Tanger Factory Outlet Centers, Inc.
NYSE:SKT
35.45 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 11.053 | 9.06 | 8.137 | 12.778 | 188.459 | 213.002 | 202.821 | 212.124 | 180.708 | 194.19 | 152.847 | 161.255 | 143.116 | 107.612 | 201.721 | 84.832 | 19.793 | 338.606 | 600.454 | 16.672 | 4.664 | 7.379 | 1.616 | 9.083 | 4.404 | 4.261 | 3.427 | 6.101 | 8.773 | 8.362 | 7.225 | 12.222 | 25.902 | 27.107 | 18.877 | 21.558 | 20.661 | 16.949 | 14.661 | 16.875 | 10.824 | 13.24 | 16.906 | 15.241 | 10.482 | 5.45 | 2.691 | 10.335 | 9.511 | 11.855 | 10.787 | 7.894 | 3.694 | 18.438 | 0.731 | 5.758 | 2.835 | 3.453 | 3.197 | 3.267 | 4.401 | 5.15 | 3.101 | 4.977 | 3.753 | 1.088 | 2.302 | 2.412 | 2.434 | 1.223 | 3.273 | 8.453 | 20.197 | 1.785 | 2.153 | 2.93 | 6.219 | 3.543 | 6.531 | 4.103 | 27.135 | 8.694 | 10.781 | 9.836 | 0.209 | 0.203 | 0.209 | 1.072 | 0.209 | 0.204 | 0.21 | 0.515 | 0.198 | 0.216 | 0.214 | 0.634 | 0.202 | 0.185 | 0.2 | 0.503 | 0.2 | 0.2 | 0.2 | 6.33 | 2.7 | 3 | 5.2 | 3.607 | 3.4 | 2.6 | 2.5 | 2.585 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.3 |
Kortetermijnbeleggingen
| 0 | 2.206 | 7.739 | 9.187 | 13.15 | 15.37 | 32.946 | 52.45 | 14.922 | 11.965 | 9.7 | 82.647 | 0.488 | 0.539 | 0.533 | 0 | 0 | 0 | 0 | 1.018 | 1.203 | 1.842 | 7.75 | 5.755 | 9.44 | 8.928 | 8.116 | 5.533 | 4.211 | 4.172 | 4.716 | 3.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.095 | 0.996 | 0.044 | 1.062 | 1.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.193 | 10.695 | 11.908 | 14.324 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 11.053 | 11.266 | 15.876 | 21.965 | 201.609 | 228.372 | 235.767 | 264.574 | 180.708 | 194.19 | 152.847 | 161.255 | 143.116 | 107.612 | 201.721 | 84.832 | 19.793 | 338.606 | 600.454 | 16.672 | 4.664 | 7.379 | 1.616 | 9.083 | 4.404 | 4.261 | 3.427 | 6.101 | 8.773 | 8.362 | 7.225 | 12.222 | 25.902 | 27.107 | 18.877 | 21.558 | 20.661 | 16.949 | 14.661 | 16.875 | 10.824 | 13.24 | 16.906 | 15.241 | 10.482 | 5.45 | 2.691 | 10.335 | 9.511 | 11.855 | 10.787 | 7.894 | 3.694 | 18.438 | 0.731 | 5.758 | 2.835 | 3.453 | 11.348 | 3.267 | 4.401 | 5.15 | 3.101 | 4.977 | 3.753 | 1.088 | 11.495 | 13.107 | 14.342 | 15.547 | 3.273 | 8.453 | 20.197 | 1.785 | 2.153 | 2.93 | 26.219 | 3.543 | 6.531 | 4.103 | 27.135 | 8.694 | 10.781 | 9.836 | 0.209 | 0.203 | 0.209 | 1.072 | 0.209 | 0.204 | 0.21 | 0.515 | 0.198 | 0.216 | 0.214 | 0.634 | 0.202 | 0.185 | 0.2 | 0.503 | 0.2 | 0.2 | 0.2 | 6.33 | 2.7 | 3 | 5.2 | 3.607 | 3.4 | 2.6 | 2.5 | 2.585 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.3 |
Nettovorderingen
| 0 | 48.9 | 48.4 | 48.9 | 50 | 50.1 | 50.3 | 59.7 | 51.8 | 51.9 | 51.6 | 53.3 | 54.1 | 53.9 | 54.4 | 65.8 | 57.6 | 61.2 | 0 | 61.6 | 0 | 0 | 0 | 57.5 | 0 | 0 | 0 | 51.9 | 0 | 0 | 0 | 46.8 | 0 | 0 | 0 | 40.6 | 0 | 0 | 0 | 34.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 854.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | -3.57 | -3.297 | -2.708 | -8.344 | -10.294 | 0 | -14.118 | -14.922 | -11.965 | -9.7 | -2.485 | -0.488 | -0.539 | -0.533 | -65.8 | -57.6 | -61.2 | 0 | -1.018 | 0 | 0 | 0 | -5.755 | 0 | 0 | 0 | -5.533 | 0 | 0 | 0 | -3.993 | 0 | 0 | 0 | -40.6 | 19.286 | 46.862 | 46.53 | 46.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | -60.166 | -64.276 | -21.965 | -251.609 | -278.472 | -286.067 | -324.274 | 128.652 | 44.086 | 112.614 | 21.938 | 100.134 | 88.721 | 99.26 | 105.282 | 125.297 | 149.066 | 100.674 | 103.618 | 97.367 | 95.913 | 94.224 | 98.102 | 103.91 | 98.982 | 98.669 | 96.004 | 95.075 | 91.861 | 92.821 | 82.985 | 91.197 | 84.346 | 81.054 | 200.219 | 117.481 | 74.393 | 71.924 | 72.354 | 82.715 | 77.905 | 81.068 | 81.414 | 71.943 | 69.205 | 63.353 | 60.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.193 | -10.695 | -11.908 | -14.324 | 0 | 0 | 0 | 0 | 0 | 0 | -26.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 11.053 | 11.266 | 15.876 | 21.965 | 201.609 | 228.372 | 235.767 | 264.574 | 309.36 | 194.19 | 265.461 | 265.84 | 243.25 | 196.333 | 300.981 | 190.114 | 145.09 | 487.672 | 701.128 | 120.29 | 102.031 | 103.292 | 95.84 | 107.185 | 108.314 | 103.243 | 102.096 | 102.105 | 103.848 | 100.223 | 100.046 | 95.207 | 117.099 | 111.453 | 99.931 | 221.777 | 157.428 | 138.204 | 133.115 | 135.234 | 93.539 | 91.145 | 97.974 | 96.655 | 82.426 | 74.655 | 66.044 | 71.177 | 9.511 | 11.855 | 10.787 | 7.894 | 3.694 | 18.438 | 7.896 | 6.481 | 2.835 | 3.453 | 78.792 | 3.267 | 4.401 | 5.15 | 3.101 | 4.977 | 3.753 | 1.088 | 2.302 | 2.412 | 2.434 | 1.223 | 3.273 | 8.453 | 14.173 | 1.785 | 2.153 | 2.93 | 0.006 | 3.543 | 6.531 | 4.103 | 881.941 | 8.694 | 10.781 | 9.836 | 0.209 | 0.203 | 0.209 | 1.072 | 0.209 | 0.204 | 0.21 | 0.515 | 0.198 | 0.216 | 0.214 | 0.634 | 0.202 | 0.185 | 0.2 | 0.503 | 0.2 | 0.2 | 0.2 | 6.33 | 2.7 | 3 | 5.2 | 3.607 | 3.4 | 2.6 | 2.5 | 2.585 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.3 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 76.431 | 76.759 | 77.082 | 77.4 | 77.715 | 78.025 | 78.332 | 78.636 | 78.933 | 79.228 | 79.519 | 79.807 | 80.658 | 80.942 | 81.222 | 81.499 | 83.21 | 83.489 | 83.764 | 86.575 | 86.83 | 87.43 | 87.679 | 2,064.874 | 2,081.934 | 2,150.618 | 2,161.965 | 2,186.503 | 2,176.011 | 2,158.423 | 2,164.858 | 2,151.324 | 2,116.469 | 1,923.835 | 1,748.539 | 1,764.876 | 1,734.329 | 1,692.271 | 1,641.675 | 1,601.367 | 1,640.483 | 1,605.95 | 1,592.976 | 1,595.188 | 1,603.639 | 1,353.294 | 1,355.785 | 1,364.493 | 1,376.444 | 1,387.885 | 1,395.452 | 1,403.56 | 1,402.433 | 1,230.929 | 1,122.485 | 1,123.069 | 1,114.744 | 1,099.445 | 1,090.113 | 1,095.34 | 1,088.407 | 1,100.15 | 1,114.185 | 1,040.231 | 1,040.168 | 1,017.048 | 987.549 | 974.499 | 963.184 | 947.807 | 938.052 | 941.475 | 923.921 | 921.423 | 900.472 | 899.101 | 835.007 | 838.08 | 841.034 | 852.771 | 854.806 | 871.576 | 882.427 | 885.855 | 442.115 | 446.558 | 452.044 | 448.2 | 455.844 | 424.002 | 445.592 | 450.316 | 456.018 | 458.209 | 460.126 | 462.563 | 463.544 | 456.458 | 461.25 | 461.705 | 444.7 | 449.2 | 447.3 | 444.562 | 440.4 | 406.6 | 406.7 | 390.531 | 382.7 | 348.5 | 336.4 | 311.454 | 304.9 | 298.7 | 295.5 | 294.4 | 285.8 | 280 | 275.7 | 274.4 | 226.8 | 184.7 | 149 | 127.2 | 103.1 | 89.3 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 77.508 | 81.864 | 86.436 | -7.664 | 54.096 | 55.588 | 56.818 | -30.529 | 63.996 | 67.482 | 69.861 | -16.52 | 76.98 | 79.425 | 81.807 | -3.907 | 88.183 | 94.757 | 97.56 | 11.268 | 101.373 | 104.286 | 106.17 | 29.284 | 120.064 | 124.234 | 127.493 | 50.173 | 135.768 | 139.675 | 146.965 | 74.846 | 156.496 | 133.578 | 123.404 | 56.71 | 130.39 | 133.909 | 137.478 | 79.678 | 146.642 | 151.738 | 157.627 | 102.924 | 171.702 | 94.192 | 97.328 | 101.04 | 104.496 | 109.85 | 115.157 | 120.636 | 120.933 | 51.573 | 28.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 77.508 | 81.864 | 86.436 | -7.664 | 54.096 | 55.588 | 56.818 | -30.529 | 63.996 | 67.482 | 69.861 | -16.52 | 76.98 | 79.425 | 81.807 | -3.907 | 88.183 | 94.757 | 97.56 | 11.268 | 101.373 | 104.286 | 106.17 | 29.284 | 120.064 | 124.234 | 127.493 | 50.173 | 135.768 | 139.675 | 146.965 | 74.846 | 156.496 | 133.578 | 123.404 | 56.71 | 130.39 | 133.909 | 137.478 | 79.678 | 146.642 | 151.738 | 157.627 | 102.924 | 171.702 | 94.192 | 97.328 | 101.04 | 104.496 | 109.85 | 115.157 | 120.636 | 120.933 | 51.573 | 28.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 72.079 | 74.998 | 71.9 | 72.313 | 74.46 | 73.368 | 73.809 | 74.703 | 80.041 | 82.955 | 82.647 | 85.421 | 88.868 | 89.482 | 94.579 | 92.537 | 92.15 | 86.478 | 94.691 | 94.415 | 96.299 | 97.654 | 95.969 | 111.305 | 110.502 | 114.304 | 119.436 | 125.819 | 131.172 | 127.901 | 128.104 | 170.855 | 210.486 | 218.732 | 201.083 | 197.964 | 212.939 | 205.083 | 208.05 | 249.659 | 210.131 | 171.04 | 145.447 | 136.922 | 162.094 | 133.982 | 126.632 | 82.676 | 72.394 | 48.483 | 28.481 | 9.447 | 4.592 | 5.861 | 6.386 | 7.488 | 9.491 | 8.151 | 9.054 | 9.569 | 9.808 | 9.773 | 9.457 | 12.145 | 11.667 | 9.193 | 10.695 | 11.908 | 14.324 | 14.052 | 14.451 | 14.581 | 15.13 | 14.96 | 13.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 1,872.248 | 1,988.32 | 2,051.909 | 1,684.175 | -55.588 | 0 | 0 | 0 | 1,638.318 | -69.861 | 0 | -76.98 | -79.425 | -81.807 | 0 | -88.183 | -94.757 | -97.56 | 0 | -101.373 | -104.286 | -106.17 | -2,064.874 | -2,081.934 | -2,150.618 | -2,161.965 | -2,186.503 | -2,176.011 | -2,158.423 | -2,164.858 | -2,151.324 | -2,116.469 | -1,923.835 | -1,748.539 | -1,764.876 | -1,734.329 | -1,692.271 | -1,641.675 | -1,601.367 | -1,640.483 | -1,605.95 | -1,592.976 | -1,595.188 | -1,603.639 | -1,353.294 | -1,355.785 | -1,364.493 | -104.496 | -109.85 | -115.157 | -120.636 | -120.933 | -51.573 | -28.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 179.34 | 58.454 | 108.609 | 115.395 | 1,815.091 | 1,741.107 | 1,831.175 | 1,630.697 | 95.986 | 1,706.297 | 1,745.61 | 1,739.832 | 1,764.939 | 1,787.736 | 1,827.246 | 1,864.638 | 1,900.481 | 1,920.399 | 1,972.387 | 2,041.081 | 2,056.747 | 2,072.651 | 87.59 | 0 | 0 | 0 | 81.888 | 0 | 0 | 0 | 76.733 | 0 | 0 | 0 | 82.261 | 10.688 | 11.417 | 11.606 | 73.331 | 9.794 | 9.652 | 10.276 | 71.475 | -7.827 | 7.921 | 8.534 | 9.083 | 170.326 | 170.241 | 180.236 | 181.88 | 178.116 | 113.63 | 53.912 | 80.998 | 72.492 | 66.751 | -8.151 | 71.2 | 74.218 | 75.517 | 82.304 | 67.19 | 68.665 | -1,028.715 | -996.742 | 72.674 | -975.092 | -962.131 | -952.104 | 76.498 | -938.502 | -936.553 | -915.432 | 85.554 | -835.007 | -838.08 | -841.034 | -852.771 | -854.806 | -871.576 | -882.427 | -885.855 | -442.115 | -446.558 | -452.044 | -448.2 | -455.844 | -424.002 | -445.592 | -450.316 | -456.018 | -458.209 | -460.126 | -462.563 | -463.544 | -456.458 | -461.25 | -461.705 | -444.7 | -449.2 | -447.3 | -444.562 | -440.4 | -406.6 | -406.7 | -390.531 | -382.7 | -348.5 | -336.4 | -311.454 | -304.9 | -298.7 | -295.5 | -294.4 | -285.8 | -280 | -275.7 | -274.4 | -226.8 | -184.7 | -149 | -127.2 | -103.1 | 14.3 |
Totaal niet-vlottende activa
| 153.939 | 2,282.29 | 2,285.29 | 2,302.154 | 2,003.694 | 1,967.576 | 1,949.625 | 1,953.091 | 1,848.329 | 1,961.055 | 1,868.771 | 1,891.544 | 1,905.911 | 1,934.749 | 1,958.44 | 1,999.417 | 2,040.385 | 2,076.12 | 2,090.641 | 2,164.921 | 2,222.326 | 2,240.476 | 2,257.984 | 2,277.717 | 2,313.303 | 2,385.354 | 2,403.762 | 2,438 | 2,437.598 | 2,429.27 | 2,439.724 | 2,431.007 | 2,443.82 | 2,267.899 | 2,090.675 | 2,104.93 | 2,073.371 | 2,050.536 | 1,995.842 | 1,962.426 | 2,046.578 | 1,977.471 | 1,931.919 | 1,915.034 | 1,904.436 | 1,617.501 | 1,595.629 | 1,601.248 | 1,629.446 | 1,630.52 | 1,624.171 | 1,613.921 | 1,589.996 | 1,349.151 | 1,210.348 | 1,210.453 | 1,194.724 | 1,175.687 | 1,090.113 | 1,175.594 | 1,172.194 | 1,185.475 | 1,206.262 | 1,116.878 | 1,120.978 | 1,028.715 | 996.742 | 1,057.868 | 975.092 | 962.131 | 952.104 | 1,032.424 | 938.502 | 936.553 | 915.432 | 997.675 | 835.007 | 838.08 | 841.034 | 852.771 | 854.806 | 871.576 | 882.427 | 885.855 | 442.115 | 446.558 | 452.044 | 448.2 | 455.844 | 424.002 | 445.592 | 450.316 | 456.018 | 458.209 | 460.126 | 462.563 | 463.544 | 456.458 | 461.25 | 461.705 | 444.7 | 449.2 | 447.3 | 444.562 | 440.4 | 406.6 | 406.7 | 390.531 | 382.7 | 348.5 | 336.4 | 311.454 | 304.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103.6 |
Totaal activa
| 2,275.291 | 2,293.556 | 2,301.166 | 2,324.119 | 2,205.303 | 2,195.948 | 2,185.392 | 2,217.665 | 2,157.689 | 2,155.245 | 2,134.232 | 2,157.384 | 2,149.161 | 2,131.082 | 2,259.421 | 2,189.531 | 2,185.475 | 2,563.792 | 2,791.769 | 2,285.211 | 2,324.357 | 2,343.768 | 2,353.824 | 2,384.902 | 2,421.617 | 2,488.597 | 2,505.858 | 2,540.105 | 2,541.446 | 2,529.493 | 2,539.77 | 2,526.214 | 2,560.919 | 2,379.352 | 2,190.606 | 2,326.707 | 2,230.799 | 2,188.74 | 2,128.957 | 2,097.66 | 2,140.117 | 2,068.616 | 2,029.893 | 2,011.689 | 1,986.862 | 1,692.156 | 1,661.673 | 1,672.425 | 1,638.957 | 1,642.375 | 1,634.958 | 1,621.815 | 1,593.69 | 1,367.589 | 1,218.244 | 1,216.934 | 1,197.559 | 1,179.14 | 1,168.905 | 1,178.861 | 1,176.595 | 1,190.625 | 1,209.363 | 1,121.855 | 1,124.731 | 1,099.721 | 1,073.044 | 1,060.28 | 1,053.447 | 1,042.053 | 1,028.838 | 1,040.877 | 1,043.433 | 1,022.213 | 1,015.23 | 1,000.605 | 940.994 | 918.226 | 924.712 | 936.378 | 962.494 | 971.98 | 979.887 | 987.437 | 465.388 | 468.972 | 475.325 | 477.675 | 480.09 | 465.454 | 469.069 | 476.272 | 484.288 | 484.977 | 484.702 | 487.408 | 488.196 | 480.108 | 485.517 | 490.069 | 467.8 | 470.3 | 466.9 | 471.795 | 464 | 432.4 | 432.6 | 416.014 | 405 | 370.4 | 355.9 | 332.138 | 325.6 | 318 | 313.6 | 315.1 | 306.2 | 300.8 | 296.8 | 294.8 | 244.7 | 207.5 | 184.1 | 182.4 | 125.5 | 109.9 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 85.991 | 77.922 | 118.505 | 98.546 | 91.897 | 79.401 | 104.741 | 76.491 | 76.512 | 58.016 | 92.995 | 70.153 | 70.328 | 68.084 | 0 | 85.712 | 70.895 | 55.559 | 79.562 | 73.932 | 60.324 | 87.536 | 82.676 | 70.132 | 65.445 | 66.405 | 90.416 | 84.091 | 71.383 | 82.772 | 78.143 | 78.542 | 62.658 | 67.608 | 97.396 | 90.506 | 83.787 | 80.835 | 69.558 | 79.227 | 54.763 | 59.872 | 59.462 | 53.674 | 40.401 | 45.701 | 48.233 | 46.087 | 52.757 | 58.863 | 13.656 | 63.458 | 27.129 | 33.503 | 63.425 | 31.051 | 30.829 | 22.381 | 14.194 | 0 | 6.327 | 9.07 | 11.968 | 22.84 | 0 | 0 | 23.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.9 |
Kortlopende schulden
| 1,126.319 | 2.611 | 3.882 | 13 | 1,125.998 | 2.429 | 1,125.69 | 1,125.526 | 1,037.541 | 2.26 | 1,125.245 | 88.874 | 1,125.034 | 1,082.211 | 1,230.944 | 0.002 | 1,230.646 | 397.407 | 598.074 | 1,138.603 | 1.817 | 15.917 | 12.117 | 141.985 | 199.701 | 220.018 | 223.634 | 206.16 | 146.013 | 98.698 | 69.622 | 58.002 | 192.731 | 255.661 | 259.89 | 190.3 | 195.8 | 176.3 | 115.7 | 111 | 139.8 | 91.2 | 46.9 | 16.2 | 259 | 213.1 | 174.917 | 178.306 | 547.964 | 547.896 | 547.829 | 547.763 | 547.698 | 554.644 | 554.67 | 160 | 554.515 | 554.415 | 256.412 | 57.7 | 0 | 0 | 0 | 398.819 | 149.5 | 128.3 | 0 | 498.741 | 0 | 0 | 0 | 498.668 | 0 | 0 | 0 | 349.099 | 100 | 0 | 0 | 0 | 310.483 | 366.065 | 368.087 | 370.16 | 172.552 | 173.188 | 173.811 | 174.421 | 175.018 | 175.603 | 176.176 | 176.736 | 0 | 0 | 158.858 | 135.313 | 0 | 0 | 0 | 90.652 | 0 | 0 | 0 | 72.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.9 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 32.389 | 0 | -5.765 | -98.546 | 0 | -79.401 | 0 | -76.491 | 0 | -58.016 | 0 | -70.153 | -70.328 | -68.084 | 0 | -85.712 | -70.895 | -55.559 | 0 | 0 | 0 | -35.2 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -28.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -537.439 | -585.907 | -590.994 | -547.763 | -591.825 | -527.311 | -554.67 | 0 | -554.515 | -554.415 | -227.868 | -57.7 | 0 | 0 | 0 | -398.819 | -149.5 | 0 | 0 | -23.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 0 | 42.118 | 5.765 | -1,026.957 | -2.429 | -1,125.69 | -1,125.526 | -1,037.541 | -2.26 | -1,125.245 | -88.874 | -1,105.134 | -1,082.211 | -1,230.944 | 88.251 | -1,230.646 | 0 | 35.1 | -1,138.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 16.429 | 38.011 | 43.165 | 37.757 | 44.127 | 16.17 | -523.686 | 0 | 40.06 | 22.747 | 25.657 | 1.293 | 42.192 | 57.255 | 61.645 | 57.191 | 46.573 | -33 | 109 | -417.754 | 98.6 | 91.6 | 85.2 | -411.068 | 87.5 | 98 | 89.8 | -262.299 | 192.6 | 283.3 | 290.5 | 287.2 | -24.683 | -82.265 | -83.887 | -90.46 | -125.152 | -125.588 | -130.911 | -132.421 | -132.518 | -139.203 | -140.576 | -135.036 | 42.9 | 42.5 | -115.458 | -85.613 | 55.7 | 54 | 50.7 | -37.952 | 53.8 | 53.5 | 51.1 | -17.49 | 58 | 55.7 | 58 | 64.8 | 51.7 | 47.1 | 42.5 | 43.5 | 40.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.1 |
Totaal kortlopende verplichtingen
| 1,126.319 | 120.991 | 123.922 | 131.505 | 99.041 | 91.897 | 79.401 | 104.741 | 76.491 | 76.512 | 58.016 | 92.995 | 90.053 | 70.328 | 68.084 | 88.253 | 85.712 | 468.302 | 688.733 | 79.562 | 75.749 | 76.241 | 99.653 | 224.661 | 269.833 | 285.463 | 290.039 | 296.576 | 230.104 | 170.081 | 152.394 | 136.145 | 271.273 | 318.319 | 327.498 | 287.696 | 286.306 | 260.087 | 196.535 | 180.558 | 219.027 | 145.963 | 106.772 | 75.662 | 312.674 | 253.501 | 220.618 | 226.539 | 73.041 | 52.757 | 58.863 | 51.413 | 63.458 | 70.632 | 64.487 | 223.425 | 71.111 | 53.576 | 76.582 | 73.187 | 42.192 | 63.582 | 70.715 | 69.159 | 69.413 | 95.3 | 109 | 104.8 | 98.6 | 91.6 | 85.2 | 87.6 | 87.5 | 98 | 89.8 | 86.8 | 292.6 | 283.3 | 290.5 | 287.2 | 285.8 | 283.8 | 284.2 | 279.7 | 47.4 | 47.6 | 42.9 | 42 | 42.5 | 36.4 | 35.6 | 41.7 | 42.9 | 42.5 | 43.4 | 49.7 | 55.7 | 54 | 50.7 | 52.7 | 53.8 | 53.5 | 51.1 | 55.3 | 58 | 55.7 | 58 | 64.8 | 51.7 | 47.1 | 42.5 | 43.5 | 40.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.9 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,424.393 | 1,457.4 | 1,467.737 | 1,439.203 | 1,513.453 | 1,514.32 | 1,515.175 | 1,516.022 | 1,483.509 | 1,484.345 | 1,485.147 | 1,485.95 | 1,500.129 | 1,458.221 | 1,632.63 | 1,657.991 | 1,658.783 | 1,659.278 | 1,660.497 | 1,661.01 | 1,661.789 | 1,662.484 | 1,663.021 | 1,570.933 | 1,547.959 | 1,548.189 | 1,548.421 | 1,557.491 | 1,627.968 | 1,630.304 | 1,629.839 | 1,629.864 | 1,531.915 | 1,347.186 | 1,215.778 | 1,373.506 | 1,343.424 | 1,338.19 | 1,346.107 | 1,332.194 | 1,309.188 | 1,310.083 | 1,310.966 | 1,311.849 | 1,068.428 | 911.939 | 912.94 | 915.231 | 1,052.821 | 1,058.083 | 1,038.729 | 1,025.542 | 982.233 | 886.644 | 720.97 | 554.616 | 609.315 | 605.215 | 584.812 | 584.611 | 580.539 | 714.423 | 849.167 | 795.319 | 783.299 | 762.079 | 727.781 | 706.345 | 697.334 | 683.454 | 677.048 | 678.579 | 680.07 | 650.609 | 649.377 | 663.607 | 434.569 | 489.027 | 492.938 | 488.007 | 511.492 | 513.574 | 520.421 | 540.319 | 327.333 | 332.587 | 341.139 | 345.005 | 346.896 | 357.837 | 359.571 | 358.195 | 362.913 | 360.236 | 355.285 | 346.843 | 337.048 | 327.684 | 329.617 | 329.647 | 306.6 | 308.8 | 305.2 | 302.485 | 288.4 | 256.8 | 253.4 | 229.05 | 218.4 | 214.9 | 203.7 | 178.004 | 174.1 | 165.7 | 160 | 156.7 | 146.7 | 141.6 | 135.5 | 121.3 | 67.7 | 37.3 | 20.2 | 20.3 | 37.8 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 137.585 | 129.784 | 162.098 | 80.379 | 81.988 | 84.51 | 82.968 | 82.03 | 81.813 | 80.492 | 78.65 | 78.819 | 79.048 | 75.693 | 84.404 | 91.495 | 106.229 | 94.881 | 88.53 | 88.619 | 88.235 | 87.707 | 83.773 | 79.342 | 79.281 | 73.907 | 73.736 | 74.339 | 67.979 | 59.534 | 54.764 | 52.079 | 53.433 | 31.758 | 59.473 | 59.793 | 59.027 | 59.464 | 61.022 | 57.688 | 58.412 | 60.33 | 61.35 | 44.804 | 16.422 | 16.676 | 16.78 | 0 | 16.283 | 16.399 | 16.428 | 16.249 | 0 | 16.409 | 16.998 | 17.084 | 17.286 | 0 | 0 | 28.864 | 0 | 0 | 0 | 0 | 0.021 | 0.019 | -0.045 | -0.034 | 0.046 | -0.048 | 0.021 | 0.03 | -0.009 | 0.023 | -0.007 | 0.031 | -0.027 | -0.038 | -0.007 | 0.008 | 0.026 | -0.021 | -0.019 | -0.033 | 0.013 | -0.039 | -0.005 | 0.004 | -0.037 | 0.029 | 0.005 | -0.013 | -0.036 | 0.015 | -0.043 | -0.048 | 0.016 | -0.017 | -0.047 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,424.393 | 1,594.985 | 1,597.521 | 1,601.301 | 1,593.832 | 1,596.308 | 1,599.685 | 1,598.99 | 1,565.539 | 1,566.158 | 1,565.639 | 1,564.6 | 1,578.948 | 1,537.269 | 1,708.323 | 1,742.395 | 1,750.278 | 1,765.507 | 1,755.378 | 1,749.54 | 1,750.408 | 1,750.719 | 1,750.728 | 1,654.706 | 1,627.301 | 1,627.47 | 1,622.328 | 1,631.227 | 1,702.307 | 1,698.283 | 1,689.373 | 1,684.628 | 1,583.994 | 1,400.619 | 1,247.536 | 1,432.979 | 1,403.217 | 1,397.217 | 1,405.571 | 1,393.216 | 1,366.876 | 1,368.495 | 1,371.296 | 1,373.199 | 1,113.232 | 928.361 | 929.616 | 932.011 | 1,052.821 | 1,074.366 | 1,055.128 | 1,041.97 | 998.482 | 886.644 | 737.379 | 571.614 | 626.399 | 622.501 | 584.812 | 584.611 | 609.403 | 714.423 | 849.167 | 795.319 | 783.299 | 762.1 | 727.8 | 706.3 | 697.3 | 683.5 | 677 | 678.6 | 680.1 | 650.6 | 649.4 | 663.6 | 434.6 | 489 | 492.9 | 488 | 511.5 | 513.6 | 520.4 | 540.3 | 327.3 | 332.6 | 341.1 | 345 | 346.9 | 357.8 | 359.6 | 358.2 | 362.9 | 360.2 | 355.3 | 346.8 | 337 | 327.7 | 329.6 | 329.6 | 306.6 | 308.8 | 305.2 | 302.5 | 288.4 | 256.8 | 253.4 | 229.1 | 218.4 | 214.9 | 203.7 | 178 | 174.1 | 165.7 | 160 | 156.7 | 146.7 | 141.6 | 135.5 | 121.3 | 67.7 | 37.3 | 20.2 | 20.3 | 37.8 | 0 |
Totaal passiva
| 1,682.659 | 1,715.976 | 1,721.443 | 1,732.806 | 1,692.873 | 1,688.205 | 1,679.086 | 1,703.731 | 1,642.03 | 1,642.67 | 1,623.655 | 1,657.595 | 1,669.001 | 1,607.597 | 1,776.407 | 1,830.648 | 1,835.99 | 2,233.809 | 2,444.111 | 1,829.102 | 1,826.157 | 1,826.96 | 1,850.381 | 1,879.367 | 1,897.134 | 1,912.933 | 1,912.367 | 1,927.803 | 1,932.411 | 1,868.364 | 1,841.767 | 1,820.773 | 1,855.267 | 1,718.938 | 1,575.034 | 1,720.675 | 1,689.523 | 1,657.304 | 1,602.106 | 1,573.774 | 1,585.903 | 1,514.458 | 1,478.068 | 1,448.861 | 1,425.906 | 1,181.862 | 1,150.234 | 1,158.55 | 1,125.862 | 1,127.123 | 1,113.991 | 1,093.383 | 1,061.94 | 957.276 | 801.866 | 795.039 | 697.51 | 676.077 | 661.394 | 657.798 | 651.595 | 778.005 | 919.882 | 864.478 | 852.712 | 857.405 | 805.764 | 777.343 | 760.514 | 737.95 | 724.994 | 727.177 | 728.373 | 695.076 | 685.058 | 701.025 | 457.712 | 515.242 | 528.472 | 516.951 | 539.341 | 538.453 | 544.744 | 562.689 | 348.47 | 353.925 | 360.769 | 363.41 | 365.68 | 374.921 | 374.783 | 378.395 | 383.535 | 378.939 | 373.481 | 369.434 | 363.788 | 351.95 | 348.011 | 349.015 | 327.5 | 329.1 | 322.1 | 322.432 | 309.8 | 275 | 273.3 | 255.489 | 246 | 237.4 | 221.1 | 195.882 | 188.5 | 179.6 | 173.3 | 172.7 | 162.8 | 156 | 150.4 | 147.3 | 96.9 | 58.8 | 33.8 | 31.7 | 46 | 31.9 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 3.294 | 1.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.347 | 0 | 0.228 | 0.495 | 0.372 | 0.415 | 0.153 | 0.151 | 0.413 | 0 | 0 | 0.285 | 0 | 0.247 | 0 | 0.295 | 0 | 0.09 | 0 | 0 | 0 | 0.47 | 0 | 0.023 | 0.382 | 0.265 | 0 | 0.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.465 | 0.484 | 0.317 | 246.618 | 0 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.102 | 1.094 | 1.094 | 1.088 | 1.053 | 1.052 | 1.053 | 1.045 | 1.043 | 1.044 | 1.044 | 1.041 | 1.04 | 1.036 | 1.008 | 0.936 | 0.935 | 0.935 | 0.931 | 0.929 | 0.929 | 0.935 | 0.941 | 0.939 | 0.939 | 0.939 | 0.944 | 0.946 | 0.945 | 0.95 | 0.965 | 0.961 | 0.961 | 0.96 | 0.961 | 0.959 | 0.958 | 0.958 | 0.958 | 0.955 | 0.959 | 0.959 | 0.958 | 0.945 | 0.945 | 0.944 | 0.944 | 0.941 | 0.939 | 0.935 | 0.926 | 0.867 | 0.867 | 0.813 | 0.813 | 0.81 | 0.405 | 0.405 | 0.405 | 0.403 | 0.403 | 0.368 | 0.319 | 0.317 | 0.317 | 0.316 | 0.315 | 0.313 | 0.313 | 0.313 | 0.313 | 0.31 | 0.31 | 0.31 | 0.309 | 0.307 | 0.307 | 0.277 | 0.276 | 0.274 | 0.137 | 0.137 | 0.135 | 0.13 | 0.105 | 0.103 | 0.093 | 0.09 | 0.09 | 0.08 | 0.08 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.1 | 0 | 0 | 0.079 | 0 | 0 | 0 | 0.078 | 0 | 0 | 0 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -507.833 | -502.589 | -497.33 | -490.171 | -486.488 | -488.273 | -486.638 | -485.557 | -480.904 | -483.241 | -482.206 | -483.409 | -496.495 | -448.368 | -432.895 | -420.104 | -420.367 | -433.396 | -410.532 | -317.263 | -272.481 | -262.764 | -276.491 | -272.454 | -259.258 | -204.506 | -194.416 | -184.865 | -183.975 | -136.225 | -132.571 | -122.701 | -115.565 | -153.465 | -195.654 | -195.486 | -256.18 | -272.948 | -270.124 | -281.679 | -276.218 | -276.224 | -272.085 | -265.242 | -262.173 | -294.237 | -289.88 | -285.588 | -283.943 | -279.657 | -271.941 | -261.913 | -257.93 | -253.213 | -246.372 | -240.024 | -233.387 | -229.298 | -217.076 | -202.997 | -197.725 | -186.202 | -184.349 | -196.535 | -192.601 | -189.458 | -177.353 | -171.625 | -169.419 | -165.139 | -158.902 | -150.223 | -147.03 | -142.497 | -136.853 | -140.738 | -130.955 | -126.436 | -129.917 | -109.506 | -105.116 | -94.603 | -89.916 | -82.737 | -81.063 | -78.224 | -74.324 | -70.485 | -69.672 | -66.619 | -63.37 | -59.534 | -57.403 | -53.894 | -50.018 | -45.561 | -40.908 | -38.197 | -31.448 | -28.887 | -29.4 | -28.8 | -26.4 | -23.571 | -20.2 | -17.9 | -16 | -14.98 | -14.2 | -13.2 | -11.9 | -10.794 | -10.2 | -9.2 | -7.9 | -6.4 | -5.7 | -4.7 | -3.5 | -2.8 | -4.4 | -3.4 | -1.8 | -1.3 | -14.9 | -16.6 |
Overige gereserveerde algehele resultaten
| -27.418 | -23.961 | -23.923 | -23.519 | -16.795 | -13.342 | -14.159 | -11.037 | -11.253 | -9.42 | -9.252 | -17.761 | -20.686 | -18.743 | -20.268 | -26.585 | -32.347 | -35.513 | -38.228 | -25.495 | -27.372 | -25.415 | -27.153 | -27.151 | -18.413 | -20.722 | -19.623 | -19.285 | -19.713 | -24.247 | -26.632 | -28.295 | -31.618 | -32.09 | -29.814 | -36.715 | -33.943 | -22.47 | -25.755 | -14.023 | -7.382 | -3.265 | -5.515 | 2.532 | 1.179 | 1.343 | 1.179 | 1.2 | 1.252 | 1.405 | 1.449 | 1.535 | 1.516 | 1.683 | -244.618 | 1.784 | 1.828 | 1.884 | -5.169 | -5.809 | -6.824 | -6.879 | -8.533 | -9.617 | -0.073 | 0.725 | -14.938 | -6.301 | 0.972 | 7.139 | 2.307 | 3.228 | 2.099 | 8.68 | 7.047 | 2.458 | 1.119 | -0.362 | -0.072 | -224.622 | -215.172 | -3.422 | -0.024 | -0.045 | -0.073 | -0.097 | -0.1 | -0.163 | -0.325 | -0.432 | -0.495 | -0.704 | -0.755 | -0.435 | -0.425 | -122.365 | -117.367 | -111.307 | -110.479 | -104.511 | 0 | 0 | 0 | -84.685 | 0 | 0 | 0 | -64.177 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.3 |
Overige totale aandeelhoudersvermogen
| 1,126.781 | 1,075.902 | 1,074.407 | 1,079.387 | 992.901 | 986.472 | 984.253 | 987.192 | 984.54 | 981.833 | 978.734 | 978.054 | 975.137 | 966.409 | 913.236 | 787.143 | 783.468 | 781.485 | 777.834 | 774.54 | 771.496 | 777.611 | 780.783 | 778.694 | 774.311 | 770.877 | 776.753 | 784.497 | 781.02 | 787.008 | 821.509 | 819.956 | 816.464 | 811.763 | 808.779 | 806.379 | 802.638 | 798.117 | 794.652 | 791.543 | 800.981 | 797.021 | 793.059 | 788.556 | 785.514 | 771.265 | 768.702 | 766.056 | 762.821 | 758.381 | 751.633 | 719.608 | 717.834 | 607.439 | 605.875 | 604.359 | 600.813 | 599.27 | 597.968 | 596.074 | 595.24 | 482.532 | 372.762 | 358.891 | 357.698 | 355.733 | 353.237 | 351.817 | 350.701 | 349.599 | 347.933 | 346.361 | 345.411 | 332.103 | 330.545 | 333.187 | 343.357 | 272.439 | 271.013 | 494.987 | 485.371 | 272.459 | 265.087 | 250.07 | 171.747 | 167.034 | 165.641 | 161.192 | 160.589 | 138.177 | 137.684 | 136.529 | 136.529 | 136.522 | 136.361 | 258.723 | 253.724 | 247.878 | 247.05 | 241.082 | 136.6 | 136.8 | 137 | 222.215 | 137.8 | 137.8 | 137.2 | 215.727 | 149.1 | 121.6 | 121.5 | 121.385 | 121.4 | 121.3 | 121.3 | 121.2 | 121.2 | 121.1 | 121 | 121 | 152.2 | 152.1 | 152.1 | 152 | 94.4 | 101.9 |
Totaal eigen vermogen van aandeelhouders
| 592.632 | 553.74 | 555.797 | 566.785 | 490.671 | 485.909 | 484.509 | 491.643 | 493.426 | 490.216 | 488.32 | 477.925 | 458.996 | 500.334 | 461.081 | 341.39 | 332.036 | 313.511 | 330.233 | 433.206 | 472.944 | 490.782 | 478.233 | 480.179 | 497.992 | 546.588 | 563.658 | 581.578 | 578.277 | 627.733 | 663.271 | 670.216 | 670.242 | 627.258 | 584.272 | 575.137 | 513.473 | 504.127 | 499.731 | 496.819 | 518.722 | 518.756 | 516.417 | 527.221 | 525.465 | 479.315 | 480.945 | 482.609 | 481.069 | 481.064 | 482.067 | 460.562 | 462.771 | 357.039 | 362.316 | 366.929 | 444.659 | 447.261 | 451.128 | 462.671 | 466.094 | 364.819 | 255.199 | 228.056 | 240.341 | 242.316 | 236.261 | 249.204 | 257.567 | 266.912 | 266.651 | 274.676 | 275.79 | 273.596 | 276.048 | 250.214 | 213.828 | 145.918 | 141.3 | 161.133 | 165.22 | 174.571 | 175.282 | 167.418 | 90.716 | 88.816 | 91.311 | 90.635 | 90.683 | 71.207 | 73.9 | 76.371 | 78.451 | 82.273 | 85.998 | 90.877 | 95.529 | 98.454 | 105.203 | 107.764 | 107.3 | 108 | 110.6 | 114.039 | 117.6 | 119.9 | 121.2 | 136.649 | 134.9 | 108.4 | 109.6 | 110.657 | 111.2 | 112.1 | 113.4 | 114.8 | 115.5 | 116.4 | 117.5 | 118.2 | 147.8 | 148.7 | 150.3 | 150.7 | 79.5 | 78 |
Totaal eigen vermogen
| 616.97 | 577.58 | 579.723 | 591.313 | 512.43 | 507.743 | 506.306 | 513.934 | 515.659 | 512.575 | 510.577 | 499.789 | 480.16 | 523.485 | 483.014 | 358.883 | 349.485 | 329.983 | 347.658 | 456.109 | 498.2 | 516.808 | 503.443 | 505.535 | 524.483 | 575.664 | 593.491 | 612.302 | 609.035 | 661.129 | 698.003 | 705.441 | 705.652 | 660.414 | 615.572 | 606.032 | 541.276 | 531.436 | 526.851 | 523.886 | 554.214 | 554.158 | 551.825 | 562.828 | 560.956 | 510.294 | 511.439 | 513.875 | 513.095 | 515.252 | 520.967 | 528.432 | 531.75 | 410.313 | 416.378 | 421.895 | 500.049 | 503.063 | 507.511 | 521.063 | 525 | 412.62 | 289.481 | 257.377 | 272.019 | 242.316 | 267.28 | 282.937 | 292.933 | 304.103 | 303.844 | 313.7 | 315.06 | 327.137 | 330.172 | 299.58 | 483.282 | 402.984 | 396.24 | 419.427 | 423.153 | 433.527 | 435.143 | 424.748 | 116.918 | 115.047 | 114.556 | 114.265 | 114.41 | 90.533 | 94.286 | 97.877 | 100.753 | 106.038 | 111.221 | 117.974 | 124.408 | 128.158 | 137.506 | 141.054 | 140.3 | 141.2 | 144.8 | 149.363 | 154.2 | 157.4 | 159.3 | 160.525 | 159 | 133 | 134.8 | 136.256 | 137.1 | 138.4 | 140.3 | 142.4 | 143.4 | 144.8 | 146.4 | 147.5 | 147.8 | 148.7 | 150.3 | 150.7 | 79.5 | 78 |
Totaal passiva en aandeelhoudersvermogen
| 2,275.291 | 2,293.556 | 2,301.166 | 2,324.119 | 2,205.303 | 2,195.948 | 2,185.392 | 2,217.665 | 2,157.689 | 2,155.245 | 2,134.232 | 2,157.384 | 2,149.161 | 2,131.082 | 2,259.421 | 2,189.531 | 2,185.475 | 2,563.792 | 2,791.769 | 2,285.211 | 2,324.357 | 2,343.768 | 2,353.824 | 2,384.902 | 2,421.617 | 2,488.597 | 2,505.858 | 2,540.105 | 2,541.446 | 2,529.493 | 2,539.77 | 2,526.214 | 2,560.919 | 2,379.352 | 2,190.606 | 2,326.707 | 2,230.799 | 2,188.74 | 2,128.957 | 2,097.66 | 2,140.117 | 2,068.616 | 2,029.893 | 2,011.689 | 1,986.862 | 1,692.156 | 1,661.673 | 1,672.425 | 1,638.957 | 1,642.375 | 1,634.958 | 1,621.815 | 1,593.69 | 1,367.589 | 1,218.244 | 1,216.934 | 1,197.559 | 1,179.14 | 1,168.905 | 1,178.861 | 1,176.595 | 1,190.625 | 1,209.363 | 1,121.855 | 1,124.731 | 1,099.721 | 1,073.044 | 1,060.28 | 1,053.447 | 1,042.053 | 1,028.838 | 1,040.877 | 1,043.433 | 1,022.213 | 1,015.23 | 1,000.605 | 940.994 | 918.226 | 924.712 | 936.378 | 962.494 | 971.98 | 979.887 | 987.437 | 465.388 | 468.972 | 475.325 | 477.675 | 480.09 | 465.454 | 469.069 | 476.272 | 484.288 | 484.977 | 484.702 | 487.408 | 488.196 | 480.108 | 485.517 | 490.069 | 467.8 | 470.3 | 466.9 | 471.795 | 464 | 432.4 | 432.6 | 416.014 | 405 | 370.4 | 355.9 | 332.138 | 325.6 | 318 | 313.6 | 315.1 | 306.2 | 300.8 | 296.8 | 294.8 | 244.7 | 207.5 | 184.1 | 182.4 | 125.5 | 109.9 |