Tanger Factory Outlet Centers, Inc.
NYSE:SKT
35.45 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 133.001 | 128.956 | 123.371 | 127.477 | 117.346 | 110.641 | 108.943 | 116.461 | 111.446 | 105.838 | 108.868 | 112.093 | 112.465 | 101.273 | 100.694 | 111.155 | 103.213 | 63.99 | 111.633 | 120.492 | 118.994 | 115.707 | 123.155 | 127.199 | 124.236 | 119.711 | 123.535 | 126.487 | 120.765 | 119.614 | 121.368 | 124.559 | 119.137 | 111.333 | 110.805 | 112.801 | 112.906 | 107.736 | 105.926 | 108.374 | 105.297 | 102.276 | 102.842 | 107.402 | 97.903 | 91.015 | 88.689 | 94.936 | 90.483 | 87.335 | 84.243 | 89.14 | 83.243 | 72.101 | 70.739 | 75.493 | 69.473 | 65.295 | 66.219 | 71.543 | 70.317 | 64.667 | 65.158 | 68.337 | 62.773 | 57.005 | 57.276 | 61.978 | 58.386 | 55.512 | 53.241 | 58.549 | 54.436 | 50.528 | 48.198 | 54.549 | 51.639 | 48.62 | 47.991 | 52.205 | 49.044 | 48.965 | 45.779 | 32.879 | 30.355 | 29.62 | 29.177 | 31.42 | 28.073 | 26.962 | 27.208 | 29.542 | 27.485 | 27.321 | 26.72 | 28.368 | 27.346 | 27.29 | 25.817 | 27.816 | 26.9 | 25.1 | 24.2 | 24.566 | 25.1 | 24.4 | 23.8 | 23.971 | 21.7 | 20.5 | 19.2 | 19.5 | 19.7 | 18.2 | 18.1 | 17.8 | 17.8 | 17.2 | 15.8 | 16.1 | 10.8 | 9.6 | 9.5 | 9.6 | 7.2 | 6.5 | 4.8 |
Kosten van de omzet
| 39.173 | 71.723 | 69.325 | 74.162 | 35.505 | 33.712 | 33.148 | 38.405 | 36.076 | 32.697 | 36.758 | 36.989 | 37.186 | 31.25 | 35.311 | 35.144 | 35.206 | 28.158 | 38.627 | 39.482 | 39.149 | 36.726 | 42.377 | 40.64 | 39.653 | 37.946 | 42.218 | 40.161 | 37.571 | 37.116 | 40.387 | 41.689 | 37.442 | 35.012 | 37.874 | 37.582 | 36.231 | 34.958 | 37.732 | 34.968 | 32.798 | 33.629 | 36.027 | 34.227 | 29.863 | 28.821 | 28.135 | 29.481 | 27.614 | 27.977 | 26.088 | 27.192 | 25.181 | 23.765 | 24.108 | 26.306 | 22.567 | 22.123 | 22.472 | 24.779 | 21.353 | 20.794 | 21.748 | 24.475 | 20.678 | 17.525 | 19.219 | -92.756 | 19.158 | 17.916 | 17.005 | -84.46 | 17.713 | 15.995 | 14.765 | -84.158 | 16.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8 | 0 |
Brutowinst
| 93.828 | 57.233 | 54.046 | 53.315 | 81.841 | 76.929 | 75.795 | 78.056 | 75.37 | 73.141 | 72.11 | 75.104 | 75.279 | 70.023 | 65.383 | 76.011 | 68.007 | 35.832 | 73.006 | 81.01 | 79.845 | 78.981 | 80.778 | 86.559 | 84.583 | 81.765 | 81.317 | 86.326 | 83.194 | 82.498 | 80.981 | 82.87 | 81.695 | 76.321 | 72.931 | 75.219 | 76.675 | 72.778 | 68.194 | 73.406 | 72.499 | 68.647 | 66.815 | 73.175 | 68.04 | 62.194 | 60.554 | 65.455 | 62.869 | 59.358 | 58.155 | 61.948 | 58.062 | 48.336 | 46.631 | 49.187 | 46.906 | 43.172 | 43.747 | 46.764 | 48.964 | 43.873 | 43.41 | 43.862 | 42.095 | 39.48 | 38.057 | 154.734 | 39.228 | 37.596 | 36.236 | 143.009 | 36.723 | 34.533 | 33.433 | 138.707 | 35.579 | 48.62 | 47.991 | 52.205 | 49.044 | 48.965 | 45.779 | 32.879 | 30.355 | 29.62 | 29.177 | 31.42 | 28.073 | 26.962 | 27.208 | 29.542 | 27.485 | 27.321 | 26.72 | 28.368 | 27.346 | 27.29 | 25.817 | 27.816 | 26.9 | 25.1 | 24.2 | 24.566 | 25.1 | 24.4 | 23.8 | 23.971 | 21.7 | 20.5 | 19.2 | 19.5 | 19.7 | 18.2 | 18.1 | 17.8 | 17.8 | 17.2 | 15.8 | 16.1 | 10.8 | 9.6 | 9.5 | 9.6 | 7.2 | 4.7 | 4.8 |
Brutowinstmarge
| 0.705 | 0.444 | 0.438 | 0.418 | 0.697 | 0.695 | 0.696 | 0.67 | 0.676 | 0.691 | 0.662 | 0.67 | 0.669 | 0.691 | 0.649 | 0.684 | 0.659 | 0.56 | 0.654 | 0.672 | 0.671 | 0.683 | 0.656 | 0.681 | 0.681 | 0.683 | 0.658 | 0.682 | 0.689 | 0.69 | 0.667 | 0.665 | 0.686 | 0.686 | 0.658 | 0.667 | 0.679 | 0.676 | 0.644 | 0.677 | 0.689 | 0.671 | 0.65 | 0.681 | 0.695 | 0.683 | 0.683 | 0.689 | 0.695 | 0.68 | 0.69 | 0.695 | 0.698 | 0.67 | 0.659 | 0.652 | 0.675 | 0.661 | 0.661 | 0.654 | 0.696 | 0.678 | 0.666 | 0.642 | 0.671 | 0.693 | 0.664 | 2.497 | 0.672 | 0.677 | 0.681 | 2.443 | 0.675 | 0.683 | 0.694 | 2.543 | 0.689 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.723 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.158 | 0 | 0 | 0.158 | 0 | 0 | 0.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 18.215 | 18.813 | 19.49 | 21.455 | 18.937 | 18.304 | 17.434 | 19.366 | 17.37 | 19.329 | 15.467 | 18.507 | 14.817 | 15.7 | 16.793 | 12.402 | 11.181 | 11.566 | 12.584 | 12.88 | 12.292 | 16.473 | 12.145 | 11.306 | 10.752 | 10.997 | 11.112 | 10.158 | 10.934 | 11.5 | 11.412 | 11.328 | 12.128 | 11.675 | 11.565 | 10.038 | 11.514 | 11.612 | 11.305 | 11.652 | 11.334 | 10.761 | 10.722 | 9.879 | 9.754 | 9.914 | 9.572 | 9.715 | 9.018 | 8.699 | 10.02 | 30.132 | 7.943 | 5.963 | 6.767 | 6.721 | 6.403 | 5.963 | 5.466 | 20.829 | 0 | 5.82 | 5.935 | 11.316 | 6.217 | 5.677 | 5.271 | 4.911 | 4.916 | 4.907 | 4.277 | 4.402 | 4.147 | 4.077 | 4.081 | 3.515 | 3.578 | 3.711 | 3.044 | 3.063 | 3.346 | 3.254 | 3.159 | 2.186 | 2.492 | 2.453 | 2.43 | 2.238 | 2.623 | 2.092 | 2.275 | 2.134 | 2.012 | 2.016 | 2.069 | 1.877 | 1.862 | 1.866 | 1.761 | 1.898 | 1.9 | 1.9 | 1.7 | 1.669 | 1.6 | 1.6 | 1.7 | 1.645 | 1.5 | 1.5 | 1.5 | 1.467 | 1.4 | 1.3 | 1.4 | 1.4 | 1.2 | 1.3 | 1.1 | 1.2 | 1.1 | 1.2 | 1 | 0.2 | 1.1 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 20.526 | 0 | 0 | 0 | 19.848 | 0 | 0 | 0 | 20.632 | 0 | 0 | 0 | 20.435 | 0 | 0 | 0 | 26.022 | 0 | 0 | 0 | 27.066 | 0 | 0 | 0 | 29.046 | 0 | 0 | 0 | 29.108 | 0 | 0 | 0 | 29.144 | 0 | 0 | 0 | 25.431 | 0 | 0 | 0 | 24.035 | 0 | 0 | 0 | 23.051 | 0 | 0 | 0 | -21.895 | 0 | 1.222 | 0 | 0 | 0 | 0 | 0 | -15.763 | 0 | 0 | 0 | -6.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 18.215 | 18.813 | 19.49 | 21.455 | 18.937 | 18.304 | 17.434 | 19.366 | 17.37 | 19.329 | 15.467 | 18.507 | 14.817 | 15.7 | 16.793 | 12.402 | 11.181 | 11.566 | 12.584 | 12.88 | 12.292 | 16.473 | 12.145 | 11.306 | 10.752 | 10.997 | 11.112 | 10.158 | 10.934 | 11.5 | 11.412 | 11.328 | 12.128 | 11.675 | 11.565 | 10.038 | 11.514 | 11.612 | 11.305 | 11.652 | 11.334 | 10.761 | 10.722 | 9.879 | 9.754 | 9.914 | 9.572 | 9.715 | 9.018 | 8.699 | 10.02 | 8.237 | 7.943 | 7.185 | 6.767 | 6.721 | 6.403 | 5.963 | 5.466 | 5.066 | 15.763 | 5.82 | 5.935 | 5.099 | 6.217 | 5.677 | 5.271 | 4.911 | 4.916 | 4.907 | 4.277 | 4.402 | 4.147 | 4.077 | 4.081 | 3.515 | 3.578 | 3.711 | 3.044 | 3.063 | 3.346 | 3.254 | 3.159 | 2.186 | 2.492 | 2.453 | 2.43 | 2.238 | 2.623 | 2.092 | 2.275 | 2.134 | 2.012 | 2.016 | 2.069 | 1.877 | 1.862 | 1.866 | 1.761 | 1.898 | 1.9 | 1.9 | 1.7 | 1.669 | 1.6 | 1.6 | 1.7 | 1.645 | 1.5 | 1.5 | 1.5 | 1.467 | 1.4 | 1.3 | 1.4 | 1.4 | 1.2 | 1.3 | 1.1 | 1.2 | 1.1 | 1.2 | 1 | 0.2 | 1.1 | 1 | 0 |
Overige kosten
| 0 | 0.22 | -19.49 | -21.455 | 1.899 | 2.324 | 25.893 | 33.996 | 25.445 | 2.576 | 26.243 | 27.182 | 0.253 | 0.654 | -3.505 | 5.091 | 0.161 | 0.408 | 0.22 | 0.205 | 0.227 | -3.417 | 0.224 | 0.203 | 0.261 | 0.191 | 0.209 | 2.041 | 0.591 | 0.057 | 0.035 | 0.65 | 0.024 | 0.038 | 0.316 | 0.062 | 0.089 | -0.493 | 23.989 | 25.398 | 25.774 | 25.197 | 26.063 | 27.063 | 24.223 | 22.172 | 22.288 | 23.436 | 24.809 | 24.923 | 25.515 | 25.228 | 22.964 | 17.858 | 17.965 | 17.651 | 16.805 | 17.109 | 26.527 | 20.239 | 20.213 | 19.652 | 20.397 | 16.733 | 15.32 | 32.215 | 34.802 | 35.43 | 34.099 | 33.455 | 35.492 | 34.311 | 31.291 | 29.588 | 30.715 | 29.367 | 28.168 | 26.031 | 29.17 | 28.956 | 28.995 | 28.043 | 26.086 | 17.761 | 17.157 | 17.488 | 17.346 | 17.841 | 15.855 | 15.793 | 15.977 | 15.899 | 15.65 | 15.884 | 15.778 | 23.606 | 15.288 | 8.87 | 13.877 | 101.509 | -16.1 | -15.3 | -14.7 | 94.66 | -15.3 | -14.5 | -13.5 | 81.608 | -12.9 | -12.6 | -11.4 | 74.017 | -12 | -11 | -11.1 | -10.9 | -11.3 | -11 | -9.6 | -10.8 | -6.5 | -6 | -5.5 | -4.9 | -4.1 | 1.5 | 0 |
Bedrijfskosten
| 18.215 | 52.987 | 19.49 | 21.455 | 18.937 | 43.693 | 43.327 | 53.362 | 42.815 | 45.549 | 41.71 | 45.689 | 41.761 | 43.432 | 44.943 | 41.579 | 41.084 | 40.212 | 42.001 | 43.185 | 42.395 | 47.619 | 43.905 | 44.361 | 43.602 | 43.691 | 44.235 | 42.727 | 41.811 | 44.405 | 42.706 | 44.607 | 41.333 | 37.981 | 38.132 | 36.928 | 40.299 | 35.884 | 35.294 | 37.05 | 37.108 | 35.958 | 36.785 | 36.942 | 33.977 | 32.086 | 31.86 | 33.151 | 33.827 | 33.622 | 35.535 | 33.465 | 30.907 | 25.043 | 24.89 | 24.372 | 23.208 | 23.072 | 31.993 | 25.305 | 35.976 | 25.472 | 26.332 | 21.832 | 42.215 | 37.892 | 40.073 | 40.341 | 39.015 | 38.362 | 39.769 | 38.713 | 35.438 | 33.665 | 34.796 | 32.882 | 31.746 | 29.742 | 32.214 | 32.019 | 32.341 | 31.297 | 29.245 | 19.947 | 19.649 | 19.941 | 19.776 | 20.079 | 18.478 | 17.885 | 18.252 | 18.033 | 17.662 | 17.9 | 17.847 | 25.483 | 17.15 | 10.736 | 15.638 | 103.407 | -14.2 | -13.4 | -13 | 96.329 | -13.7 | -12.9 | -11.8 | 83.253 | -11.4 | -11.1 | -9.9 | 75.484 | -10.6 | -9.7 | -9.7 | -9.5 | -10.1 | -9.7 | -8.5 | -9.6 | -5.4 | -4.8 | -4.5 | -4.7 | -3 | 2.5 | 0 |
Bedrijfsresultaat
| 75.613 | 38.42 | 34.556 | 31.86 | 62.904 | 37.266 | 37.203 | 28.368 | 36.005 | -9 | 33.096 | 32.564 | -46.85 | 26.591 | -17.867 | -15.22 | -13.162 | -16.535 | -14.976 | -14.829 | -14.97 | -18.551 | 27.339 | 42.198 | -8.758 | 38.074 | 37.082 | 43.599 | 41.383 | 38.093 | 37.648 | 38.263 | 39.875 | 38.34 | 34.799 | 38.291 | 36.376 | 36.894 | 32.9 | 35.587 | 35.391 | 32.689 | 28.427 | 35.993 | 33.531 | 29.856 | 28.515 | 32.187 | 29.042 | 25.736 | 22.62 | 28.266 | 26.177 | 22.319 | 21.174 | 24.815 | 23.698 | 20.1 | 11.019 | 21.459 | 12.988 | 13.201 | 17.078 | 22.03 | 20.558 | 19.113 | 17.203 | 21.637 | 19.371 | 17.15 | 13.472 | 19.836 | 18.998 | 16.863 | 13.402 | 21.667 | 19.893 | 18.878 | 15.777 | 20.186 | 16.703 | 17.668 | 16.534 | 12.932 | 10.706 | 9.959 | 9.401 | 11.733 | 9.595 | 9.077 | 8.956 | 11.639 | 9.823 | 9.421 | 8.743 | 8.82 | 10.196 | 10.619 | 10.179 | -75.591 | 41.1 | 38.5 | 37.2 | -71.763 | 38.8 | 37.3 | 35.6 | -59.282 | 33.1 | 31.6 | 29.1 | -55.984 | 30.3 | 27.9 | 27.8 | 27.3 | 27.9 | 26.9 | 24.3 | 25.7 | 16.2 | 14.4 | 14 | 14.3 | 10.2 | 2.2 | 4.8 |
Bedrijfsresultaat ratio
| 0.569 | 0.298 | 0.28 | 0.25 | 0.536 | 0.337 | 0.341 | 0.244 | 0.323 | -0.085 | 0.304 | 0.291 | -0.417 | 0.263 | -0.177 | -0.137 | -0.128 | -0.258 | -0.134 | -0.123 | -0.126 | -0.16 | 0.222 | 0.332 | -0.07 | 0.318 | 0.3 | 0.345 | 0.343 | 0.318 | 0.31 | 0.307 | 0.335 | 0.344 | 0.314 | 0.339 | 0.322 | 0.342 | 0.311 | 0.328 | 0.336 | 0.32 | 0.276 | 0.335 | 0.342 | 0.328 | 0.322 | 0.339 | 0.321 | 0.295 | 0.269 | 0.317 | 0.314 | 0.31 | 0.299 | 0.329 | 0.341 | 0.308 | 0.166 | 0.3 | 0.185 | 0.204 | 0.262 | 0.322 | 0.327 | 0.335 | 0.3 | 0.349 | 0.332 | 0.309 | 0.253 | 0.339 | 0.349 | 0.334 | 0.278 | 0.397 | 0.385 | 0.388 | 0.329 | 0.387 | 0.341 | 0.361 | 0.361 | 0.393 | 0.353 | 0.336 | 0.322 | 0.373 | 0.342 | 0.337 | 0.329 | 0.394 | 0.357 | 0.345 | 0.327 | 0.311 | 0.373 | 0.389 | 0.394 | -2.718 | 1.528 | 1.534 | 1.537 | -2.921 | 1.546 | 1.529 | 1.496 | -2.473 | 1.525 | 1.541 | 1.516 | -2.871 | 1.538 | 1.533 | 1.536 | 1.534 | 1.567 | 1.564 | 1.538 | 1.596 | 1.5 | 1.5 | 1.474 | 1.49 | 1.417 | 0.338 | 1 |
Totaal overige inkomsten en kosten netto
| -50.757 | -12.505 | -11.25 | -7.015 | -35.28 | 4.03 | -12.343 | -9.163 | -11.66 | 4.803 | -11.634 | -18.873 | -31.307 | -10.657 | -1.736 | -18.799 | 2.443 | -2.567 | -43.928 | -35.17 | 2.556 | -1.771 | 45.275 | -5.106 | -47.645 | 2.397 | 2.403 | 5.179 | -40.928 | 9.374 | 1.726 | 3.842 | 47.928 | 52.762 | 8.702 | 89.75 | 24.017 | 1.553 | 16.269 | -3.543 | 2.808 | 1.788 | 0.33 | 0.693 | 34.484 | 0.251 | 0.411 | -0.538 | -0.555 | -0.867 | -13.786 | -0.217 | -0.978 | -0.974 | -0.567 | -0.27 | -8.945 | -6.756 | -0.735 | 1.679 | 0 | 5.267 | 31.497 | -0.696 | 0.596 | 0.558 | -10.242 | 7.004 | -10.974 | -10.725 | -10.191 | 17.473 | -11.584 | -10.574 | 1.445 | -16.578 | -15.48 | 0 | 0 | 0 | 0 | 2.395 | 0.859 | 1.015 | 1.073 | 1.083 | 0.671 | 1.503 | 1.045 | 0.508 | 0.573 | 2.902 | 0 | 0 | 0.39 | 15.935 | 0 | -5.935 | 0 | 2.485 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 |
Inkomen voor belasting
| 24.856 | 25.915 | 23.306 | 24.845 | 27.624 | 25.3 | 24.86 | 19.205 | 24.345 | 20.819 | 21.462 | 13.691 | -11.071 | 2.596 | 4.342 | 0.277 | 13.719 | -23.89 | -28.119 | -12.379 | 24.809 | 14.457 | 65.841 | 20.619 | -23.031 | 24.29 | 23.685 | 33.449 | -16.034 | 30.947 | 23.514 | 25.636 | 72.774 | 77.302 | 28.617 | 113.963 | 46.46 | 25.359 | 36.386 | 18.52 | 24.297 | 19.895 | 15.44 | 23.136 | 56.18 | 17.776 | 16.229 | 19.014 | 16.17 | 12.458 | 8.834 | 50.989 | 14.192 | 5.392 | 10.817 | 15.091 | 14.753 | 4.868 | 2.793 | 23.138 | 0 | 13.587 | 30.77 | 28.032 | 10.278 | 1.288 | 6.961 | 28.576 | 8.397 | 6.425 | 3.281 | 37.309 | 7.414 | 6.289 | 14.847 | 5.089 | 4.413 | 0 | 0 | 0 | 0 | 20.063 | 17.393 | 13.947 | 11.779 | 11.042 | 10.072 | 13.236 | 10.64 | 9.585 | 9.529 | 14.541 | 0 | 0 | 9.133 | 24.755 | 0 | 4.684 | 0 | -73.106 | 42.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.7 | 0 |
Inkomen voor belasting ratio
| 0.187 | 0.201 | 0.189 | 0.195 | 0.235 | 0.229 | 0.228 | 0.165 | 0.218 | 0.197 | 0.197 | 0.122 | -0.098 | 0.026 | 0.043 | 0.002 | 0.133 | -0.373 | -0.252 | -0.103 | 0.208 | 0.125 | 0.535 | 0.162 | -0.185 | 0.203 | 0.192 | 0.264 | -0.133 | 0.259 | 0.194 | 0.206 | 0.611 | 0.694 | 0.258 | 1.01 | 0.411 | 0.235 | 0.344 | 0.171 | 0.231 | 0.195 | 0.15 | 0.215 | 0.574 | 0.195 | 0.183 | 0.2 | 0.179 | 0.143 | 0.105 | 0.572 | 0.17 | 0.075 | 0.153 | 0.2 | 0.212 | 0.075 | 0.042 | 0.323 | 0 | 0.21 | 0.472 | 0.41 | 0.164 | 0.023 | 0.122 | 0.461 | 0.144 | 0.116 | 0.062 | 0.637 | 0.136 | 0.124 | 0.308 | 0.093 | 0.085 | 0 | 0 | 0 | 0 | 0.41 | 0.38 | 0.424 | 0.388 | 0.373 | 0.345 | 0.421 | 0.379 | 0.356 | 0.35 | 0.492 | 0 | 0 | 0.342 | 0.873 | 0 | 0.172 | 0 | -2.628 | 1.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.415 | 0 |
Belastingkosten
| 0 | 1.304 | 1.124 | 1.393 | 25.414 | 17.094 | 1.319 | 10.004 | 12.729 | 17.515 | 12.578 | 11.884 | 15.304 | 16.838 | 12.835 | -1.226 | 16.456 | 13.174 | 15.706 | -5.503 | 19.016 | 14.093 | 21.67 | -0.996 | 17.289 | 19.899 | 19.05 | -1.92 | 10.372 | 20.508 | 20.018 | -9.022 | 66.183 | 70.447 | 20.166 | -5.137 | 20.12 | 15.519 | 17.506 | -3.163 | 17.675 | 17.415 | 17.677 | -4.564 | 50.269 | 13.974 | 14.256 | 22.714 | 13.16 | 13.152 | 0.706 | 31.284 | 14.691 | 13.871 | 12.343 | 20.66 | 1.754 | 15.181 | 8.961 | 9.921 | 9.238 | 6.647 | -13.692 | 18.527 | 10.876 | 18.777 | 0 | 18.103 | 0 | 0 | 0 | 28.55 | 0 | 0 | 0 | 4.964 | 0 | 15.398 | 18.706 | 15.882 | 18.718 | 13.923 | 15.522 | 8.101 | 7.186 | 7.372 | 7.21 | 6.181 | 7.287 | 6.983 | 7.511 | 8.36 | 8.053 | 8.023 | 8.078 | 2.286 | 7.655 | 18.051 | 7.51 | -81.279 | 36.5 | 35.7 | 34.8 | -73.59 | 35.9 | 34 | 31.8 | -63.309 | 29.9 | 28.8 | 26.2 | -59.375 | 27.3 | 25.3 | 25.6 | 24.3 | 25.1 | 24.3 | 21.6 | 22.5 | 13.3 | 12 | 11.3 | -2.3 | -1.7 | 4.1 | -2 |
Nettowinst
| 24.856 | 24.84 | 22.413 | 23.784 | 27.624 | 24.202 | 23.541 | 9.201 | 11.616 | 19.683 | 8.884 | 1.807 | -10.579 | 2.282 | 3.926 | 0.263 | 12.883 | -22.688 | -26.882 | -11.749 | 23.241 | 13.613 | 61.72 | 19.385 | -21.859 | 22.656 | 22.575 | 31.193 | -15.219 | 29.084 | 22.041 | 23.796 | 68.477 | 72.692 | 26.856 | 106.934 | 43.581 | 24.173 | 34.104 | 17.061 | 22.522 | 18.369 | 14.187 | 21.742 | 52.685 | 16.657 | 15.245 | 18.056 | 15.118 | 11.508 | 7.97 | 13.357 | 12.464 | 9.422 | 9.398 | 13.589 | 12.999 | 4.868 | 2.793 | 11.538 | 3.957 | 11.754 | 30.77 | 8.099 | 8.316 | 1.288 | 6.961 | 9.067 | 6.991 | 5.018 | 3.281 | 7.353 | 6.008 | 4.883 | 13.632 | 0.125 | 4.413 | 3.48 | -2.929 | 4.304 | -2.015 | 3.745 | 1.012 | 4.831 | 3.52 | 1.944 | 1.748 | 4.718 | 1.865 | 1.652 | 1.445 | 2.706 | 1.77 | 1.398 | 0.795 | 0.599 | 2.092 | -1.497 | 2.203 | 5.171 | 4.1 | 2.3 | 1.9 | 1.827 | 2.4 | 3.3 | 3.8 | 4.027 | 3.2 | 2.8 | 2.9 | 3.391 | 3 | 2.6 | 2.2 | 3 | 2.8 | 2.6 | 2.7 | 3.2 | 2.9 | 2.4 | 2.7 | 2.3 | 1.7 | -1.9 | 2 |
Nettowinstmarge
| 0.187 | 0.193 | 0.182 | 0.187 | 0.235 | 0.219 | 0.216 | 0.079 | 0.104 | 0.186 | 0.082 | 0.016 | -0.094 | 0.023 | 0.039 | 0.002 | 0.125 | -0.355 | -0.241 | -0.098 | 0.195 | 0.118 | 0.501 | 0.152 | -0.176 | 0.189 | 0.183 | 0.247 | -0.126 | 0.243 | 0.182 | 0.191 | 0.575 | 0.653 | 0.242 | 0.948 | 0.386 | 0.224 | 0.322 | 0.157 | 0.214 | 0.18 | 0.138 | 0.202 | 0.538 | 0.183 | 0.172 | 0.19 | 0.167 | 0.132 | 0.095 | 0.15 | 0.15 | 0.131 | 0.133 | 0.18 | 0.187 | 0.075 | 0.042 | 0.161 | 0.056 | 0.182 | 0.472 | 0.119 | 0.132 | 0.023 | 0.122 | 0.146 | 0.12 | 0.09 | 0.062 | 0.126 | 0.11 | 0.097 | 0.283 | 0.002 | 0.085 | 0.072 | -0.061 | 0.082 | -0.041 | 0.076 | 0.022 | 0.147 | 0.116 | 0.066 | 0.06 | 0.15 | 0.066 | 0.061 | 0.053 | 0.092 | 0.064 | 0.051 | 0.03 | 0.021 | 0.077 | -0.055 | 0.085 | 0.186 | 0.152 | 0.092 | 0.079 | 0.074 | 0.096 | 0.135 | 0.16 | 0.168 | 0.147 | 0.137 | 0.151 | 0.174 | 0.152 | 0.143 | 0.122 | 0.169 | 0.157 | 0.151 | 0.171 | 0.199 | 0.269 | 0.25 | 0.284 | 0.24 | 0.236 | -0.292 | 0.417 |
WPA (Winst Per Aandeel)
| 0.23 | 0.23 | 0.2 | 0.22 | 0.26 | 0.23 | 0.22 | 0.089 | 0.11 | 0.19 | 0.086 | 0.018 | -0.11 | 0.02 | 0.04 | 0.003 | 0.14 | -0.25 | -0.29 | -0.13 | 0.25 | 0.15 | 0.66 | 0.21 | -0.24 | 0.24 | 0.24 | 0.33 | -0.17 | 0.31 | 0.23 | 0.25 | 0.72 | 0.76 | 0.28 | 1.13 | 0.46 | 0.26 | 0.36 | 0.18 | 0.24 | 0.2 | 0.15 | 0.23 | 0.56 | 0.18 | 0.16 | 0.19 | 0.16 | 0.13 | 0.09 | 0.15 | 0.14 | 0.11 | 0.11 | 0.12 | 0.14 | 0.04 | 0.02 | 0.15 | 0.03 | 0.15 | 0.47 | 0.15 | 0.13 | 0.021 | 0.11 | 0.17 | 0.12 | 0.08 | 0.053 | 0.14 | 0.1 | 0.08 | 0.23 | 0.002 | 0.08 | 0.065 | -0.055 | 0.081 | -0.035 | 0.07 | 0.02 | 0.096 | 0.085 | 0.05 | 0.048 | 0.14 | 0.055 | 0.053 | 0.046 | 0.1 | 0.056 | 0.044 | 0.023 | 0.017 | 0.065 | -0.048 | 0.07 | 0.18 | 0.13 | 0.075 | 0.06 | 0.058 | 0.078 | 0.088 | 0.11 | 0.11 | 0.1 | 0.085 | 0.09 | 0.11 | 0.093 | 0.08 | 0.065 | 0.12 | 0.085 | 0.078 | 0.083 | 0.15 | 0.088 | 0.063 | 0.078 | 0.1 | 0.078 | -0.098 | 0.065 |
Verwaterde WPA
| 0.23 | 0.22 | 0.2 | 0.22 | 0.26 | 0.23 | 0.22 | 0.087 | 0.11 | 0.19 | 0.085 | 0.017 | -0.1 | 0.02 | 0.04 | 0.003 | 0.14 | -0.24 | -0.29 | -0.13 | 0.25 | 0.15 | 0.66 | 0.21 | -0.23 | 0.24 | 0.24 | 0.33 | -0.16 | 0.31 | 0.23 | 0.25 | 0.72 | 0.76 | 0.28 | 1.13 | 0.46 | 0.26 | 0.36 | 0.18 | 0.24 | 0.2 | 0.15 | 0.23 | 0.56 | 0.18 | 0.16 | 0.19 | 0.16 | 0.12 | 0.09 | 0.15 | 0.14 | 0.11 | 0.11 | 0.12 | 0.14 | 0.04 | 0.02 | 0.15 | 0.03 | 0.15 | 0.46 | 0.15 | 0.13 | 0.021 | 0.11 | 0.17 | 0.11 | 0.08 | 0.053 | 0.14 | 0.095 | 0.08 | 0.22 | 0.002 | 0.075 | 0.065 | -0.055 | 0.081 | -0.035 | 0.07 | 0.02 | 0.096 | 0.083 | 0.05 | 0.048 | 0.14 | 0.055 | 0.05 | 0.045 | 0.1 | 0.056 | 0.044 | 0.023 | 0.017 | 0.065 | -0.048 | 0.07 | 0.18 | 0.13 | 0.075 | 0.06 | 0.058 | 0.078 | 0.085 | 0.1 | 0.11 | 0.098 | 0.085 | 0.09 | 0.11 | 0.093 | 0.08 | 0.065 | 0.12 | 0.085 | 0.078 | 0.083 | 0.15 | 0.088 | 0.063 | 0.078 | 0.1 | 0.078 | -0.098 | 0.065 |
EBITDA
| 110.989 | 72.594 | 68.416 | 64.093 | 88.278 | 62.655 | 63.096 | 62.364 | 61.45 | 58.615 | 59.339 | 59.746 | 62.976 | 57.705 | 46.854 | 66.361 | 56.945 | 21.699 | 62.169 | 70.57 | 70.109 | 60.737 | 70.486 | 70.147 | 75.925 | 73.165 | 72.608 | 81.347 | 67.057 | 73.429 | 71.922 | 75.384 | 116.564 | 117.408 | 65.181 | 68.425 | 68.963 | 62.719 | 59.738 | 64.841 | 63.644 | 59.674 | 58.026 | 64.229 | 93.302 | 52.783 | 51.572 | 55.319 | 53.851 | 50.659 | 48.135 | 51.192 | 51.097 | 42.125 | 40.273 | 42.196 | 40.503 | 43.948 | 39.016 | 41.698 | 33.201 | 32.786 | 6.01 | 38.79 | 35.878 | 33.803 | 32.786 | 36.577 | 34.36 | 32.689 | 31.959 | 33.918 | 32.576 | 30.456 | 29.468 | 34.097 | 32.001 | 30.298 | 28.707 | 32.479 | 30.85 | 28.456 | 28.051 | 20.062 | 16.717 | 15.735 | 16.059 | 17.255 | 15.751 | 15.767 | 15.556 | 15.84 | 17.025 | 16.347 | 15.694 | -6.344 | 16.733 | 29.026 | 16.617 | -72.552 | 46.3 | 44.8 | 43.7 | -66.809 | 44.8 | 43.1 | 41 | -55.343 | 38.2 | 36.5 | 33.6 | -52.526 | 34.7 | 32.3 | 32 | 31.2 | 31.9 | 30.7 | 27.9 | 28.8 | 18.3 | 16.3 | 15.7 | 14.3 | 10.2 | 3.2 | 4.8 |
EBITDA ratio
| 0.834 | 0.563 | 0.555 | 0.503 | 0.752 | 0.566 | 0.579 | 0.535 | 0.551 | 0.554 | 0.545 | 0.533 | 0.56 | 0.57 | 0.465 | 0.597 | 0.552 | 0.339 | 0.557 | 0.586 | 0.589 | 0.525 | 0.572 | 0.551 | 0.611 | 0.611 | 0.588 | 0.643 | 0.555 | 0.614 | 0.593 | 0.605 | 0.978 | 1.055 | 0.588 | 0.607 | 0.611 | 0.582 | 0.564 | 0.598 | 0.604 | 0.583 | 0.564 | 0.598 | 0.953 | 0.58 | 0.581 | 0.583 | 0.595 | 0.58 | 0.571 | 0.574 | 0.614 | 0.584 | 0.569 | 0.559 | 0.583 | 0.673 | 0.589 | 0.583 | 0.472 | 0.507 | 0.092 | 0.568 | 0.572 | 0.593 | 0.572 | 0.59 | 0.588 | 0.589 | 0.6 | 0.579 | 0.598 | 0.603 | 0.611 | 0.625 | 0.62 | 0.623 | 0.598 | 0.622 | 0.629 | 0.581 | 0.613 | 0.61 | 0.551 | 0.531 | 0.55 | 0.549 | 0.561 | 0.585 | 0.572 | 0.536 | 0.619 | 0.598 | 0.587 | -0.224 | 0.612 | 1.064 | 0.644 | -2.608 | 1.721 | 1.785 | 1.806 | -2.72 | 1.785 | 1.766 | 1.723 | -2.309 | 1.76 | 1.78 | 1.75 | -2.694 | 1.761 | 1.775 | 1.768 | 1.753 | 1.792 | 1.785 | 1.766 | 1.789 | 1.694 | 1.698 | 1.653 | 1.49 | 1.417 | 0.492 | 1 |