Skue Sparebank
OSE:SKUE.OL
226 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 29.709 | 91.157 | 91.769 | 94.104 | 94.338 | 95.121 | 88.498 | 94.85 | 91.604 | 87.64 | 89.441 | 90.603 | 91.327 | 90.968 | 94.719 | 96.577 | 89.231 | 91.427 | 87.36 | 91.111 | 90.78 | 87.184 | 87.337 | 89.492 | 88.582 | 87.35 | 88.724 | 84.569 | 121.981 | 79.981 | 86.458 | 84.739 | 88.165 | 85.074 | 85.12 | 80.452 | 80.945 | 90.759 | 217.398 | 134.38 | 177.777 | 77.699 | 77.661 | 280.609 | 111.392 | 102.468 | 227.011 | 67.971 | 64.683 | 42.207 | 38.194 | 69.106 | 72.837 | 18.909 | 141 | 97.863 | 49.349 | 98.766 | 249.885 |
Kortetermijnbeleggingen
| -125.66 | -182.314 | -183.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| -95.951 | -91.157 | -91.769 | 94.104 | 94.338 | 95.121 | 88.498 | 94.85 | 91.604 | 87.64 | 89.441 | 90.603 | 91.327 | 90.968 | 94.719 | 96.577 | 89.231 | 91.427 | 87.36 | 91.111 | 90.78 | 87.184 | 87.337 | 89.492 | 88.582 | 87.35 | 88.724 | 84.569 | 121.981 | 79.981 | 86.458 | 84.739 | 88.165 | 85.074 | 85.12 | 80.452 | 80.945 | 90.759 | 217.398 | 134.38 | 177.777 | 77.699 | 77.661 | 280.609 | 111.392 | 102.468 | 227.011 | 67.971 | 64.683 | 42.207 | 38.194 | 69.106 | 72.837 | 18.909 | 141 | 97.863 | 49.349 | 98.766 | 249.885 |
Nettovorderingen
| 0 | 0 | 4.946 | 0 | 0 | 0 | 4.322 | 0 | 0 | 19.969 | 8.695 | 16.213 | 14.659 | 17.36 | 9.29 | 15.637 | 10.567 | 16.174 | 6.48 | 14.968 | 12.121 | 13.971 | 5.242 | 0 | 0 | 0 | 5.156 | 0 | 0 | 0 | 3.609 | 9.892 | 8.814 | 9.695 | 3.32 | 9.27 | 8.789 | 10.715 | 3.759 | 11.822 | 0 | 13.152 | 3.54 | 0 | 0 | 0 | 0.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 86.823 | 0 | 0 | 0 | -130.742 | 0 | 0 | -107.609 | -119.609 | -106.816 | -105.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 95.951 | 91.157 | 163.646 | 94.104 | 94.338 | 95.121 | 130.742 | 94.85 | 91.604 | 107.609 | 119.609 | 106.816 | 105.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 95.951 | 91.157 | 163.646 | 94.104 | 94.338 | 95.121 | 92.82 | 94.85 | 91.604 | 107.609 | 98.136 | 106.816 | 105.986 | 108.328 | 104.009 | 112.214 | 99.798 | 107.601 | 93.84 | 106.079 | 102.901 | 101.155 | 92.579 | 89.492 | 88.582 | 87.35 | 93.88 | 84.569 | 121.981 | 79.981 | 90.067 | 94.631 | 96.979 | 94.769 | 88.44 | 89.722 | 89.734 | 101.474 | 221.157 | 146.202 | 177.777 | 90.851 | 81.201 | 280.609 | 111.392 | 102.468 | 227.011 | 67.971 | 64.683 | 42.207 | 38.194 | 69.106 | 72.837 | 18.909 | 141 | 97.863 | 49.349 | 98.766 | 249.885 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 111.567 | 121.273 | 112.803 | 113.59 | 113.214 | 125.905 | 115.646 | 115.363 | 116.529 | 117.964 | 118.842 | 119.862 | 121.385 | 122.51 | 124.084 | 125.881 | 74.199 | 75.068 | 76.475 | 77.688 | 78.571 | 94.479 | 67.478 | 78.112 | 82.118 | 83.098 | 84.061 | 97.686 | 96.411 | 93.767 | 77.047 | 76.653 | 76.193 | 93.148 | 76.23 | 74.522 | 74.857 | 91.513 | 76.629 | 93.001 | 93.343 | 97.087 | 76.97 | 48.722 | 48.378 | 48.686 | 29.682 | 50.581 | 51.574 | 51.85 | 31.906 | 53.442 | 52.932 | 53.553 | 33.428 | 55.413 | 57.634 | 56.802 | 33.919 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.138 | 0.277 | 0 | 0.553 | 0 | 0.86 | 1.016 | 1.172 | 0 | 0 | 0 | 2.311 | 0 | 0 | 0 | 3.496 | 0 | 0 | 0 | 4.789 | 0 | 0 | 0 | 5.601 | 0 | 0 | 0 | 5.142 | 0 | 0 | 0 | 4.323 | 0 | 0 | 0 | 3.622 | 0 | 0 | 0 | 1.732 | 0 | 1.456 | 1.143 | 1.033 | 1.001 | 0.898 | 0.832 | 0.814 | 1.133 | 1.414 | 1.716 | 2.309 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.138 | 0.277 | 0.415 | 0.553 | 0.704 | 0.86 | 1.016 | 1.172 | 1.437 | 1.719 | 2.015 | 2.311 | 2.607 | 2.904 | 3.2 | 3.496 | 3.797 | 4.116 | 4.45 | 4.789 | 4.988 | 5.191 | 5.395 | 5.601 | 5.162 | 5.354 | 4.95 | 5.142 | 4.617 | 4.501 | 4.241 | 4.323 | 3.77 | 3.416 | 3.622 | 3.622 | 2.383 | 2.28 | 1.78 | 1.732 | 1.638 | 1.456 | 1.143 | 1.033 | 1.001 | 0.898 | 0.832 | 0.814 | 1.133 | 1.414 | 1.716 | 2.309 |
Langetermijnbeleggingen
| 6.974 | 7.044 | 5.619 | 2,579.937 | 2,606.257 | 2,591.884 | 2,533.633 | 2,508.782 | 2,521.528 | 2,649.804 | 2,630.04 | 2,588.336 | 2,470.899 | 2,078.4 | 2,088.473 | 1,818.762 | 1,301.684 | 1,362.704 | 1,357.041 | 1,471.356 | 1,200.454 | 1,176.591 | 1,187.006 | 1,146.546 | 1,141.876 | 1,104.732 | 1,121.841 | 1,127.41 | 1,121.552 | 947.452 | 977.47 | 977.836 | 844.573 | 894.872 | 1,263.662 | 1,283.986 | 1,186.791 | 1,255.821 | 1,264.53 | 1,316.505 | 1,190.307 | 958.198 | 885.122 | 678.153 | 709.608 | 915.166 | 814.198 | 795.151 | 720.08 | 694.311 | 892.315 | 831.068 | 713.306 | 690.647 | 715.176 | 652.226 | 650.594 | 731.553 | 571.712 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 17,644.232 | 17,360.152 | 17,093.458 | -2,693.527 | -2,719.471 | -2,717.789 | -2,649.279 | -2,624.283 | -2,638.334 | -2,768.183 | -2,749.435 | -2,708.902 | -2,593.144 | -2,201.926 | -2,213.729 | -1,946.08 | -1,377.602 | -1,439.787 | -1,435.827 | -1,551.651 | -1,281.929 | -1,274.27 | -1,257.98 | -1,228.455 | -1,228.11 | -1,192.28 | -1,210.691 | -1,230.084 | -1,223.154 | -1,046.614 | -1,060.118 | -1,059.651 | -926.12 | -992.97 | -1,345.034 | -1,363.125 | -1,266.149 | -1,351.575 | -1,345.482 | -1,413.276 | -1,287.066 | -1,058.907 | -965.714 | -729.258 | -760.266 | -965.632 | -845.612 | -847.37 | -773.11 | -747.304 | -925.254 | -885.511 | -767.136 | -745.032 | -749.418 | -708.772 | -709.642 | -790.071 | -607.94 |
Totaal niet-vlottende activa
| 17,762.773 | 17,488.469 | 17,211.88 | 2,693.527 | 2,719.471 | 2,717.789 | 2,649.279 | 2,624.283 | 2,638.334 | 2,768.183 | 2,749.435 | 2,708.902 | 2,593.144 | 2,201.926 | 2,213.729 | 1,946.08 | 1,377.602 | 1,439.787 | 1,435.827 | 1,551.651 | 1,281.929 | 1,274.27 | 1,257.98 | 1,228.455 | 1,228.11 | 1,192.28 | 1,210.691 | 1,230.084 | 1,223.154 | 1,046.614 | 1,060.118 | 1,059.651 | 926.12 | 992.97 | 1,345.034 | 1,363.125 | 1,266.149 | 1,351.575 | 1,345.482 | 1,413.276 | 1,287.066 | 1,058.907 | 965.714 | 729.258 | 760.266 | 965.632 | 845.612 | 847.37 | 773.11 | 747.304 | 925.254 | 885.511 | 767.136 | 745.032 | 749.418 | 708.772 | 709.642 | 790.071 | 607.94 |
Totaal activa
| 17,858.724 | 17,579.626 | 17,375.526 | 17,088.54 | 16,944.58 | 16,711.683 | 16,721.021 | 16,353.952 | 16,525.571 | 16,168.149 | 15,545.367 | 15,614.538 | 15,085.191 | 14,600.614 | 14,306.053 | 13,776.378 | 10,737.385 | 10,614.142 | 10,516.474 | 10,412.476 | 10,235.515 | 9,829.59 | 9,789.605 | 9,548.274 | 9,402.97 | 9,068.809 | 8,988.833 | 8,867.384 | 8,899.029 | 8,669.915 | 8,800.538 | 8,759.227 | 8,600.279 | 8,128.683 | 8,261.806 | 8,067.428 | 8,008.509 | 7,942.233 | 7,977.627 | 8,067.704 | 7,995.415 | 7,609.881 | 7,606.327 | 5,471.968 | 5,332.849 | 5,654.592 | 5,648.542 | 5,582.738 | 5,360.348 | 5,132.752 | 5,285.675 | 5,201.658 | 5,287.844 | 5,161.147 | 5,218.774 | 5,126.698 | 4,927.938 | 4,983.563 | 5,121.2 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 914.285 | 0 | 0 | 0 | 685.205 | 0 | 0 | 0 | 539.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 16.303 | 46.974 | 79.538 | 54.242 | 36.364 | 20.214 | 57.012 | 34.179 | 22.009 | 10.829 | 56.204 | 36.472 | 25.482 | 15.548 | 28.251 | 17.79 | 13.307 | 22.316 | 37.324 | 22.521 | 14.324 | 7.338 | 35.184 | 20.324 | 14.889 | 8.759 | 34.594 | 13.636 | 7.787 | 9.061 | 26.363 | 12.461 | 8.283 | 12.644 | 29.16 | 13.827 | 11.42 | 10.69 | 26.745 | 0 | 0 | 3.394 | 8.816 | 0 | 0 | 0 | 10.255 | 0 | 0 | 0 | 8.112 | 0 | 0 | 0 | 10.974 | 0 | 0 | 0 | 5.737 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 72.911 | 73.228 | 93.953 | 80.321 | 57.411 | 37.127 | 86.036 | 47.607 | 30.925 | 8.899 | 96.048 | 41.232 | 30.039 | 5.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0 | 0 | 0 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 72.911 | 73.228 | 1,008.238 | 80.321 | 57.411 | 37.127 | 771.241 | 47.607 | 30.925 | 8.899 | 636.625 | 41.232 | 30.039 | 5.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4,535.766 | 4,508.377 | 3,459.521 | 4,281.369 | 3,935.864 | 3,929.174 | 4,105.747 | 3,835.772 | 3,743.488 | 3,672.646 | 3,304.315 | 3,473.252 | 3,194.23 | 3,199.649 | 3,194.174 | 2,948.133 | 2,630.562 | 2,581.642 | 2,325.726 | 2,178.371 | 2,177.738 | 2,178.787 | 1,977.893 | 1,876.857 | 1,726.728 | 1,525.784 | 1,380.662 | 1,380.7 | 1,381.021 | 1,365.754 | 1,400.712 | 1,435.44 | 1,480.956 | 1,220.84 | 1,302.871 | 1,364.125 | 1,402.737 | 1,336.935 | 1,366.902 | 1,467.888 | 1,497.505 | 1,467.241 | 1,337.38 | 122.199 | 205.275 | 209.919 | 1,566.693 | 1,657.267 | 1,261.428 | 1,011.459 | 192.184 | 936.275 | 985.707 | 925.507 | 1,042.924 | 856.377 | 706.667 | 806.401 | 894.879 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 10,653.884 | 0 | 0 | 0 | 4,099.537 | 0 | 0 | 0 | 1.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 7.569 | 0 | 0 | 0 | 6.21 | 0 | 0 | 0 | 1.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 11,070.572 | 10,850.54 | 114.945 | -4,281.369 | -3,935.864 | -3,929.174 | -4,105.747 | -3,835.772 | -3,743.488 | -3,672.646 | 10,443.886 | -3,473.252 | -3,194.23 | -3,199.649 | -3,194.174 | -2,948.133 | -2,630.562 | -2,581.642 | -2,325.726 | -2,178.371 | -2,177.738 | -2,178.787 | -1,977.893 | -1,876.857 | -1,726.728 | -1,525.784 | -1,380.662 | -1,380.7 | -1,381.021 | -1,365.754 | -1,400.712 | -1,435.44 | -1,480.956 | -1,220.84 | -1,302.871 | -1,364.125 | -1,402.737 | -1,336.935 | -1,366.902 | -1,467.888 | -1,497.505 | -1,467.241 | -1,337.38 | -122.199 | -205.275 | -209.919 | -1,566.693 | -1,657.267 | -1,261.428 | -1,011.459 | -192.184 | -936.275 | -985.707 | -925.507 | -1,042.924 | -856.377 | -706.667 | -806.401 | -894.879 |
Totaal niet-vlottende verplichtingen
| 15,606.338 | 15,358.917 | 14,235.919 | 4,281.369 | 3,935.864 | 3,929.174 | 4,105.747 | 14,385.646 | 14,609.992 | 14,277.446 | 13,750.786 | 13,857.688 | 13,356.892 | 12,948.733 | 12,673.207 | 12,191.344 | 9,604.233 | 9,480.596 | 9,391.395 | 9,319.328 | 9,167.24 | 8,780.467 | 8,741.902 | 8,538.195 | 8,408.443 | 8,109.385 | 8,032.786 | 7,922.862 | 7,973.307 | 7,775.582 | 7,904.297 | 7,887.58 | 7,779.292 | 7,338.37 | 7,522.881 | 7,372.664 | 7,314.14 | 7,273.832 | 7,313.192 | 7,420.366 | 7,361.963 | 6,993.174 | 1,337.38 | 5,124.688 | 4,969.945 | 5,272.88 | 5,271.084 | 5,214.51 | 5,027.302 | 4,789.19 | 4,935.773 | 4,865.471 | 4,951.657 | 4,827.226 | 4,874.983 | 4,812.519 | 4,615.931 | 4,671.556 | 4,802.721 |
Totaal passiva
| 15,679.249 | 15,432.145 | 15,244.157 | 4,281.369 | 3,935.864 | 3,929.174 | 4,105.747 | 14,385.646 | 14,609.992 | 14,277.446 | 13,750.786 | 13,857.688 | 13,356.892 | 12,948.733 | 12,673.207 | 12,191.344 | 9,604.233 | 9,480.596 | 9,391.395 | 9,319.328 | 9,167.24 | 8,780.467 | 8,741.902 | 8,538.195 | 8,408.443 | 8,109.385 | 8,032.786 | 7,922.862 | 7,973.307 | 7,775.582 | 7,904.297 | 7,887.58 | 7,779.292 | 7,338.37 | 7,522.881 | 7,372.664 | 7,314.14 | 7,273.832 | 7,313.192 | 7,420.366 | 7,361.963 | 6,993.174 | 6,996.981 | 5,124.688 | 4,969.945 | 5,272.88 | 5,271.084 | 5,214.51 | 5,027.302 | 4,789.19 | 4,935.773 | 4,865.471 | 4,951.657 | 4,827.226 | 4,874.983 | 4,812.519 | 4,615.931 | 4,671.556 | 4,802.721 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 62.767 | 62.767 | 62.767 | 62.767 | 62.767 | 62.767 | 207.296 | 62.767 | 62.767 | 62.767 | 207.296 | 62.767 | 62.767 | 62.767 | 206.713 | 62.767 | 57 | 57 | 57 | 57 | 57 | 57 | 57 | 57 | 57 | 259.719 | 259.719 | 259.719 | 259.643 | 257.838 | 257.838 | 257.838 | 222.838 | 55.195 | 172.838 | 55.195 | 172.838 | 55.195 | 172.838 | 55.195 | 172.838 | 172.838 | 172.838 | 149.538 | 149.538 | 176.338 | 176.338 | 176.338 | 176.338 | 176.338 | 176.338 | 176.338 | 176.338 | 176.338 | 176.338 | 176.338 | 176.338 | 176.338 | 176.338 |
Ingehouden winsten
| 36.943 | 1,940.185 | 1,924.073 | 1,828.201 | 1,780.994 | 1,721.95 | 1,709.795 | 1,631.01 | 1,578.283 | 1,553.407 | 1,457.285 | 1,419.554 | 1,361.586 | 1,335.168 | 1,315.967 | 1,268.168 | 873.433 | 873.827 | 865.36 | 833.429 | 808.556 | 789.404 | 787.984 | 750.36 | 734.808 | 699.705 | 696.328 | 684.803 | 666.079 | 636.495 | 638.403 | 613.809 | 598.149 | 567.475 | 566.087 | 521.926 | 521.531 | 495.563 | 491.597 | 474.5 | 458.986 | 442.229 | 434.853 | 222.64 | 213.366 | 205.374 | 201.12 | 191.89 | 156.708 | 167.224 | 173.564 | 145.902 | 145.902 | 146.128 | 167.453 | 125.399 | 125.399 | 125.399 | 131.871 |
Overige gereserveerde algehele resultaten
| 1,972.179 | 1,940.185 | 1,924.073 | 1,828.201 | 1,780.994 | 1,721.95 | 1,709.795 | 1,631.01 | 1,578.283 | 1,553.407 | 1,457.285 | 1,419.554 | 1,361.586 | 206.713 | -86.553 | 0 | 0 | 0 | -80.928 | 0 | 0 | 0 | -76.775 | 0 | 0 | 0 | -69.449 | 0 | 0 | 0 | -64.365 | 0 | 0 | 0 | -58.998 | 0 | 0 | 0 | -54.22 | 0 | 0 | 0 | -49.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 107.586 | -1,795.656 | -1,779.544 | -1,553.672 | -1,506.465 | -1,447.421 | -1,579.795 | -1,356.481 | -1,303.754 | -1,278.878 | -1,327.285 | -1,145.025 | -1,057.64 | 47.233 | 196.719 | 254.099 | 202.719 | 202.719 | 283.647 | 202.719 | 202.719 | 202.719 | 279.494 | 202.719 | 202.719 | 0 | 69.449 | 0 | 0 | 0 | 64.365 | 0 | 0 | 167.643 | 58.998 | 117.643 | 0 | 117.643 | 54.22 | 117.643 | 0 | 0 | 49.291 | -24.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.947 | 13.947 | 11.455 | 0 | 12.442 | 10.27 | 10.27 | 10.27 |
Totaal eigen vermogen van aandeelhouders
| 2,179.475 | 2,147.481 | 2,131.369 | 2,165.497 | 2,118.29 | 2,059.246 | 2,047.091 | 1,968.306 | 1,915.579 | 1,890.703 | 1,794.581 | 1,756.85 | 1,728.299 | 1,651.881 | 1,632.846 | 1,585.034 | 1,133.152 | 1,133.546 | 1,125.079 | 1,093.148 | 1,068.275 | 1,049.123 | 1,047.703 | 1,010.079 | 994.527 | 959.424 | 956.047 | 944.522 | 925.722 | 894.333 | 896.241 | 871.647 | 820.987 | 790.313 | 738.925 | 694.764 | 694.369 | 668.401 | 664.435 | 647.338 | 631.824 | 615.067 | 607.691 | 347.28 | 362.904 | 381.712 | 377.458 | 368.228 | 333.046 | 343.562 | 349.902 | 336.187 | 336.187 | 333.921 | 343.791 | 314.179 | 312.007 | 312.007 | 318.479 |
Totaal eigen vermogen
| 2,179.475 | 2,147.481 | 2,131.369 | 2,165.497 | 2,118.29 | 2,059.246 | 2,047.091 | 1,968.306 | 1,915.579 | 1,890.703 | 1,794.581 | 1,756.85 | 1,728.299 | 1,651.881 | 1,632.846 | 1,585.034 | 1,133.152 | 1,133.546 | 1,125.079 | 1,093.148 | 1,068.275 | 1,049.123 | 1,047.703 | 1,010.079 | 994.527 | 959.424 | 956.047 | 944.522 | 925.722 | 894.333 | 896.241 | 871.647 | 820.987 | 790.313 | 738.925 | 694.764 | 694.369 | 668.401 | 664.435 | 647.338 | 633.452 | 616.707 | 609.346 | 347.28 | 362.904 | 381.712 | 377.458 | 368.228 | 333.046 | 343.562 | 349.902 | 336.187 | 336.187 | 333.921 | 343.791 | 314.179 | 312.007 | 312.007 | 318.479 |
Totaal passiva en aandeelhoudersvermogen
| 17,858.724 | 17,579.626 | 17,375.526 | 17,088.54 | 16,944.58 | 16,711.683 | 16,721.021 | 16,353.952 | 16,525.571 | 16,168.149 | 15,545.367 | 15,614.538 | 15,085.191 | 14,600.614 | 14,306.053 | 13,776.378 | 10,737.385 | 10,614.142 | 10,516.474 | 10,412.476 | 10,235.515 | 9,829.59 | 9,789.605 | 9,548.274 | 9,402.97 | 9,068.809 | 8,988.833 | 8,867.384 | 8,899.029 | 8,669.915 | 8,800.538 | 8,759.227 | 8,600.279 | 8,128.683 | 8,261.806 | 8,067.428 | 8,008.509 | 7,942.233 | 7,977.627 | 8,067.704 | 7,995.415 | 7,609.881 | 7,606.327 | 5,471.968 | 5,332.849 | 5,654.592 | 5,648.542 | 5,582.738 | 5,360.348 | 5,132.752 | 5,285.675 | 5,201.658 | 5,287.844 | 5,161.147 | 5,218.774 | 5,126.698 | 4,927.938 | 4,983.563 | 5,121.2 |