Tanger Factory Outlet Centers, Inc.
NYSE:SKT
35.45 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 28.358 | 24.611 | 22.182 | 23.452 | 28.877 | 25.3 | 24.86 | 19.205 | 24.345 | 20.819 | 21.462 | 13.691 | -11.071 | 2.596 | 4.342 | 0.277 | 13.719 | -23.89 | -28.119 | -12.379 | 24.809 | 14.457 | 65.841 | 20.619 | -23.031 | 24.29 | 23.685 | 33.449 | -16.034 | 30.947 | 23.514 | 25.636 | 72.774 | 77.302 | 28.617 | 113.963 | 46.46 | 25.359 | 36.386 | 18.52 | 24.297 | 19.895 | 15.44 | 23.136 | 56.18 | 17.776 | 16.229 | 19.014 | 16.17 | 12.458 | 8.834 | 15.138 | 14.192 | 9.422 | 9.398 | 15.096 | 14.753 | 5.392 | 3.003 | 13.076 | 4.364 | 13.587 | 36.468 | 9.505 | 10.278 | 1.288 | 6.961 | 10.473 | 8.397 | 6.425 | 3.281 | 8.759 | 7.414 | 6.289 | 14.847 | 0.125 | 4.413 | 3.48 | -2.929 | 4.304 | -2.015 | 3.745 | 1.012 | 4.831 | 3.52 | 2.307 | 2.191 | 5.62 | 2.308 | 1.634 | 1.445 | 3.307 | 1.77 | 1.578 | 0.795 | 0.599 | 2.541 | -1.497 | 2.669 | 6.045 | 4.6 | 2.9 | 2.6 | 1.366 | 2.9 | 3.3 | 4.1 | 4 | 3.1 | 2.8 | 2.9 | 4.231 | 2.9 | 2.7 | 2.8 | 3 | 2.9 | 2.6 | 2.7 | 3.2 | 2.9 | 2.4 | 2.7 | 2.6 | 1.6 |
Afschrijvingen & Amortisatie
| 35.376 | 34.174 | 33.86 | 32.233 | 25.374 | 25.389 | 25.893 | 33.996 | 25.445 | 26.22 | 26.243 | 27.182 | 26.944 | 27.732 | 28.15 | 29.177 | 29.903 | 28.646 | 29.417 | 30.305 | 30.103 | 31.146 | 31.76 | 33.055 | 32.85 | 32.694 | 33.123 | 32.569 | 30.976 | 32.905 | 31.294 | 33.279 | 29.205 | 26.306 | 26.567 | 26.89 | 28.785 | 24.272 | 23.989 | 25.398 | 25.774 | 25.197 | 26.063 | 27.063 | 24.223 | 22.172 | 22.288 | 23.436 | 24.809 | 24.923 | 25.515 | 25.228 | 22.964 | 17.858 | 17.965 | 17.651 | 16.805 | 17.143 | 26.527 | 20.239 | 20.213 | 19.62 | 20.429 | 16.76 | 15.741 | 14.296 | 15.583 | 14.939 | 14.989 | 15.539 | 18.487 | 14.082 | 13.578 | 13.593 | 16.066 | 12.43 | 12.108 | 11.42 | 12.93 | 12.293 | 14.147 | 13.183 | 12.376 | 8.145 | 7.084 | 7.139 | 7.329 | 7.417 | 7.201 | 7.198 | 7.173 | 7.233 | 7.202 | 6.926 | 7.211 | 6.706 | 6.537 | 6.537 | 6.438 | 5.524 | 6.5 | 6.3 | 6.5 | 4.954 | 6 | 5.8 | 5.4 | 3.939 | 5.1 | 4.9 | 4.5 | 3.458 | 4.4 | 4.4 | 4.2 | 3.9 | 4 | 3.8 | 3.6 | 3.1 | 2.1 | 1.9 | 1.7 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -4.968 | 0.043 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 33.854 | 15.195 | -0.879 | -6.457 | 24.508 | 3.55 | 45.665 | 37.657 | -0.178 | 0.053 | -43.596 | 7.169 | 49.655 | -0.072 | 0.004 | -0.569 | 44.695 | -6.838 | 0.155 | -0.101 | -45.288 | -47.965 | -5.677 | -86.354 | -20.66 | 0.77 | -13.55 | -5.859 | -1.012 | -0.452 | -0.57 | 0.505 | -32.73 | 1.333 | -0.297 | -0.283 | 1.581 | 1 | 2.002 | 1.861 | 0.086 | 13.598 | -8.814 | 0.204 | 0.053 | 7.344 | 0.906 | 0.581 | -34.383 | -4.283 | 2.606 | 1.138 | 0 | 0 | 0 | -6.643 | 0 | 0 | 0 | -6.471 | 0 | 0 | 0 | -1.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 2.875 | 2.608 | 3.497 | 3.471 | 3.388 | 3.381 | 2.271 | 3.004 | 3.006 | 4.251 | 2.708 | 3.15 | 2.994 | 2.763 | 3.845 | 2.951 | 2.347 | 3.43 | 3.789 | 3.749 | 3.572 | 6.981 | 3.818 | 3.855 | 3.769 | 3.653 | 3.392 | 3.471 | 3.318 | 3.504 | 3.292 | 3.504 | 4.16 | 3.654 | 4.001 | 3.152 | 3.994 | 3.953 | 3.613 | 3.817 | 3.813 | 3.754 | 3.366 | 3.013 | 2.964 | 2.939 | 2.46 | 2.445 | 2.434 | 2.406 | 3.391 | 1.833 | 1.84 | 1.82 | 1.798 | 1.624 | 1.542 | 1.455 | 1.227 | 0.829 | 8.08 | 1.592 | 1.297 | 1.368 | 1.404 | 1.396 | 1.224 | 4.059 | 0 | 0 | 0 | 2.675 | 0 | 0 | 0 | 1.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 19.877 | 10.405 | -30.282 | 14.526 | -6.191 | 17.85 | -29.288 | 35.452 | -20.326 | 20.533 | -33.909 | 20.786 | -1.091 | 10.097 | -9.95 | 44.603 | 2.232 | -28.324 | -22.835 | 1.696 | 8.818 | 5.06 | -24.021 | 13.278 | 1.218 | 4.603 | -9.698 | 2.067 | 7.933 | -6.741 | -1.67 | -1.09 | 11.951 | -8.109 | -0.237 | -11.681 | 16.015 | -7.392 | 3.691 | -2.536 | 12.342 | -6.584 | -2.688 | -2.871 | 12.031 | -3.23 | -4.618 | -8.674 | 2.926 | -0.017 | 4.086 | -11.319 | 6.195 | -1.61 | 0.824 | -12.936 | 10.4 | -4.972 | -2.201 | -2.335 | 8.498 | -2.451 | 2.004 | -5.706 | 7.336 | 0.152 | -13.494 | 3.538 | 2.084 | -5.814 | 1.402 | 11.6 | -2.728 | -0.214 | -6.204 | 14.277 | -10.18 | 4.038 | -5.544 | -3.414 | -1.48 | -1.574 | 0.856 | -5.194 | -1.024 | 3.244 | -2.922 | -2.24 | 3.974 | -0.672 | -6.536 | 7.926 | 4.804 | -2.282 | -0.626 | -4.814 | 2.02 | -0.768 | -1.262 | -4.242 | -2.8 | 6 | 3.4 | -10.403 | 7 | -3.4 | -2.8 | 6.568 | -1 | -1.8 | 0.4 | 2.179 | 1.2 | 0.2 | 7.4 | -2.4 | 2.6 | -0.8 | 6 | -1 | -1.2 | 0.2 | -2.2 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.005 | 0 | 4.315 | -3.31 | -1.011 | 2.847 | -9.619 | 2.922 | 7.782 | -5.86 | -0.768 | -0.895 | 1.058 | -4.813 | 0.281 | -0.55 | -1.245 | 0.331 | -0.895 | -0.08 | -6.858 | -1.164 | 0.358 | 1.47 | -1.767 | 0.045 | -2.087 | 1.641 | 1.605 | 1.105 | -2.073 | 1.576 | -1.584 | -1.074 | 0.092 | 0.428 | -1.1 | -2.1 | 0.1 | 1.9 | -3.2 | 2 | -1.4 | 0.6 | -1.8 | 0.4 | -2.2 | 1.7 | -0.4 | -1.1 | -0.1 | 2.2 | 0 | -0.1 | 0.9 | 1.6 | -2.8 | 0 | 0 | -0.4 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.601 | 0 | 100.959 | 99.951 | 104.157 | 97.208 | 87.47 | 82.628 | 83.72 | 86.136 | 96.108 | 84.545 | 89.713 | 287.504 | 285.319 | 287.728 | 285.493 | 285.06 | 283.013 | 284.628 | 277.103 | 46.888 | 49.222 | 41.439 | 40.88 | 44.487 | 36.064 | 32.332 | 45.663 | 45.302 | 41.359 | 43.087 | 47.293 | 56.71 | 53.616 | 50.069 | 50.558 | 52.4 | 56.5 | 52.8 | 50.097 | 61.5 | 54 | 56.6 | 68.068 | 51.2 | 46.2 | 42.7 | 44.579 | 40.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 2.26 | 14.486 | -37.308 | 11.146 | 0.71 | 16.983 | -35.352 | 21.922 | 4.343 | 12.084 | -32.532 | 14.702 | 5.62 | 0.459 | -12.931 | 1.042 | 0 | 0 | -25.045 | -4.288 | 0 | 0 | -24.894 | 7.322 | 0 | 0 | -11.412 | 1.224 | 0 | 0 | -0.761 | 3.059 | 0 | 0 | -0.579 | 1.431 | 0 | 0 | 1.806 | -3.626 | 0 | 0 | -3.275 | 8.988 | 0 | 0 | -3.305 | 3.878 | 0 | 0 | 5.373 | 3.17 | 0 | 0 | 1.319 | -0.865 | 0 | 0 | -3.451 | 4.107 | 0 | 0 | 1.622 | 3.695 | 0 | -10.91 | -3.437 | 2.78 | -1.805 | 6.712 | -2.221 | -0.755 | 4.496 | 0.661 | -2.207 | 7.376 | -0.277 | 1.738 | -2.222 | -0.462 | -1.071 | 0.108 | 0.508 | 4.261 | 0.652 | 1.264 | -2.931 | 0.647 | 1.942 | 1.751 | -4.909 | 2.358 | 1.297 | 0.932 | -1.889 | -0.823 | 2.084 | -0.476 | -1.059 | -1 | 0.7 | 2.9 | -0.2 | -2 | 1.5 | -0.3 | -2 | 5.1 | -0.9 | 1.3 | -1.5 | 1.5 | 1.7 | 0.2 | 1.5 | -1.2 | 1.4 | -1.3 | 1.4 | 2.3 | 0.2 | -0.3 | -0.7 | 0 | 0 |
Overig Werkkapitaal
| -2.945 | -4.081 | 7.026 | 3.38 | -6.901 | 0.867 | 35.352 | 13.53 | -24.669 | 8.449 | -1.377 | 6.084 | -6.711 | 9.638 | 2.981 | 43.561 | 2.232 | -28.324 | 2.21 | 5.984 | 8.818 | 5.06 | 0.873 | 5.956 | 1.218 | 4.603 | 1.714 | 0.843 | 7.933 | -6.741 | -0.909 | -4.149 | 11.951 | -8.109 | 0.342 | -13.112 | 16.015 | -7.392 | 1.885 | 1.09 | 12.342 | -6.584 | 0.587 | -11.859 | 12.031 | -3.23 | -1.313 | -12.552 | 2.926 | -0.017 | -1.287 | -14.489 | 6.195 | -1.61 | 0.824 | -12.071 | 10.4 | -4.972 | 1.25 | -6.442 | 8.498 | -2.451 | 0.382 | -0.795 | 7.336 | -94.212 | -106.698 | -102.388 | -96.166 | -90.377 | -81.927 | -79.147 | -87.5 | -96.215 | -87.647 | -83.87 | -292.594 | -283.3 | -290.5 | -287.2 | -285.8 | -283.8 | -284.2 | -279.7 | -47.4 | -47.6 | -42.9 | -42 | -42.5 | -36.4 | -35.6 | -41.7 | -42.9 | -42.5 | -43.4 | -49.7 | -55.7 | -54 | -50.7 | -52.7 | -53.8 | -53.5 | -51.1 | -55.3 | -58 | -55.7 | -58 | -64.8 | -51.7 | -47.1 | -42.5 | -43.5 | -40.3 | 0.1 | 3.7 | -1.2 | 1.3 | -0.4 | 3 | -0.5 | -1.4 | 0.5 | -1.1 | 0 | 0 |
Overige Niet-Contante Posten
| -22.93 | 58.067 | 111.351 | 8.781 | 1.703 | 1.417 | 1.838 | -0.438 | 1.196 | -1.676 | 2.35 | 8.959 | 0.715 | 1.946 | 5.768 | 2.235 | 5.008 | 3.55 | -0.635 | 0.455 | -0.876 | 1.856 | -0.634 | 0.382 | 0.132 | 0.195 | -0.502 | 0.561 | -0.031 | 0.372 | 0.02 | 0.322 | -0.057 | -0.198 | 0.76 | -0.243 | -0.266 | -0.651 | 0.26 | 0.925 | -0.817 | -0.203 | 0.891 | -0.429 | -1.013 | -0.867 | -0.771 | 0.664 | -1.566 | -0.558 | -1.231 | -1.557 | -0.336 | -12.258 | 9.868 | -0.337 | -0.396 | -1.049 | -0.734 | -0.513 | 30.853 | -0.8 | -32.274 | 1.836 | 2.482 | 2.858 | 8.588 | 3.278 | 0.613 | 4.041 | -0.5 | 0.481 | 2.346 | 0.786 | -8.509 | -3.282 | 12.624 | 4.593 | 13.35 | 10.462 | 10.125 | 4.943 | 5.853 | 4.292 | 1.663 | -0.163 | 2.344 | 0.77 | -1.434 | 1.275 | 4.034 | -2.845 | -1.472 | 1.947 | 1.152 | 5.572 | -0.294 | 5.543 | 1.776 | 2.048 | 0.9 | -2 | -1.1 | 9.97 | -2.7 | 2.5 | 1.8 | -0.593 | 1.6 | 1.9 | 0.9 | 0.083 | 0.2 | 0.7 | -3 | 2.2 | -0.5 | 1 | -2.2 | 1.5 | 1.5 | 0.4 | 2.1 | 1.7 | 1.9 |
Kasstroom uit Operationele Activiteiten
| 63.556 | 73.395 | 32.083 | 77.495 | 53.194 | 73.345 | 25.574 | 91.219 | 33.666 | 70.221 | 18.854 | 73.768 | 52.345 | 60.329 | 31.276 | 72.786 | 77.717 | -13.038 | 27.282 | 61.483 | 66.248 | 59.553 | 33.168 | 78.358 | 64.593 | 65.363 | 50.004 | 71.548 | 70.857 | 54.149 | 56.605 | 61.55 | 72.745 | 50.99 | 54.031 | 45.727 | 74.328 | 46.311 | 54.389 | 40.265 | 64.397 | 41.607 | 42.502 | 50.417 | 61.655 | 40.123 | 35.291 | 36.602 | 46.354 | 40.212 | 42.597 | 31.184 | 44.941 | 28.83 | 31.039 | 21.302 | 43.157 | 25.313 | 28.728 | 31.877 | 37.625 | 27.265 | 30.53 | 24.901 | 35.837 | 18.594 | 17.638 | 29.644 | 26.083 | 20.191 | 22.67 | 31.126 | 20.61 | 20.454 | 16.2 | 23.599 | 18.965 | 23.531 | 17.807 | 23.645 | 20.777 | 20.297 | 20.097 | 12.074 | 11.243 | 12.527 | 8.942 | 11.567 | 12.049 | 9.435 | 6.116 | 15.621 | 12.304 | 8.169 | 8.532 | 8.063 | 10.804 | 9.815 | 9.621 | 9.375 | 9.2 | 13.2 | 11.4 | 5.887 | 13.2 | 8.2 | 8.5 | 13.914 | 8.8 | 7.8 | 8.7 | 9.951 | 8.7 | 8 | 11.4 | 6.7 | 9 | 6.6 | 10.1 | 6.8 | 5.3 | 4.9 | 4.3 | 4.3 | 3.5 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 56.02 | -28.328 | -27.692 | -3.647 | -22.634 | -11.686 | -9.848 | -18.292 | -16.69 | -2.252 | -5.94 | -17.863 | -11.051 | -5.697 | -11.308 | -0.331 | -0.35 | -0.514 | -0.677 | -0.336 | -0.339 | -0.306 | -0.174 | -0.127 | -0.089 | -0.811 | -0.303 | -0.525 | -0.425 | -1.01 | -6.949 | 2.479 | -6.603 | -0.235 | -2.144 | -0.146 | -0.234 | -0.249 | -0.208 | -0.12 | -0.13 | -0.098 | -0.705 | 0 | -1.206 | -6.562 | 0 | 34.587 | -14.642 | -10.281 | -9.664 | -19.126 | -143.368 | -147.249 | -16.782 | 58.654 | -29.993 | -17.545 | -11.116 | -18.258 | -5.035 | -10.552 | -12.779 | -26.024 | -44.311 | -35.57 | -26.001 | -27.43 | -29.88 | -15.304 | -15.502 | -28.372 | -14.778 | -23.547 | -15.492 | -24.295 | -8.146 | -7.943 | -6.926 | -6.416 | -3.562 | -5.075 | -2.756 | -321.617 | -3.286 | -3.885 | -6.687 | -2.095 | -39.185 | -1.535 | -2.162 | -4.159 | -4.507 | -5.549 | -7.771 | -10.504 | -13.35 | -8.414 | -6.026 | -24.986 | -7.7 | -7.7 | -11.2 | -10.797 | -37.7 | -6.6 | -26.7 | -19.936 | -32.7 | -12.6 | -28.4 | -9.775 | -11 | -6.9 | -8.9 | -11 | -9 | -6.7 | -17.1 | -56.6 | -36.4 | -29 | -20.4 | -18.6 | -14 |
Netto Overnames
| -0.08 | 0 | 0.08 | 0.032 | 0.021 | 50.978 | 27.004 | -0.313 | 0 | 0 | 0 | 7 | 0 | 0 | -7 | -5 | 0 | -5.34 | -0.261 | -0.242 | -0.379 | -0.916 | -0.779 | -0.152 | -0.267 | -0.983 | -0.514 | 37.354 | -0.416 | -2.246 | -1.371 | -3.175 | -18.541 | -41.389 | 13.624 | 92.019 | 38.725 | -10.519 | -0.924 | -27.792 | -44.778 | -36.019 | -33.679 | -10.481 | -110.68 | -31.213 | -9.751 | -45.567 | -10.891 | -25.275 | -21.308 | -19.774 | -5.283 | 0.206 | 0.238 | 0.897 | 0.146 | 0.187 | 0.349 | 31.086 | -31.181 | 0 | -31.086 | 0.05 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -321.086 | -38.831 | -39.292 | -17.156 | -68.584 | -5.55 | -16.157 | -2.439 | 0.185 | -2.452 | -0.043 | -7.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.086 | 0 | 0 | -31.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.02 | 0 | 0 | -2.02 | 13.86 | -20 | -0.35 | -0.6 | 0 | 0 | 0 | 0 | -3.318 | 0 | 0 | -0.952 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| -6.981 | 5.533 | 1.448 | 3.963 | 9.899 | 17.576 | 19.504 | 86.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.086 | 0 | 0 | 29.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -67.135 | 0.84 | -1.057 | -1.684 | -0.557 | -50.74 | -21.377 | -67.133 | -1.036 | 11.912 | -3.34 | -27.811 | -5.937 | 1.292 | 9.717 | -1.484 | 4.534 | -5.104 | -6.116 | -8.412 | -8.009 | -10.026 | 128.052 | -3.056 | -7.847 | -13.636 | -13.568 | -65.847 | -33.588 | -13.671 | -37.76 | -2.836 | -46.808 | -33.588 | 87.212 | -130.392 | -104.694 | -57.392 | -48.65 | 41.984 | -44.873 | -30.983 | -14.528 | -6.265 | 23.822 | -21.736 | -7.922 | -44.868 | 2.531 | -2.531 | -1.329 | 0.409 | 8.184 | -10.905 | -7.626 | -84.315 | 1.569 | -5.955 | 0.951 | -31.086 | 32.663 | -0.042 | 1.515 | -0.05 | 2.106 | -3.633 | -26.001 | 2.032 | 1.281 | -15.304 | -15.502 | -2.02 | 0.287 | 13.855 | 7.236 | -284.374 | 0 | 0.252 | 1.959 | -1.364 | 18.65 | 2.755 | 0.375 | 7.245 | 0.475 | 2.426 | 4.306 | 0.526 | 17.717 | 0.394 | 0.077 | 0.616 | -3.267 | 0.327 | 0.318 | 0.31 | 0.963 | 7.688 | 3.635 | -0.073 | 7.8 | -1.5 | -0.6 | 1.761 | -0.3 | -0.8 | 1.9 | 1.5 | -0.5 | -0.6 | -0.4 | 1.274 | -0.2 | -0.4 | -0.5 | -0.1 | -0.3 | -0.2 | -0.4 | -0.2 | -0.3 | -0.5 | -0.3 | 4.2 | -1.7 |
Kasstroom uit Investeringsactiviteiten
| -18.176 | -21.955 | -27.221 | -322.422 | -52.102 | -33.164 | -1.873 | -67.446 | -23.276 | -4.755 | -3.34 | -20.811 | -5.937 | 1.292 | 2.717 | -6.484 | 4.534 | -10.444 | -6.377 | -8.654 | -8.388 | -10.942 | 127.273 | -3.208 | -8.114 | -14.619 | -14.082 | -28.493 | -34.004 | -15.917 | -39.131 | -6.011 | -65.349 | -74.977 | 100.836 | -38.373 | -65.969 | -67.911 | -49.574 | 14.192 | -89.651 | -67.002 | -48.207 | -16.746 | -86.858 | -52.949 | -17.673 | -55.848 | -23.002 | -38.087 | -30.972 | -38.491 | -140.467 | -157.948 | -24.17 | -24.764 | -28.424 | -23.5 | -10.165 | -18.258 | -3.553 | -10.594 | -43.823 | -26.024 | -42.255 | -39.203 | -26.001 | -25.398 | -28.599 | -15.304 | -15.502 | -28.372 | -14.491 | -9.692 | -10.276 | -294.809 | -28.146 | -8.041 | -5.567 | -7.78 | 15.088 | -2.32 | -2.381 | -317.69 | -2.811 | -1.459 | -3.333 | -1.669 | -21.468 | -1.141 | -2.085 | -3.543 | -7.774 | -5.222 | -6.73 | -10.194 | -12.387 | -0.726 | -2.391 | -25.059 | 0.1 | -9.2 | -11.8 | -9.036 | -38 | -7.4 | -24.8 | -18.436 | -33.2 | -13.2 | -28.8 | -8.501 | -11.2 | -7.3 | -9.4 | -11.1 | -9.3 | -6.9 | -17.5 | -56.8 | -36.7 | -29.5 | -20.7 | -14.4 | -15.7 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -227.912 | -19.148 | -31.753 | -71.144 | -1.286 | -1.183 | -1.16 | -1.14 | -1.12 | -1.1 | -1.08 | -14.239 | -382.868 | -188.891 | -25.924 | -0.91 | -408.328 | -200.885 | -35.073 | -12.43 | -83.148 | -69.636 | -266.125 | -158.812 | -117.702 | -151.09 | -139.079 | -186.773 | -505.439 | -169.374 | -118.236 | -247.926 | -447.802 | -204.305 | -433.634 | -133.785 | -142.811 | -131.145 | -99.742 | -526.309 | -91.001 | -95.089 | -103.291 | -283.571 | -147.253 | -182.24 | -84.313 | -53.566 | -63.841 | -71.432 | -328.432 | -356.824 | -195.536 | -73.33 | -61.7 | -230.3 | -78.3 | -361.8 | -103.2 | -79.25 | -174.2 | -38.85 | -43.6 | -60.475 | -65.85 | -384.583 | -158.795 | -49.999 | -54.032 | -12.066 | -5.814 | -0.917 | -142.592 | -2.655 | -115.778 | -189.344 | -76.981 | -36.818 | -35.722 | -68.108 | -4.448 | -20.487 | -45.363 | -45.245 | -30.096 | -34.248 | -26.985 | -33.147 | -55.354 | -18.323 | -32.686 | -39.94 | -19.359 | -47.062 | -161.362 | -110.413 | -140.413 | -92.292 | -31.608 | -27.545 | -89 | -42.1 | -89.9 | -24.565 | -25.1 | -17 | -11.4 | -75.704 | -41.7 | -9.2 | -15.8 | -12.046 | -13.8 | -6.6 | -91.6 | -22.9 | -16.4 | -10.9 | -50.1 | -65.6 | -3.2 | 0 | -0.1 | -31 | -12.8 |
Uitgifte van Gewone Aandelen
| -0.533 | 0.095 | 0.438 | 85.971 | 3.081 | 0.028 | 0.015 | 0.045 | 0.028 | 0.005 | 0.01 | -186.969 | 6.093 | 52.221 | 128.655 | 0 | 0 | 0 | 0 | 0 | 67.9 | 72.3 | 0 | 0 | 0 | 146.4 | 149.2 | 175.655 | 516.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.222 | 0 | 0 | 0.222 | 0.213 | 0.235 | 0.849 | 0.788 | 0.436 | 0.331 | 1.142 | 0.473 | 0.303 | 81.475 | 1.17 | 0.345 | 0.091 | 1.053 | 3.214 | 16.981 | 91.828 | 5.493 | 6.356 | 5.3 | -2.067 | 27.962 | 0.643 | 1.422 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 44.167 | 0 | -38.5 | 92.6 | 0 | 0 | 0 | 0 | 2.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.8 | 0 |
Terugkoop van Gewone Aandelen
| 10.524 | 0 | -10.524 | -0.327 | -0.12 | -1.194 | -5.649 | -0.183 | -0.538 | -1.057 | -2.146 | 186.969 | 394.307 | 0.089 | -1.637 | 0 | 0 | 0 | -0.736 | -0.743 | -10 | -10 | -1.781 | 0 | 0 | -10 | -9.998 | 0.001 | -10.008 | -39.354 | -2.435 | -0.013 | -0.243 | 0 | -1.921 | -0.011 | -0.031 | 0 | -1.084 | -15.52 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 391.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.757 | 0 | 0 | 180.82 | 59.6 | 68.5 | 13.236 | 10.664 | 0 | 172.625 | 55.446 | 70.549 | 472.878 | 23.175 | 33.55 | 41.44 | 45.25 | 3 | 14.275 | 26.075 | 59.974 | 24.842 | 24.952 | 23.119 | 31.256 | 44.413 | 16.589 | 34.062 | 0 | 22.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0 | -0.3 | -0.7 | 0 | 0 | 0 | 0 | 86.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.1 | 0 |
Uitgekeerde Dividenden
| -30.1 | -30.099 | -29.572 | -27.467 | -25.839 | -25.836 | -24.623 | -23.017 | -20.939 | -20.94 | -19.315 | -19.038 | -18.51 | -17.951 | -16.924 | 0 | 0 | -33.529 | -33.034 | -33.033 | -33.263 | -33.458 | -32.91 | -32.903 | -32.893 | -33.059 | -32.389 | -32.385 | -32.531 | -33.044 | -32.206 | -31.209 | -31.204 | -31.228 | -47.447 | -27.308 | -27.307 | -27.305 | -22.957 | -23.003 | -22.997 | -22.989 | -21.459 | -25.005 | -21.23 | -21.245 | -19.731 | -19.701 | -19.613 | -19.433 | -18.156 | -17.338 | -17.183 | -16.263 | -15.746 | -17.687 | -12.417 | -19.441 | -19.192 | -26.077 | -10.857 | -15.928 | -15.742 | -13.439 | -13.421 | -13.393 | -12.689 | -12.679 | -12.677 | -12.662 | -11.96 | -11.952 | -11.947 | -11.933 | -10.962 | -9.908 | -8.932 | -8.904 | -8.577 | -8.694 | -8.498 | -8.432 | -8.191 | -6.505 | -6.359 | -6.207 | -6.03 | -5.973 | -5.361 | -5.343 | -5.281 | -0.263 | -7.129 | -8.967 | -5.252 | -0.268 | -7.094 | -7.095 | -7.065 | -5.204 | -5.3 | -5.2 | -5.2 | -5.218 | -5.2 | -5.2 | -4.8 | -11.396 | -4.1 | -4.2 | -3.9 | -10.225 | -3.9 | -3.9 | -3.8 | -3.8 | -3.7 | -3.8 | -3.5 | -3.5 | -3.5 | -3.5 | -2.8 | -1.7 | 0 |
Overige Financieringsactiviteiten
| 204.774 | -1.668 | -12.035 | 82.013 | -1.512 | -1.452 | -1.594 | 31.956 | -1.237 | -2.069 | -3.519 | -1.495 | -9.868 | -1.185 | -2.851 | -0.338 | 7.269 | -3.773 | 631.008 | 4.629 | -2.048 | -2.048 | 131.137 | 121.294 | 94.266 | -2.136 | -6.302 | -2.223 | -5.019 | 165.316 | 127.969 | 210.132 | 470.412 | 267.802 | 322.942 | 154.947 | 165.928 | 182.288 | 116.051 | 501.232 | 137.141 | 139.688 | 132.134 | 280.946 | 198.718 | 219.07 | 78.782 | 93.337 | 57.758 | 89.808 | 337.856 | -5.44 | 293.501 | 236.418 | 65.55 | 254.372 | 75.366 | 379.684 | 103.759 | 90.574 | 150.236 | 40.156 | 70.759 | 3.726 | 88.354 | 417.371 | -1.305 | -1.403 | 1.701 | 3.706 | -6.026 | -2.065 | -6.124 | -53.13 | 49.017 | -6.008 | -6.88 | -7.476 | -7.298 | -7.436 | -8.531 | -8.634 | -6.273 | 215.191 | -2.306 | -1.927 | -1.876 | 0.896 | -2.236 | -1.866 | -1.853 | 28.442 | -0.105 | 53.084 | 164.392 | 113.244 | 149.107 | 90.283 | 31.14 | 4.497 | 85 | 82.2 | -2.6 | 36.555 | 54.9 | 19.2 | 34 | 2.55 | 71 | 18.8 | 39.8 | 20.495 | 20.3 | 10.7 | 90.2 | 31.4 | 19.8 | 15.1 | 62.6 | 117.4 | 31.2 | 15.6 | -1.3 | -1.7 | 24.7 |
Kasstroom uit Financieringsactiviteiten
| -43.247 | -50.82 | -9.416 | 69.046 | -25.676 | -29.637 | -33.011 | 7.661 | -23.806 | -24.104 | -23.914 | -34.772 | -10.846 | -155.717 | 82.956 | -1.248 | -401.059 | -238.187 | 562.901 | -40.834 | -60.559 | -42.842 | -167.898 | -70.421 | -56.329 | -49.885 | -38.568 | -45.725 | -36.379 | -37.102 | -22.473 | -69.003 | -8.594 | 32.269 | -158.139 | -6.146 | -4.19 | 23.838 | -6.648 | -48.08 | 23.143 | 21.61 | 7.384 | -27.63 | 30.235 | 15.585 | -25.262 | 20.07 | -25.696 | -1.057 | -8.732 | 11.507 | 80.782 | 146.825 | -11.896 | 6.385 | -15.351 | -1.557 | -18.633 | -14.753 | -34.821 | -14.622 | 11.417 | 2.347 | 9.083 | 19.395 | 8.253 | -4.268 | 3.727 | -6.937 | -12.348 | -14.498 | 12.293 | -11.13 | -6.701 | 267.921 | 11.857 | -18.478 | -9.812 | -38.897 | -17.424 | -20.064 | -16.771 | 315.243 | -8.426 | -11.074 | -6.472 | -9.035 | 9.424 | -8.3 | -4.336 | -11.761 | -4.548 | -2.945 | -2.222 | 2.563 | 1.6 | -9.104 | -7.533 | 15.957 | -9.3 | -3.9 | -5.8 | 6.772 | 24.6 | -3 | 17.8 | 4.744 | 25.2 | 5.4 | 20.1 | -1.776 | 2.6 | 0.2 | -5.2 | 4.7 | -0.3 | 0.4 | 9 | 48.3 | 24.5 | 12.1 | -4.2 | 49.5 | 11.9 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.216 | 0.303 | -0.087 | 0.2 | 0.041 | -0.363 | 0.007 | -0.018 | -0.066 | -0.019 | -0.008 | -0.046 | -0.058 | -0.013 | -0.06 | -0.015 | -0.005 | -0.179 | -0.024 | 0.013 | -0.016 | -0.006 | -0.01 | -0.05 | -0.007 | -0.025 | -0.028 | -0.002 | -0.063 | 0.007 | 0.002 | -0.216 | -0.007 | -0.052 | 0.591 | -0.311 | -0.457 | 0.05 | -0.381 | -0.326 | -0.305 | 0.119 | -0.014 | -1.282 | 0.056 | 0.058 | -0.024 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -4 | 0.4 | 3.149 | 24.8 | -0.8 | 16.3 | 4.522 | 24.4 | 0 | 0 | -1.45 | 2.5 | -0.7 | -2 | 4.4 | 0.3 | 0.3 | 7.4 | 50 | 31.4 | 24.6 | 16.4 | 10.1 | 12.2 |
Netto Kasstroomverandering
| 1.993 | 0.923 | -4.641 | -175.681 | -24.543 | 10.181 | -9.303 | 31.416 | -13.482 | 41.343 | -8.408 | 18.139 | 35.504 | -94.109 | 116.889 | 65.039 | -318.813 | -261.848 | 583.782 | 12.008 | -2.715 | 5.763 | -7.467 | 4.679 | 0.143 | 0.834 | -2.674 | -2.672 | 0.411 | 1.137 | -4.997 | -13.68 | -1.205 | 8.23 | -2.681 | 0.897 | 3.712 | 2.288 | -2.214 | 6.051 | -2.416 | -3.666 | 1.665 | 4.759 | 5.032 | 2.759 | -7.644 | 0.824 | -2.344 | 1.068 | 2.893 | 4.2 | -14.744 | 17.707 | -5.027 | 2.923 | -0.618 | 0.256 | -0.07 | -1.134 | -0.749 | 2.049 | -1.876 | 1.224 | 2.665 | -1.214 | -0.11 | -0.022 | 1.211 | -2.05 | -5.18 | -11.744 | 18.412 | -0.368 | -0.777 | -3.289 | 2.676 | -2.988 | 2.428 | -23.032 | 18.441 | -2.087 | 0.945 | 9.627 | 0.006 | -0.006 | -0.863 | 0.863 | 0.005 | -0.006 | -0.305 | 0.317 | -0.018 | 0.002 | -0.42 | 0.432 | 0.017 | -0.015 | -0.303 | 0.303 | 0 | -3.9 | -5.8 | 6.772 | 24.6 | -3 | 17.8 | 4.744 | 25.2 | 0 | 0 | -1.776 | 2.6 | 0.2 | -5.2 | 4.7 | -0.3 | 0.4 | 9 | 48.3 | 24.5 | 12.1 | -4.2 | 49.5 | 11.9 |
Kaspositie aan het Einde van de Periode
| 11.053 | 9.06 | 8.137 | 12.778 | 188.459 | 213.002 | 202.821 | 212.124 | 180.708 | 194.19 | 152.847 | 161.255 | 143.116 | 107.612 | 201.721 | 84.832 | 19.793 | 338.606 | 600.454 | 16.672 | 4.664 | 7.379 | 1.616 | 9.083 | 4.404 | 4.261 | 3.427 | 6.101 | 8.773 | 8.362 | 7.225 | 12.222 | 25.902 | 27.107 | 18.877 | 21.558 | 20.661 | 16.949 | 14.661 | 16.875 | 10.824 | 13.24 | 16.906 | 15.241 | 10.482 | 5.45 | 2.691 | 10.335 | 9.511 | 11.855 | 10.787 | 7.894 | 3.694 | 18.438 | 0.731 | 5.758 | 2.835 | 3.453 | 3.197 | 3.267 | 4.401 | 5.15 | 3.101 | 4.977 | 3.753 | 1.088 | 2.302 | 2.412 | 2.434 | 1.223 | 3.273 | 8.453 | 20.197 | 1.785 | 2.153 | 2.93 | 6.219 | 3.543 | 6.531 | 4.103 | 27.135 | 8.694 | 10.781 | 9.836 | 0.209 | 0.203 | 0.209 | 1.072 | 0.209 | 0.204 | 0.21 | 0.515 | 0.198 | 0.216 | 0.214 | 0.634 | 0.202 | 0.185 | 0.2 | 0.503 | 0.2 | -3.9 | 0.5 | 6.772 | 24.6 | -3 | 21.4 | 4.744 | 25.2 | 0 | 2.6 | -1.776 | 2.6 | 0.2 | -0.1 | 4.7 | -0.3 | 0.4 | 12.7 | 48.3 | 24.5 | 12.1 | 41.2 | 49.5 | 11.9 |