PT Superkrane Mitra Utama Tbk

IDX:SKRN.JK

332 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q12017 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 589,345.371460,785.418517,245.673234,055.458232,110.877166,226.204125,413.97791,935.87871,864.8980,065.53151,438.21152,593.03752,771.50355,521.436103,591.20793,160.33386,586.083200,778.056176,607.973178,457.699182,333.397112,813.45136,019.49632,065.058-51,464.853
Kortetermijnbeleggingen 32,962.25632,961.734000000006,5000000341.403-1,614.31-1,515.267-1,582.31118.00880.453-1,614.31481.4250102,929.707
Liquide middelen en kortetermijnbeleggingen 589,345.371460,785.418517,245.673234,055.458232,110.877166,226.204125,413.97791,935.87871,864.8980,065.53157,938.21152,593.03752,771.50355,521.436103,591.20793,501.73584,971.773199,262.789175,025.664178,575.707182,413.85111,199.14136,500.92132,065.05851,464.853
Nettovorderingen 254,223.654458,546.957353,641.967391,719.697550,316.599190,022.555168,549.703174,187174,243191,954190,804190,032175,096.961142,112.252190,842.521161,667.309156,196.568148,164.229144,060.889182,247.349158,351.894196,105.492157,915.183209,708.1650
Voorraad 74,215.82670,182.29365,513.12954,006.07535,149.99987,107.44300-174,243-191,954-190,804-190,032-175,096.961-142,112.252-190,842.521-161,667.30900244,599.567225,455.1920113,131.714-157,915.183-209,708.1650
Overige vlottende activa 51,215.13454,940.94445,790.759177,529.929188,590.36790,591.97495,823.501173,138.936328,299.105335,397.9339,136.161340,734.467337,423.641279,304.642336,596.849359,122.842360,674.002-99.04207.2450,0000265,974.551299,804.1470
Totaal vlottende activa 968,999.9841,044,455.612982,191.527980,164.1171,126,391.583533,948.176477,847.318439,261.814400,163.995415,463.431397,074.372393,327.504390,195.144334,826.078440,188.055452,624.577445,645.774577,649.823563,686.119586,285.489497,693.17420,436.346402,475.472331,869.20551,464.853
Niet-vlottende activa:
Materiële vaste activa, netto 1,806,314.9161,867,954.2611,881,565.5072,092,223.492,036,388.0341,216,902.3411,233,379.2741,255,868.3431,081,530.3091,007,777.7751,051,022.6091,105,102.4071,071,418.5651,064,778.7981,116,327.0361,157,251.2631,178,192.7961,175,716.5491,108,456.8181,142,719.461,181,626.2161,181,280.2351,180,810.201935,914.4790
Goodwill 54,218.52154,218.52154,218.52154,218.52147,491.59200000000000000000000
Immateriële activa 0000000000000000000000000
Goodwill en immateriële activa 54,218.52154,218.52154,218.52154,218.52147,491.59200000000000000000000
Langetermijnbeleggingen 8,348.8378,116.7137,915.37,143.4567,241.885912.089912.089912.08924,412.0896,912.089-5,587.911913.089302.106302.106302.106-39.2971,916.4162,093.3731,883.416183.098220.6531,915.416-180.31900
Belastingvorderingen -8,048.284-7,826.555-7,644.132-7,143.456-7,241.88500000000000000000000
Overige niet-vlottende activa 8,048.2847,826.5557,644.1327,143.4567,241.885-1,217,814.43-0-1,256,780.432-1,105,942.39806,5000000341.403-1,614.31-1,515.267-1,582.31118.00880.453-1,614.31481.4250-51,464.853
Totaal niet-vlottende activa 1,868,882.2751,930,289.4951,943,699.3272,153,585.4672,091,121.5111,217,814.431,234,291.3631,256,780.4321,105,942.3981,014,689.8641,051,934.6971,106,015.4961,071,720.671,065,080.9041,116,629.1421,157,553.3691,178,494.9021,176,294.6551,108,757.9241,143,020.5661,181,927.3221,181,581.3411,181,111.307935,914.479-51,464.853
Totaal activa 2,837,882.2592,974,745.1072,925,890.8553,133,749.5843,217,513.0951,751,762.6061,712,138.6811,696,042.2461,506,106.3931,430,153.2951,449,009.0691,499,3431,461,915.8141,399,906.9821,556,817.1971,610,177.9461,624,140.6761,753,944.4771,672,444.0431,729,306.0551,679,620.4921,602,017.6871,583,586.7791,267,783.6840
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 586,197.343505,408.067583,877.566646,970.896557,181.50913,995.2323,564.6917,400.10514,709.27414,930.25430,640.43377,035.7831,185.5816,785.52729,931.1926,456.82483,007.97118,048.92411,618.820,491.641102,194.506113,460.91243,428.24374,023.290
Kortlopende schulden 349,894.765405,043.606458,434.759372,119.643376,259.813133,145.965203,210.369,266.97697,342.096162,951.745206,273.222109,257.416141,696.363151,830.604249,490.705170,084.474124,234.023160,199.53206,308.048106,979.319145,737.975147,710.139151,584.104215,934.0150
Belastingschulden 16,467.13816,823.17812,593.626214,970.249203,168.93413,943.125731.13848.797677.52839.76262.072539.248325.212494.385895.43327.524,727.68226,784.16426,695.511496.7142,527.6731,331.88598.4021,013.1560
Uitgestelde opbrengsten 757.51,250.9132,012.63710,079.15410,565.2133,339.7384,456.1696,385.2124,322.1329,56112,185.023539.248325.212494.385895.43327.524,727.68226,784.16426,695.51175,283.7822,527.6731,331.88598.4021,013.1560
Overige kortlopende verplichtingen 276,936.542293,997.7234,537.006280,450.926386,767.94823,533.58617,528.7618,661.5458,790.7586,451.9327,040.22910,263.16214,924.23422,796.72231,573.36914,468.58219,929.54426,494.79634,968.597-051,957.23238,179.96139,698.56751,288.6570
Totaal kortlopende verplichtingen 1,213,786.1511,205,700.2861,278,861.9681,309,620.6191,330,774.483174,014.519248,759.92191,713.838125,164.259193,894.931256,138.907197,095.605188,131.389191,907.237311,890.697191,337.399231,899.22231,527.414279,590.956202,754.742302,417.387300,682.892235,309.317342,259.1180
Langlopende verplichtingen:
Langetermijnschulden 81,119.0478,768.24578,136.816382,378.349262,751.315261,865.541265,208.222392,262.017408,980.651396,274.458396,170.447437,403.246407,581.104389,048.452384,445.918568,625.272513,272.205490,135.606417,127.773559,634.032523,474.33473,694.632468,567.163362,858.6930
Uitgestelde opbrengsten niet-vlottend 330,328.617329,268.549329,211.6611,255.1371,255.1371,255.1371,255.137614.551614.551614.551614.55139,672.36431,255.23828,642.96528,642.96550,237.73231,101.55130,956.30329,008.53934,643.69551,711.52734,643.69534,643.69552,400.8620
Uitgestelde belastingverplichtingen niet-vlottend 98,934.193102,506.742107,070.689168,595.35157,781.216153,202.092142,675.401144,727.057137,642.732126,632.148126,712.291136,282.761134,603.182124,500.317133,771.366129,576.469127,180.323126,063.539124,645.071138,777.256131,193.563121,998.178121,998.17880,404.8850
Overige niet-vlottende verplichtingen 259,779.922349,532.569269,929.583275,905.353627,111.838489,828.285454,838.985435,312.983218,501.177112,171.146112,171.146130,418.591133,090.095133,090.095132,000.605161,889.15784,696.259171,511.67184,696.25983,830.8819,396.8399,396.83983,830.8819,556.8280
Totaal niet-vlottende verplichtingen 770,161.772860,076.106784,348.749828,134.1891,048,899.506906,151.055863,977.745972,916.608765,739.111635,692.303635,668.435743,776.963706,529.618675,281.828678,860.854910,328.63756,250.338818,667.119655,477.642816,885.864715,776.259639,733.343709,039.917505,221.2680
Totaal passiva 1,983,947.9232,065,776.3922,063,210.7172,137,754.8082,379,673.9891,080,165.5741,112,737.6661,064,630.446890,903.37829,587.233891,807.343940,872.569894,661.007867,189.065990,751.5511,101,666.029988,149.5581,050,194.533935,068.5981,019,640.6061,018,193.646940,416.235944,349.233847,480.3860
Eigen vermogen:
Preferente aandelen 0000000000000000000000000
Gewone aandelen 150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000317,602.11150,000120,0000
Ingehouden winsten 450,636.517483,875.63420,356.704509,243.267465,937.331453,850.622381,654.606413,665.391397,556.613382,919.652339,555.317344,088.603352,872.979318,336.088351,683.818279,975.554308,352.777382,983.498416,609388,899.002340,660.399343,999.342321,635.435300,303.2980
Overige gereserveerde algehele resultaten -6,079.04713,860.47429,975.46217,008.45714,736.23110,236.23110,236.23110,236.23110,136.23110,136.23110,136.2316,871.6496,871.6496,871.6490-000000000328,231.147
Overige totale aandeelhoudersvermogen 259,376.865259,376.865259,376.865259,376.865136,139.93557,510.17957,510.17957,510.17957,510.17957,510.17957,510.17957,510.17957,510.17957,510.17964,381.82878,536.363177,638.341170,766.446170,766.446170,766.446170,766.4460167,602.1100
Totaal eigen vermogen van aandeelhouders 853,934.336907,112.97859,709.031935,628.59766,813.497671,597.032599,401.016631,411.801615,203.023600,566.061557,201.727558,470.431567,254.807532,717.916566,065.646508,511.917635,991.118703,749.944737,375.446709,665.448661,426.845661,601.452639,237.545420,303.298328,231.147
Totaal eigen vermogen 853,934.336908,968.715862,680.138995,994.776837,839.106671,597.032599,401.016631,411.801615,203.023600,566.061557,201.727558,470.431567,254.807532,717.916566,065.646508,511.917635,991.118703,749.944737,375.446709,665.448661,426.845661,601.452639,237.545420,303.298328,231.147
Totaal passiva en aandeelhoudersvermogen 2,837,882.2592,974,745.1072,925,890.8553,133,749.5843,217,513.0951,751,762.6061,712,138.6811,696,042.2461,506,106.3931,430,153.2951,449,009.0691,499,3431,461,915.8141,399,906.9821,556,817.1971,610,177.9461,624,140.6761,753,944.4771,672,444.0431,729,306.0551,679,620.4921,602,017.6871,583,586.7791,267,783.684328,231.147