5.391 | 6.005 | 6.603 | 7.207 | 7.81 | 8.418 | 9.015 | 9.612 | 0.032 | 0.032 | 0.033 | 0.025 | 0 |
Goodwill en immateriële activa
| 23.308 | 23.784 | 24.298 | 24.236 | 24.508 | 0.682 | 0.663 | 0.64 | 0.598 | 0.576 | 0.54 | 0.524 | 0 | 0.403 | 0.52 | 0.972 | 1.418 | 1.845 | 2.999 | 3.6 | 4.208 | 4.782 | 5.391 | 6.005 | 6.603 | 7.207 | 7.81 | 8.418 | 9.015 | 9.612 | 0.032 | 0.032 | 0.033 | 0.025 | 0 |
Langetermijnbeleggingen
| 2.917 | 2.893 | 2.869 | 2.882 | 3.611 | 3.705 | 2.741 | 2.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 8.141 | -2.882 | -3.611 | 0 | -2.741 | -2.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.515 | 0.451 | -7.712 | 3.102 | 4.036 | 1.407 | 2.923 | 2.905 | 0.164 | 0.002 | 0.002 | 0.002 | -2.309 | 0.002 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.029 | 0.366 | 0.202 | 0.125 | 0.069 | 0.072 | 0.08 | 0.111 | 0.15 | 0.189 | 0.228 | 0.202 | 0.241 | 0.205 | 0.235 | -0.001 |
Totaal niet-vlottende activa
| 47.924 | 48.948 | 49.248 | 50.004 | 51.639 | 28.573 | 26.847 | 27.292 | 2.412 | 0.786 | 0.568 | 0.561 | -2.309 | 0.473 | 0.703 | 1.173 | 1.636 | 2.081 | 3.262 | 3.796 | 4.681 | 5.098 | 5.635 | 6.2 | 6.804 | 7.415 | 8.04 | 8.691 | 9.332 | 9.972 | 0.407 | 0.413 | 0.372 | 0.266 | -0.001 |
Totaal activa
| 69.165 | 74.185 | 76.341 | 78.343 | 80.38 | 49.192 | 43.177 | 47.759 | 29.369 | 30.709 | 11.954 | 3.748 | 0 | 3.702 | 6.991 | 9.334 | 10.521 | 10.423 | 13.507 | 14.964 | 16.513 | 12.463 | 15.371 | 15.056 | 8.055 | 8.4 | 9.356 | 11.459 | 10.952 | 11.243 | 2.224 | 2.714 | 1.051 | 1.439 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 11.831 | 12.537 | 10.114 | 10.785 | 10.577 | 2.084 | 1.845 | 1.927 | 2.299 | 2.613 | 0.507 | 1.112 | 0 | 1.008 | 1.067 | 1.858 | 2.18 | 1.364 | 1.314 | 1.35 | 1.926 | 1.06 | 2.377 | 1.341 | 1.242 | 0.808 | 1.078 | 2.325 | 1.737 | 1.042 | 0.83 | 0.324 | 0.19 | 0.107 | 0 |
Kortlopende schulden
| 12.504 | 9.154 | 10.846 | 7.151 | 7.797 | 3.333 | 2.837 | 0.814 | 0.645 | 0.405 | 0.405 | 0.544 | 0 | 0.344 | 5.845 | 5.154 | 4.163 | 0.27 | 4.006 | 3.654 | 2.958 | 3.626 | 5.062 | 3.885 | 4.586 | 4.148 | 3.667 | 3.117 | 1.618 | 1.349 | 0.098 | 0.098 | 0.119 | 0.124 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 2.072 | 1.616 | 1.476 | 1.855 | 1.663 | -2.084 | 0 | 0 | 0 | 0 | 0.522 | 0 | 0 | 0 | -1.067 | -1.858 | 0 | -1.364 | 0 | 0 | -1.926 | 0 | 0 | -1.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.682 | 1.023 | 1.757 | 11.543 | 12.445 | 4.722 | 2.742 | 2.775 | 2.25 | 1.725 | 1.2 | 1.621 | 0 | 0.859 | 18.972 | 30.665 | 29.552 | 29.979 | 32.824 | 32.326 | 38.732 | 24.098 | 25.024 | 64.624 | 22.205 | 24.204 | 12.065 | 4.077 | 4.452 | 4.73 | 4.921 | 5.352 | 2.662 | 2.752 | 0 |
Totaal kortlopende verplichtingen
| 28.089 | 24.33 | 24.193 | 31.334 | 32.481 | 8.056 | 7.424 | 5.515 | 5.194 | 4.743 | 2.634 | 3.277 | 0 | 2.211 | 25.884 | 37.677 | 35.895 | 31.613 | 38.143 | 37.33 | 43.616 | 28.785 | 32.463 | 69.851 | 28.033 | 29.16 | 16.81 | 9.52 | 7.806 | 7.121 | 5.849 | 5.774 | 2.97 | 2.983 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 9.779 | 13.246 | 9.876 | 29.43 | 26.915 | 32.388 | 27.626 | 29.595 | 7.801 | 6.613 | 6.793 | 6.555 | 0 | 6.537 | 0 | 0 | 0 | 3.457 | 0 | 0.013 | 0.043 | 0.074 | 0.104 | 2.789 | 0.165 | 0.194 | 0.221 | 0.249 | 1.237 | 0.995 | 1.863 | 1.368 | 1.027 | 0.816 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 21.812 | 23.112 | 26.051 | 0.524 | 0 | 0 | 0 | 0.163 | 0.988 | 1.813 | 2.638 | 2.938 | 0 | 3.838 | 4 | 0 | 45.754 | 0 | 10.851 | 10.946 | 11.125 | 55.696 | 12.166 | 11.552 | 11.68 | 11.796 | 11.822 | 11.845 | 11.925 | 12 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 31.591 | 36.358 | 35.927 | 29.954 | 26.915 | 32.388 | 27.626 | 29.758 | 8.789 | 8.426 | 9.431 | 9.493 | 0 | 10.375 | 4 | 0 | 45.754 | 3.457 | 10.851 | 10.959 | 11.168 | 55.77 | 12.27 | 14.341 | 11.845 | 11.99 | 12.043 | 12.093 | 13.162 | 12.995 | 1.863 | 1.368 | 1.027 | 0.816 | 0 |
Totaal passiva
| 59.68 | 60.688 | 60.119 | 61.288 | 59.397 | 40.443 | 35.05 | 35.274 | 13.983 | 13.169 | 12.065 | 12.769 | 0 | 12.585 | 29.884 | 37.677 | 35.895 | 35.07 | 48.994 | 48.289 | 54.784 | 84.554 | 44.734 | 84.192 | 39.878 | 41.149 | 28.853 | 21.613 | 20.968 | 20.116 | 7.712 | 7.142 | 3.997 | 3.799 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0.22 | 0.22 | 0.22 | 0.47 | 0.82 | 3.314 | 37.257 | 3.364 | 3.364 | 45.754 | 45.754 | 45.754 | 45.754 | 45.754 | 45.754 | 45.074 | 44.394 | 24.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 172.426 | 168.976 | 162.025 | 150.538 | 147.282 | 122.573 | 114.04 | 113.565 | 110.444 | 107.595 | 57.356 | 37.257 | 0 | 34.354 | 19.201 | 18.751 | 18.301 | 17.581 | 17.581 | 17.581 | 17.294 | 12.294 | 11.507 | 10.903 | 4.057 | 2.892 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.126 | 0.126 | 0 |
Ingehouden winsten
| -162.942 | -155.479 | -145.803 | -133.483 | -126.299 | -114.041 | -106.07 | -101.192 | -95.528 | -90.876 | -74.27 | -72.156 | 0 | -68.41 | -177.197 | -173.578 | -169.679 | -168.051 | -162.758 | -160.596 | -158.643 | -141.182 | -116.394 | -86.476 | -42.316 | -42.703 | -28.411 | -18.337 | -16.868 | -15.324 | -11.869 | -10.806 | -9.114 | -8.52 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | -0.005 | -0.062 | -0.109 | -110.444 | -0 | 0 | 8.658 | -12.212 | 8.088 | 0.3 | 0.3 | 0 | -0 | 0 | 0 | 0.159 | -0.078 | 0.756 | 0 | -0 | 0.625 | 0 | 0 | -0 | 0.014 | -0 | 0 | 0 | 0 | -0.879 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.444 | 0 | 13.524 | 13.94 | -0.035 | 13.756 | 89.084 | 80.465 | 80.285 | 80.104 | 63.972 | 63.972 | 57.88 | 12.517 | 50.732 | 6.472 | 6.472 | 6.472 | 8.822 | 8.091 | 6.759 | 6.345 | 6.33 | 6.314 | 6.084 | 6.068 | -0.021 |
Totaal eigen vermogen van aandeelhouders
| 9.484 | 13.497 | 16.222 | 17.056 | 20.984 | 8.748 | 8.127 | 12.485 | 15.386 | 17.54 | -0.075 | 24.957 | -8.883 | -8.848 | -22.858 | -28.307 | -25.339 | -24.612 | -35.452 | -33.29 | -38.236 | -72.056 | -29.327 | -69.1 | -31.787 | -32.714 | -19.461 | -10.119 | -9.981 | -8.838 | -5.411 | -4.364 | -2.904 | -2.325 | -0.9 |
Totaal eigen vermogen
| 9.484 | 13.497 | 16.222 | 17.056 | 20.984 | 8.748 | 8.127 | 12.485 | 15.386 | 17.54 | -0.111 | 24.922 | -8.883 | -8.883 | -22.893 | -28.343 | -25.374 | -24.647 | -35.487 | -33.325 | -38.272 | -72.091 | -29.363 | -69.136 | -31.823 | -32.749 | -19.497 | -10.154 | -10.016 | -8.873 | -5.488 | -4.428 | -2.946 | -2.361 | -0.9 |
Totaal passiva en aandeelhoudersvermogen
| 69.165 | 74.185 | 76.341 | 78.343 | 80.38 | 49.192 | 43.177 | 47.759 | 29.369 | 30.709 | 11.954 | 37.691 | -8.883 | 3.702 | 6.991 | 9.334 | 10.521 | 10.423 | 13.507 | 14.964 | 16.513 | 12.463 | 15.371 | 15.056 | 8.055 | 8.4 | 9.356 | 11.459 | 10.952 | 11.243 | 2.224 | 2.714 | 1.051 | 1.439 | -0.9 |