SkyWest, Inc.
NASDAQ:SKYW
103.77 (USD) • At close December 26, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 89.709 | 75.578 | 60.298 | 17.516 | 23.478 | 15.419 | 2.174 | -0.112 | 48.372 | 53.951 | 17.734 | 4.332 | 9.684 | 61.994 | 35.9 | -46.45 | 33.662 | -25.715 | 29.988 | 72.527 | 91.339 | 88.052 | 88.181 | 67.106 | 83.046 | 75.859 | 54.362 | 289.929 | 53.716 | 50.477 | 34.786 | -270.245 | 41.322 | 40.244 | 27.092 | 40.454 | 36.268 | 31.475 | 9.62 | -27.867 | 41.338 | -14.737 | -22.887 | 8.608 | 26.394 | 20.72 | 3.233 | 13.946 | 20.933 | 16.96 | -0.682 | -17.966 | 0.116 | 1.579 | -11.063 | 37.206 | 25.474 | 18.655 | 15.014 | 19.5 | 28.566 | 26.219 | 9.372 | 21.198 | 26.157 | 36.434 | 29.14 | 40.854 | 42.928 | 40.622 | 34.788 | 31.247 | 40.685 | 39.286 | 34.588 | 38.684 | 1.625 | 53.193 | 18.765 | 21.249 | 21.279 | 20.054 | 19.37 | 17.463 | 21.128 | 14.896 | 13.3 | 17.786 | 33.441 | 18.932 | 16.707 | 8.155 | 14.495 | 17.673 | 10.193 | 12.551 | 17.815 | 16.547 | 14.004 | 13.6 | 15.9 | 13.6 | 10.6 | 8.6 | 12.9 | 9.7 | 4.6 | 5.4 | 7.6 | 4.3 | 1.1 | -0.8 | 5 | 4.8 | -2.1 | -0.7 | 4.1 | 3.1 | 0.1 | 1.4 | 6.8 | 5.4 | 3.7 | 3 | 4.8 | 2.9 | 1.5 | 1.3 | 2.3 | 1.6 | 0.9 | 0.2 | 0.7 | 0.2 | -0.8 | -0.6 | 1.4 | 2 | 1.5 | -0.3 |
Afschrijvingen & Amortisatie
| 96.662 | 96.814 | 95.87 | 95.237 | 96.56 | 97.169 | 94.149 | 97.125 | 97.433 | 97.249 | 102.745 | 440.198 | 109.597 | 109.895 | 109.597 | 474.959 | 121.467 | 131.638 | 111.708 | 368.098 | 92.795 | 90.148 | 89.986 | 334.589 | 86.088 | 82.713 | 77.585 | 292.768 | 74.095 | 71.206 | 70.114 | 284.969 | 71.743 | 69.887 | 67.801 | 264.507 | 66.603 | 64.659 | 65.691 | 67.253 | 65.822 | 64.251 | 62.316 | 245.005 | 61.135 | 61.173 | 61.001 | 251.958 | 62.703 | 0 | 0 | 63.899 | 63.393 | 63.697 | 63.193 | 61.199 | 58.771 | 58.383 | 58.146 | 56.826 | 55.461 | 54.676 | 54.584 | 55.508 | 55.141 | 54.931 | 54.616 | 53.322 | 53.169 | 52.175 | 50.278 | 49.714 | 47.42 | 47.262 | 45.489 | 45.037 | 27.596 | 21.611 | 21.032 | 19.369 | 19.221 | 19 | 19.227 | 19.905 | 19.179 | 18.977 | 16.358 | 16.301 | 14.376 | 15.022 | 11.836 | -33.004 | 13.155 | 10.37 | 9.479 | 8.587 | 8.287 | 8.063 | 7.863 | 7.3 | 6.8 | 6.5 | 7.1 | 4.6 | 6.7 | 5.8 | 6.3 | 6 | 6.1 | 5.8 | 5.8 | 5.4 | 4.9 | 4.4 | 4.8 | 3.9 | 4.1 | 3.8 | 3.8 | 4 | 2.8 | 2.6 | 3.2 | 2.4 | 2.2 | 1.9 | 1.8 | 1.9 | 1.9 | 1.9 | 1.8 | 1.8 | 1.7 | 1.7 | 2.1 | 1.5 | 1.3 | 1.4 | 1.2 | 0.9 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0.539 | 0 | 0 | -4.046 | -14.574 | 0 | 18.796 | 0 | 37.305 | 0 | 0 | 0 | 6.1 | 0 | 0 | 0 | 109.654 | 0 | 0 | 0 | 99.139 | 0 | 0 | 0 | -145.517 | 0 | 0 | 0 | -83.441 | 0 | 0 | 0 | 73.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.007 | 0 | 0 | 0 | 34.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.541 | 0 | 0 | 0 | 55.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.071 | 0 | 0 | 0 | 17.958 | 0 | 0 | 0 | 29.598 | 0 | 0 | 0 | 78.215 | -2.237 | 6.495 | 8.612 | 6.213 | 14.386 | 0.373 | 1.234 | -8.683 | -2.105 | 3.775 | 7.013 | 1.46 | -7.011 | 4.242 | 2.547 | 0.8 | 0.8 | 0.6 | 3.7 | 1.2 | 0.1 | 0.2 | 0.5 | 1.2 | 1.4 | 0.9 | 0.2 | -0.2 | 0.7 | 0.9 | -0.2 | -0.3 | 0.8 | 1 | -0.1 | 1 | 0.6 | 0.6 | 1.2 | 1.2 | 1.7 | 0.9 | -0.4 | 0.2 | 0.4 | 0.2 | 0 | 0 | 0.1 | 0.1 | -0.3 | -0.3 | 0.4 | 0.7 | 0.5 | -0.1 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 4.225 | 4.3 | 0 | 0 | -1.941 | 3.7 | 3.3 | 4.1 | 1.385 | 1.8 | 2.9 | 2.6 | 0.902 | 2.1 | 2.1 | 1.7 | 2.274 | -3 | 7.1 | 3.9 | 2.705 | 2.8 | 2.7 | 4.9 | 2.38 | 2.4 | 2.3 | 3.5 | 1.768 | 1.9 | 1.6 | 2.3 | 1.368 | 1.1 | 1.3 | 1.5 | 1.618 | 0.9 | 1.1 | 1.7 | 0.763 | 1.1 | 1.1 | 1.3 | 1.093 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.489 | 0 | 0 | 0 | 11.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -11.524 | 0 | 0 | 145.903 | -82.439 | 0 | 194.771 | 0 | -7.263 | 0 | 0 | 7.263 | -76.294 | 157.712 | 210.537 | -86.545 | -13.18 | -3.753 | 16.536 | -259.901 | -42.659 | 41.997 | -18.175 | -59.503 | -20.69 | 27.079 | 1.841 | -133.734 | -65.406 | 77.99 | 31.92 | -10.876 | -358.067 | 37.884 | -1.243 | -19.038 | -70.534 | 7.288 | -103.679 | -70.4 | -31.472 | 25.305 | 24.151 | -16.626 | 50.239 | 98.638 | 27.969 | 9.453 | -48.026 | -34.714 | -18.89 | -48.979 | -140.383 | 97.365 | 33.641 | 12.038 | -72.42 | 31.115 | 27.526 | -16.021 | -241.777 | 74.085 | 75.679 | 107.334 | -338.682 | 110.257 | 71.612 | 65.927 | -214.679 | 139.956 | 91.195 | 10.235 | -144.459 | -484.567 | -19.921 | -31.694 | -14.793 | 24.879 | 2.597 | 3.787 | -98.956 | 15.692 | 28.297 | -43.037 | 11.731 | -5.533 | 14.008 | -27.578 | 14.394 | -13.818 | 9.274 | -9.85 | 9.076 | -12.768 | 11.412 | -22.441 | 2.1 | 16.5 | -2.5 | -14.3 | -2.9 | 13.5 | 9.4 | -8.7 | 5 | -4.2 | 6.2 | -5.7 | 0.8 | 2.9 | 2.8 | -0.4 | 3.6 | 2.1 | -0.4 | -1.9 | 2.6 | -1.7 | 1.5 | 1.7 | -1.5 | -0.2 | 2.6 | -0.8 | -0.4 | -0.1 | 0.8 | 0.8 | -0.3 | 0.5 | -0.7 | -1.5 | 5.4 | 0.9 | -1.1 | -1.3 | 1.3 |
Vorderingen
| 0 | 0 | 0 | 19.818 | 0 | 0 | 0 | -32.959 | 0 | 0 | 0 | -218.28 | 0 | 0 | 0 | 7.677 | 0 | 0 | 0 | 58.346 | 0 | 0 | 0 | -48.141 | 0 | 0 | 0 | -45.688 | 0 | 0 | 0 | 49.549 | 0 | 0 | 0 | -6.83 | 0 | 0 | 0 | 25.54 | 0 | 0 | 0 | 6.919 | 0 | 0 | 0 | 6.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.311 | 0 | 0 | 0 | 22.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.793 | 0 | 0 | 0 | 14.993 | 0 | 0 | 0 | -6.079 | 0 | 0 | 0 | -3.313 | 0 | 0 | 14.516 | -3.313 | 0 | 0 | 14.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -3.905 | 0 | 0 | 0 | -16.628 | 0 | 0 | 0 | -12.897 | 0 | 0 | 0 | 19.307 | 0 | 0 | 0 | -4.303 | 0 | 0 | 0 | -7.935 | 0 | 0 | 0 | -1.246 | 0 | 0 | 0 | -1.986 | 0 | 0 | 0 | -2.86 | 0 | 0 | 0 | -0.89 | 0 | 0 | 0 | -24.513 | 0 | 0 | 0 | 1.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.355 | 0 | 0 | 0 | 1.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.549 | 0 | 0 | 0 | -8.355 | 0 | 0 | 0 | -7.842 | 0 | 0 | 0 | 0.062 | -0.273 | 0.476 | 0.688 | -1.146 | -1.975 | -1.188 | 0.559 | 2.52 | -0.595 | -0.838 | -1.087 | -0.37 | -1.397 | -1.02 | -0.732 | 0.2 | -0.7 | -1.1 | -1 | 2.4 | -4.3 | -2.6 | -0.3 | -0.1 | -0.4 | -0.9 | 0.5 | -1.1 | -0.2 | -0.3 | 0 | -0.5 | 0 | 0 | -0.6 | 0.2 | -0.1 | -0.8 | 0 | -0.3 | 0 | 0 | 0.1 | -0.1 | 0.3 | -0.1 | 0.2 | 0.2 | 0.4 | -0.9 | -0.1 | -0.2 | -0.2 | -0.8 | 0.5 | -0.1 |
Crediteuren
| 0 | 0 | 0 | 80.96 | 0 | 0 | 0 | -42.032 | 0 | 0 | 0 | 231.177 | 0 | 0 | 0 | -26.984 | 0 | 0 | 0 | -54.043 | 0 | 0 | 0 | 56.076 | 0 | 0 | 0 | 46.934 | 0 | 0 | 0 | -47.563 | 0 | 0 | 0 | 9.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.594 | 0 | 0 | 0 | -7.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.666 | 0 | 0 | 0 | -23.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.342 | 0 | 0 | 0 | -6.638 | 0 | 0 | 0 | 13.921 | 0 | 0 | 0 | 3.313 | 0 | 0 | -14.516 | 3.313 | 0 | 0 | -14.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | -27.437 | 0 | 0 | 0 | 9.18 | 0 | 0 | 0 | -7.263 | 0 | 0 | 7.263 | -76.294 | 157.712 | 210.537 | -86.545 | -13.18 | -3.753 | 16.536 | -259.901 | -42.659 | 41.997 | -18.175 | -59.503 | -20.69 | 27.079 | 1.841 | -133.734 | -65.406 | 77.99 | 31.92 | -10.876 | -358.067 | 37.884 | -1.243 | -19.038 | -70.534 | 7.288 | -103.679 | -70.4 | -31.472 | 25.305 | 24.151 | -16.626 | 50.239 | 98.638 | 27.969 | 9.453 | -48.026 | -34.714 | -18.89 | -48.979 | -140.383 | 97.365 | 33.641 | 12.038 | -72.42 | 31.115 | 27.526 | -16.021 | -241.777 | 74.085 | 75.679 | 107.334 | -338.682 | 110.257 | 71.612 | 65.927 | -214.679 | 139.956 | 91.195 | 10.235 | -144.459 | -484.567 | -19.921 | -31.694 | -14.793 | 24.879 | 2.597 | 3.787 | -99.018 | 15.965 | 27.821 | -43.725 | 12.877 | -3.558 | 15.196 | -28.137 | 11.874 | -13.223 | 10.112 | -8.763 | 9.446 | -11.371 | 12.432 | -21.709 | 1.9 | 17.2 | -1.4 | -13.3 | -5.3 | 17.8 | 12 | -8.4 | 5.1 | -3.8 | 7.1 | -6.2 | 1.9 | 3.1 | 3.1 | -0.4 | 4.1 | 2.1 | -0.4 | -1.3 | 2.4 | -1.6 | 2.3 | 1.7 | -1.2 | -0.2 | 2.6 | -0.9 | -0.3 | -0.4 | 0.9 | 0.6 | -0.5 | 0.1 | 0.2 | -1.4 | 5.6 | 1.1 | -0.3 | -1.8 | 1.4 |
Overige Niet-Contante Posten
| -2.768 | 186.55 | 193.22 | 118.434 | 54.546 | 65.932 | -92.277 | 127.682 | -21.249 | -53.951 | 2.774 | -338.392 | 178.583 | 205.101 | 188.43 | -280.257 | -134.954 | 37.978 | 326.04 | -408.811 | 132.759 | 102.621 | 326.634 | -241.873 | 97.262 | 127.243 | 171.036 | -275.235 | 119.711 | 135.532 | 242.881 | 233.902 | 51.972 | 121.326 | 18.328 | 80.458 | 70.581 | 103.369 | 44.624 | 197.571 | 105.254 | 185.2 | 58.992 | -226.027 | 70.43 | 98.242 | -0.443 | -310.979 | 15.249 | 66.335 | -10.688 | 2.82 | 81.28 | 13.332 | -11.545 | 108.952 | -42.635 | -32 | -22.737 | 9.583 | 26.533 | -8.459 | 19.409 | 164.755 | -55.141 | -54.931 | -54.616 | 274.388 | -53.169 | -52.175 | -50.278 | 168.566 | -47.42 | -47.262 | -45.489 | 166.055 | 530.642 | 30.004 | -21.032 | 111.267 | -19.221 | 18.3 | -19.35 | 10.941 | -0.58 | 5.395 | 7.7 | 8.271 | -10.921 | 15.967 | 1.151 | -57.138 | 0.299 | 0.22 | 6.103 | 0.453 | -0.171 | 0.282 | 1.199 | -0.6 | 0.3 | 0.2 | 0.3 | 1 | -0.1 | -0.1 | -0.1 | 0.2 | 0.1 | 0 | -0.7 | 0 | 0 | -0.2 | -0.2 | -0.1 | 0.1 | -0.1 | 0.2 | -0.4 | 0.3 | -0.2 | 1.4 | -0.3 | 0.9 | 0 | 0.4 | 0.4 | 0 | 0 | -0.4 | -0.3 | 0.1 | -0.2 | -0.6 | 0.6 | -0.7 | 0.2 | -2.9 | 1.7 |
Kasstroom uit Operationele Activiteiten
| 183.603 | 165.314 | 157.648 | 224.427 | 178.884 | 182.82 | 150.203 | 136.841 | 128.256 | 194.771 | 20.508 | 144.865 | 188.267 | 267.095 | 231.593 | 84.86 | 56.42 | 222.8 | 269.483 | 138.562 | 220.345 | 207.209 | 154.914 | 229.407 | 222.305 | 184.927 | 165.895 | 151.835 | 200.506 | 187.85 | 143.933 | 107.347 | 171.284 | 193.49 | 34.544 | 106.564 | 144.733 | 133.601 | 35.206 | 99.17 | 153.88 | 66.784 | -34.295 | 38.484 | 122.129 | 143.113 | -13.836 | 44.657 | 134.82 | 111.264 | -1.917 | 0.727 | 110.075 | 59.718 | -8.394 | 66.974 | 138.975 | 78.679 | 62.461 | 80.519 | 141.675 | 99.962 | 67.344 | 66.714 | 100.242 | 112.113 | 136.474 | 29.882 | 153.185 | 112.234 | 100.715 | 135.69 | 180.641 | 130.481 | 44.823 | 60.28 | 75.296 | 84.887 | -12.929 | 117.723 | 46.158 | 59.951 | 23.034 | 27.568 | 53.182 | 74.06 | 2.933 | 60.302 | 45.749 | 64.302 | 3.35 | -76.276 | 12.026 | 41.312 | 22.938 | 32.127 | 6.152 | 40.546 | 3.299 | 24.2 | 40.6 | 18.4 | 7.4 | 12.5 | 33.1 | 25 | 2.6 | 17.6 | 11 | 17.2 | 0.7 | 5.2 | 13.5 | 12.7 | 1.9 | 6.4 | 11.2 | 7.4 | 2.1 | 8.6 | 9 | 10.3 | 9.6 | 5.5 | 9.4 | 8.3 | 2.5 | 3.4 | 4.5 | 4.5 | 3.1 | 1.4 | 3.1 | 2 | -1.1 | 1.8 | 3.3 | 3.2 | 0.2 | 2.3 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -96.552 | -24.201 | -48.354 | -95.22 | -87.239 | -30.595 | -103.272 | -111.443 | -223.519 | -205.58 | -142.049 | -347.219 | -203.764 | -69.291 | -61.128 | -276.726 | -9.928 | -84.243 | -77.024 | -202.386 | -121.993 | -140.937 | -249.416 | -254.121 | -311.646 | -364.865 | -208.082 | -116.844 | -101.669 | -295.468 | -221.395 | -522.902 | -309.101 | -223.559 | -98.401 | -66.583 | -134.534 | -254.459 | -265.7 | -179.971 | -186.066 | -238.782 | -70.62 | -37.279 | -41.611 | -53.922 | -19.189 | -26.434 | -7.698 | -15.912 | -14.895 | -70.58 | -68.08 | -15.715 | -31.823 | -6.859 | -8.624 | -10.815 | -124.967 | -209.832 | -90.99 | -81.793 | -64.427 | -112.331 | -22.43 | -38.449 | -65.165 | -49.782 | -42.334 | -93.061 | -185.998 | -97.1 | -107.102 | -26.619 | -20.815 | -77.395 | -18.842 | -70.257 | -161.76 | -103.961 | -8.627 | -27.649 | -75.484 | 412.878 | -182.611 | 0 | -8.642 | 155.315 | -121.96 | -21.293 | -38.335 | 117.665 | -13.472 | -30.623 | -73.57 | -35.588 | -6.403 | -35.85 | -46.156 | 3.9 | -8.4 | -24.8 | -32.7 | -48.8 | 16.2 | -45.6 | -5 | -4.6 | -3.9 | -16.3 | -5.7 | -3.9 | -5.3 | -4.9 | -12.2 | -35.9 | -6.4 | -10.2 | -16.1 | -8.7 | -6.7 | -7.8 | -7.3 | -8.6 | -12.2 | -17.5 | -5.1 | -2.3 | -3.3 | -10.2 | -2.2 | -2.6 | -2.3 | -3 | -2.3 | -3 | -1.3 | -8.1 | -2.3 | -1.2 |
Netto Overnames
| 0 | 0.746 | 2.212 | 20.954 | 2.759 | 1.653 | 2.162 | 31.787 | 0 | 50.546 | 26.23 | 21.988 | 15.809 | 0.132 | 2.15 | 29.485 | 0.246 | 0 | 1.366 | -53.2 | 27.837 | 16.362 | 53.2 | 28.129 | 21.421 | 0 | 0 | 0.915 | 20.136 | 19.736 | 47.74 | 1.16 | 1.848 | 0 | 0 | 1.209 | 2.93 | 5.053 | 2.966 | 6.005 | 20.702 | 0.003 | 0 | 16.681 | 0.168 | 0.012 | 0.09 | 19.699 | 3 | 0 | 0.63 | 0 | 0 | 0.081 | 0.11 | 0.009 | 0.024 | 0.039 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0.893 | 1.469 | 0.187 | 0 | 0 | 9.461 | 1.829 | 251.771 | 0 | 1.546 | 5.776 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.076 | 0 | 0 | -99.076 | -27.536 | 0 | 0 | -1.991 | 0 | 0 | 0 | 0 | 0 | 3.664 | 0.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -489.861 | -384.653 | -337.694 | -357.134 | -448.866 | -244.349 | -289.116 | -76.278 | -503.912 | -658.888 | -595.325 | -446.224 | -272.76 | -466.012 | -332.865 | -498.878 | -373.741 | -238.629 | -236.527 | -469.659 | -572.765 | -398.213 | -498.113 | -732.777 | -198.543 | -989.876 | -387.572 | -531.243 | -264.523 | -282.111 | -455.99 | -350.821 | -1,099.175 | -552.83 | -508.562 | -306.198 | -526.866 | -227.475 | -109.9 | -128.274 | -86.026 | -59.224 | -53.44 | -160.122 | -33.793 | -199.394 | -95.255 | -222.756 | -290.958 | -135.398 | -87.218 | -213.44 | -235.614 | -114.097 | -120.245 | -436.592 | -246.272 | -273.304 | -117.311 | -170.675 | -321.961 | -231.298 | -130.781 | -281.411 | -366.064 | -294.319 | -363.221 | -549.85 | -437.623 | -247.617 | -135.099 | -189.162 | -114.376 | 20.292 | -33.768 | 29.135 | -95.708 | -196.112 | -69.584 | -192.334 | -266.773 | -14.123 | -26.035 | -12.74 | -13.533 | 0 | 8.642 | 1.102 | -27.375 | 0 | 20.776 | 25.337 | 0 | 0 | -25.337 | -42.457 | -29.443 | -8.12 | 12.085 | -0.7 | -32.6 | -17.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.2 | -1 | 0 | 0 | 0 | -0.3 | -9 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | -0.1 | -0.2 |
Verkoop/verval van Beleggingen
| 524.82 | 332.669 | 383.282 | 364.868 | 503.235 | 359.282 | 373.492 | 98.161 | 414.549 | 388.785 | 586.864 | 484.908 | 241.908 | 461.629 | 337.612 | 292.486 | 279.464 | 217.464 | 381.142 | 300.29 | 605.068 | 355.71 | 605.693 | 752.06 | 291.661 | 910.678 | 496.945 | 596.774 | 178.263 | 282.083 | 383.163 | 446.959 | 869.541 | 463.61 | 608.058 | 449.127 | 419.254 | 282.858 | 147.83 | 105.092 | 78.051 | 122.233 | 92.772 | 113.474 | 99.268 | 162.122 | 182.56 | 249.603 | 208.833 | 99.142 | 120.22 | 334.893 | 139.787 | 147.479 | 234.872 | 559.502 | 132.856 | 247.285 | 107.91 | 220.57 | 214.595 | 191.896 | 145.555 | 278.234 | 253.227 | 220.429 | 502.684 | 570.739 | 162.85 | 203.817 | 130.409 | 161.421 | 90.343 | -12.632 | 16.786 | 4.159 | 319.947 | 205.649 | 70.06 | 208.416 | 0 | 0 | 0 | -8.642 | 0 | 0 | 8.642 | -23.274 | 0 | 0 | 23.274 | -3.316 | 0 | 3.316 | 0 | 0 | 0.256 | 0.115 | 0 | 0 | 0 | 0 | 0 | 12 | 0.6 | 0.2 | 3.2 | -1.7 | 0 | 0 | 0.5 | -2.5 | 2 | 1.1 | -0.9 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 18.585 | -4.963 | -10.579 | -17.699 | 21.123 | -19.032 | 19.766 | 17.448 | -41.901 | -6.785 | 25.843 | -15.19 | 4.403 | 12.568 | -67.176 | 31.609 | -86.865 | -20.202 | -13.97 | 73.215 | 5.608 | -5.066 | 11.731 | -34.337 | 2.483 | -3.598 | -1.364 | -5.885 | 1.079 | -3.673 | -2.425 | 99.253 | -0.657 | 0.665 | -2.164 | 13.485 | 5.612 | 5.609 | -13.934 | 4.537 | 1.345 | 0.694 | -14.257 | -12.719 | 24.667 | 2.106 | -13.825 | -7.479 | 8.658 | 3.635 | -13.032 | 3.415 | 1.254 | 4.753 | -8.603 | -51.684 | 47.352 | 1.999 | 2.001 | -79.205 | 0.339 | 2.053 | 16.142 | 5.009 | -1.331 | 6.893 | -8.54 | 7.751 | 10.237 | -6.048 | -11.94 | -251.771 | 12.987 | -0.948 | -12.039 | 14.727 | -381.472 | 2.305 | -2.305 | 50.057 | 221.059 | -0.237 | -1.834 | -770.098 | -3.363 | -239.868 | -2.355 | -17.656 | 13.666 | -36.351 | -0.169 | -20.887 | -16.873 | -0.064 | 37.824 | -26.903 | -4.032 | 0.009 | 19.843 | -12 | 0.4 | 0.7 | -100.4 | 16.2 | 0.3 | 0.5 | 6.4 | 3.9 | 2.3 | 0.5 | 5.7 | 0.7 | 0 | 0.7 | 5.1 | 2.2 | 0.7 | 4.7 | 2.9 | 2.9 | -8.9 | 0.2 | 0.5 | 0.3 | 0.1 | -4.2 | -0.6 | 0.8 | 0 | 0.9 | 1.8 | 0.4 | -0.1 | 1.4 | 5.7 | 0.4 | -0.4 | 1 | 1.2 | 0.3 |
Kasstroom uit Investeringsactiviteiten
| -43.008 | -75.439 | -0.554 | -84.231 | -8.988 | 66.959 | 3.032 | -40.325 | -307.98 | -431.922 | -124.667 | -301.737 | -214.404 | -60.974 | -121.407 | -422.024 | -190.824 | -125.61 | 54.987 | -351.74 | -56.245 | -172.144 | -76.905 | -241.046 | -194.624 | -447.661 | -100.073 | -56.283 | -166.714 | -279.433 | -248.907 | -326.351 | -537.544 | -312.114 | -1.069 | 91.04 | -233.604 | -188.414 | -238.738 | -192.611 | -171.994 | -175.076 | -45.545 | -79.965 | 48.699 | -89.076 | 54.381 | 12.633 | -78.165 | -48.533 | 5.705 | 54.288 | -162.653 | 22.501 | 74.311 | 64.376 | -74.664 | -34.796 | -132.292 | -239.142 | -198.017 | -119.142 | -33.511 | -110.499 | -135.705 | -103.977 | 65.945 | -21.142 | -306.87 | -133.448 | -200.799 | -124.841 | -118.148 | -18.361 | -44.06 | -24.374 | -176.075 | -58.415 | -163.589 | -37.822 | -54.341 | -42.009 | -103.353 | -279.526 | -199.507 | -239.868 | -92.789 | 87.951 | -135.669 | -57.644 | 3.555 | 118.799 | -30.345 | -27.371 | -61.083 | -104.948 | -35.958 | -43.068 | -14.228 | -8.8 | -40.6 | -41.7 | -133.1 | -20.6 | 17.1 | -44.9 | 4.6 | -2.4 | -1.6 | -15.8 | 0.5 | -5.7 | -3.3 | -3.1 | -8 | -30.7 | -5.7 | -5.7 | -13.4 | -6.8 | -15.6 | -7.6 | -6.8 | -8.6 | -21.1 | -21.8 | -5.7 | -1.5 | -3.3 | -9.3 | -0.4 | -2.2 | -2.4 | -1.6 | 3.4 | -2.6 | -1.8 | -7.2 | -1.2 | -1.1 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -89.699 | -114.641 | -111.158 | -71.732 | -110.035 | -113.872 | -82.276 | -32.152 | 121.812 | 88.031 | 91.761 | 144.635 | -49.287 | -91.272 | -95.076 | 134.857 | 101.233 | 72.666 | -89.796 | 8.934 | -80.05 | -33.789 | -78.264 | 50.65 | 139.983 | 193.527 | 29.73 | 2.339 | -76.219 | 145.396 | 69.879 | 324.795 | 186.478 | 101.602 | 11.036 | -124.292 | 43.53 | 154.811 | 163.555 | 76.238 | 99.852 | 102.804 | -3.651 | -53.603 | -31.879 | -54.344 | -31.627 | -59.868 | -28.904 | -50.923 | -33.675 | -10.275 | 7.054 | -48.466 | -30.897 | -82.076 | -29.511 | -46.921 | 54.574 | 128.001 | 31.979 | 22.982 | -13.418 | 25.079 | -23.751 | -17.473 | -23.317 | -34.412 | -22.851 | 11.861 | 112.221 | 25.958 | 43.447 | -115.555 | -13.622 | -14.142 | 82.563 | -12.529 | 135.491 | -11.839 | -4.787 | -11.631 | 30.425 | 217.246 | 162.664 | 160.442 | 59.112 | -101.36 | 94.843 | 5.048 | 13.541 | 0 | -1.862 | -3.209 | -1.824 | 13.669 | -1.787 | 13.285 | -1.769 | -2.5 | -2.8 | -2.5 | 4.1 | 12.5 | -1.9 | -2.2 | -1.8 | -14.8 | -1.7 | 9.6 | -1.4 | -1.7 | -1.4 | -1.7 | -1.2 | 29.8 | -0.8 | -1.1 | 6.5 | -0.9 | -0.6 | -1.4 | -4 | 11.8 | -10.6 | 10 | 2.4 | -1.3 | -0.6 | 5.3 | -0.7 | -0.6 | -0.6 | -0.8 | -0.7 | 0.3 | -0.5 | 4.4 | -0.5 | -0.6 |
Uitgifte van Gewone Aandelen
| 1.418 | 0 | 1.446 | 0 | 1.536 | 0 | 1.275 | -0.001 | 1.444 | 0 | 1.514 | 0 | 1.401 | 0 | 1.745 | 0 | 1.287 | 0 | 1.532 | 0.001 | 1.73 | 2.279 | 2.261 | 0 | 2.892 | 0 | 2.32 | 1.213 | 1.664 | 0.302 | 1.481 | -2.072 | 6.166 | 2.042 | 2.006 | 2.963 | 2.989 | 0.852 | 0.857 | -3.831 | 1.898 | 0.079 | 1.854 | -0.125 | 1.844 | 0.028 | 2.638 | 2.155 | 1.915 | -0.075 | 2.236 | -4.444 | 2.241 | 0.002 | 2.201 | -4.888 | 2.384 | 0.038 | 2.466 | 0.066 | 2.814 | 0.002 | 5.905 | 2.517 | 5.874 | 0.153 | 8.817 | -26.354 | 0.248 | 17.04 | 9.066 | 0.657 | 4.194 | 96.609 | 13.488 | 19.018 | 0.053 | 2.711 | 0.003 | 3.182 | 0.028 | 4.232 | 0.329 | 2.209 | 0.217 | 2.075 | 2.313 | 0.012 | 2.849 | 3.286 | 2.722 | -12.495 | 8.482 | 1.916 | 2.097 | 0.684 | 123.603 | 0.433 | 1.958 | 0.1 | 0.9 | 0.3 | 2.7 | 0.4 | 0.5 | 1.4 | 63.5 | 1.7 | 0.2 | 0.3 | 0.2 | 0.3 | 0 | 0 | 0 | 0.3 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | 33.6 | 0.2 | 3.5 | 29 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -16.465 | -13.453 | -8.75 | -45.45 | -50.5 | -95.998 | -100.001 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 6.165 | 0 | 0 | -26.165 | -0.686 | -25.003 | -34.621 | -34.311 | -15.728 | -15.253 | 0 | -23.467 | -5.678 | -0.459 | -0.2 | -13.671 | 0 | 0 | 0 | 0 | 0 | 0 | -18.726 | 0 | 0 | 0 | -5.338 | -3.076 | 0 | -11.543 | 0 | -0.196 | 0 | -0.005 | 0 | -0.897 | -4.515 | -15.907 | -20.678 | -19.581 | -17.491 | -11.339 | -0.005 | -1.174 | 0 | -0.978 | -4.865 | -12.602 | -11.825 | 0 | -21.807 | -69 | -22.141 | -43.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.9 | 0 | 0 | 0 | -1.4 | -14.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.02 | -6.039 | -6.061 | -6.107 | -6.158 | -5.141 | -5.194 | -5.205 | -5.205 | -4.14 | -4.147 | -4.141 | -4.139 | -2.588 | -2.587 | -2.574 | -2.055 | -2.04 | -2.077 | -2.069 | -2.067 | -2.047 | -2.021 | -2.055 | -2.065 | -2.054 | -2.051 | -2.075 | -2.075 | -2.057 | -2.057 | -2.05 | -2.038 | -2.032 | -2.049 | -2.091 | -2.088 | -2.238 | -2.238 | -2.251 | -2.256 | -2.255 | -2.252 | -2.26 | -2.256 | -2.284 | -1.368 | -1.856 | -1.736 | -1.991 | -2.168 | -1.987 | -1.96 | -1.946 | -1.944 | -1.938 | -1.813 | -1.79 | -1.763 | -1.763 | -1.757 | -1.756 | -1.751 | -1.75 | -1.74 | -1.16 | -1.157 | -1.157 | -1.152 | -1.149 | -1.148 | -1.145 | -1.14 | -1.136 | -3.362 | -1.124 | -1.122 | -1.116 | -1.111 | -0.992 | -0.989 | -0.743 | -0.7 | -0.8 | -0.7 | -0.7 | -0.8 | -0.7 | -0.6 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | 0 | -0.8 | -0.8 | 0 | 0 | 0 | -0.8 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | -6.93 | -0.067 | 0 | 0 | -0.693 | -0.229 | -0.753 | -0.81 | -1.536 | -1.173 | 0 | 0 | -1.573 | -6.363 | -2.135 | -0.133 | -7.829 | -9.713 | -0.422 | 0 | -0.053 | -14.266 | -1.265 | -1.307 | -0.61 | -5.572 | 0 | -1.769 | -1.452 | -4.133 | -2.025 | -1.748 | -0.747 | 2.093 | -0.943 | -1.414 | -2.028 | 0.106 | 0.021 | 0 | -1.266 | 0.025 | 0.025 | -0.175 | 0 | -0.206 | 0.133 | 0.073 | 0 | 6.75 | 6.748 | 0.402 | 0 | 0 | 0 | 0 | 4.247 | 1.023 | 0.001 | -1.024 | 0 | 3.08 | -0.009 | 0 | 0.396 | 0.037 | -0.059 | 4.583 | 7.313 | -0.398 | 32.421 | 0.947 | 7.954 | -9 | 8.317 | 6.131 | 29.544 | 0 | 0 | 0 | 0 | 0.576 | 33.155 | 0 | 0 | 0 | 0 | 0 | 0 | 1.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 0 | 0 | 0 | 0.2 | 1 | 0 | 0 | 0.9 | 0.1 | 0 | 0 | -0.1 | 0 | 0.4 | 0 | -0.1 | 0.1 | -1.8 | 0.1 | 0 | 0 | -2.3 | 0 | 0.1 | -0.1 | -1 | 0 | -0.1 | 0.4 | -0.1 | 0 | 0.2 | -0.1 | -0.2 | 0.1 | 0 | 0 | -0.7 | 0 | 0.5 | 0 |
Kasstroom uit Financieringsactiviteiten
| -104.746 | -128.094 | -125.392 | -117.249 | -158.999 | -209.87 | -181.695 | -32.382 | 122.503 | 87.221 | 91.739 | 143.462 | -47.886 | -91.272 | -94.904 | 134.659 | 100.385 | 65.513 | -122.132 | -7.525 | -109.852 | -72.289 | -115.508 | 15.462 | 121.152 | 187.015 | 3.833 | -11.845 | -79.155 | 139.59 | 53.649 | 316.003 | 188.045 | 99.841 | 10.255 | -121.313 | 44.45 | 134.87 | 162.365 | 74.323 | 99.716 | 95.48 | -8.193 | -55.629 | -43.628 | -56.566 | -31.242 | -59.976 | -28.911 | -52.963 | -34.368 | -10.087 | -1.955 | -70.828 | -50.515 | -101.786 | -40.717 | -49.144 | 57.858 | 126.838 | 31.556 | 14.839 | -22.399 | 17.483 | -19.742 | -40.863 | -85.095 | -56.088 | -68.282 | -28.693 | 126.654 | 24.273 | 78.124 | -19.812 | 6.03 | -5.887 | 90.562 | -5.444 | 163.282 | -11.287 | -17.896 | -9.139 | 29.594 | 218.874 | 194.879 | 161.365 | 60.276 | -102.496 | 96.547 | 7.194 | 15.127 | -2.238 | 5.496 | -2.415 | -0.843 | 13.242 | 120.824 | 12.729 | -0.164 | -3.1 | -2.7 | -2.9 | 6.3 | 13.1 | -2.1 | -1.4 | 62.1 | -0.7 | -2 | 9.4 | -1.8 | -1.9 | -1 | -2.5 | -6 | 29.9 | -2.6 | -1 | 4.2 | -15.5 | -2.9 | -1.3 | 29.2 | 11.9 | -8.1 | 39 | 2.4 | -0.9 | -0.7 | 5.3 | -0.7 | -0.7 | -0.8 | -0.7 | -1 | 0.3 | -1.2 | 4.4 | -0.8 | -0.6 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -57.26 | 0 | 57.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.063 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | -0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 35.849 | -38.219 | 31.702 | 22.947 | 10.897 | 39.909 | -28.46 | 64.134 | -57.221 | -149.93 | -12.42 | -13.41 | -74.023 | 114.849 | 15.282 | -202.505 | -34.019 | 162.703 | 202.338 | -220.703 | 54.248 | -37.224 | -37.499 | 3.823 | 148.833 | -75.719 | 69.655 | 83.707 | -45.363 | 48.007 | -51.325 | 96.999 | -178.215 | -18.783 | 43.73 | 76.291 | -44.421 | 80.057 | -41.167 | -19.118 | 81.602 | -12.812 | -88.033 | -97.11 | 127.2 | -2.529 | 9.303 | -2.686 | 27.744 | 9.768 | -30.58 | 44.928 | -54.533 | 11.391 | 15.402 | 29.564 | 23.594 | -5.261 | -11.973 | -31.785 | -24.786 | -4.341 | 11.434 | -26.302 | -55.205 | -32.727 | 117.324 | -47.348 | -221.967 | -49.907 | 26.57 | 35.122 | 140.617 | 92.308 | 6.793 | 30.019 | -10.217 | 21.028 | -13.236 | 68.614 | -26.079 | 8.803 | -50.725 | -33.084 | 48.554 | -4.443 | -29.58 | 45.757 | 9.125 | 13.852 | 22.032 | 40.285 | -12.823 | 11.526 | -38.988 | -59.579 | 91.018 | 10.207 | -11.156 | 12.3 | -2.6 | -26.2 | -119.4 | 5 | 48.1 | -21.3 | 69.4 | 14.4 | 7.4 | 10.8 | -0.7 | -2.4 | 9.3 | 7.1 | -12.2 | 5.6 | 2.9 | 0.8 | -7.1 | -13.7 | -9.5 | 1.4 | 32 | 8.8 | -19.8 | 25.5 | -0.8 | 1 | 0.5 | 0.5 | 2 | -1.5 | -0.1 | -0.3 | 1.3 | -0.5 | 0.3 | 0.4 | -1.8 | 0.6 |
Kaspositie aan het Einde van de Periode
| 177.609 | 141.76 | 179.979 | 148.277 | 125.33 | 114.433 | 74.524 | 102.984 | 38.85 | 96.071 | 246.001 | 258.421 | 271.831 | 345.854 | 231.005 | 215.723 | 418.228 | 452.247 | 289.544 | 87.206 | 307.909 | 253.661 | 290.885 | 328.384 | 324.561 | 175.728 | 251.447 | 181.792 | 98.085 | 143.448 | 95.441 | 146.766 | 49.767 | 227.982 | 246.765 | 203.035 | 126.744 | 171.165 | 91.108 | 132.275 | 151.393 | 69.791 | 82.603 | 170.636 | 267.746 | 140.546 | 143.075 | 133.772 | 136.458 | 108.714 | 98.946 | 129.526 | 84.598 | 139.131 | 127.74 | 112.338 | 82.774 | 59.18 | 64.441 | 76.414 | 108.199 | 132.985 | 137.326 | 125.892 | 152.194 | 207.399 | 240.126 | 122.802 | 170.15 | 392.117 | 442.024 | 415.454 | 380.332 | 239.715 | 147.407 | 140.614 | 110.595 | 120.812 | 99.784 | 113.02 | 44.406 | 70.485 | 61.682 | 112.407 | 145.491 | 96.937 | 101.38 | 130.96 | 85.203 | 76.078 | 62.226 | 66.19 | 25.905 | 38.728 | 27.202 | 66.19 | 125.769 | 34.751 | 24.544 | 35.7 | 23.4 | 26 | 52.2 | 171.6 | 166.6 | 118.5 | 139.8 | 70.4 | 56 | 48.6 | 37.8 | 38.5 | 40.9 | 31.6 | 24.5 | 36.7 | 31.1 | 28.2 | 27.4 | 34.5 | -9.5 | 57.8 | 32 | 8.8 | -19.8 | 35.3 | -0.8 | 1 | 0.5 | 9.2 | 2 | -1.5 | -0.1 | 8.2 | 1.3 | -0.5 | 0.3 | 7.3 | -1.8 | 0.6 |