Skåne-möllan AB (publ)
SSE:SKMO.ST
57 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 68 | 66 | 64.7 | 70 | 67 | 62.6 | 71.5 | 79.16 | 71.3 | 60.9 | 60.6 | 59.957 | 54.9 | 51.3 | 47.8 | 54.076 | 49.7 | 44 | 50.1 | 49.052 | 53.6 | 48.8 | 44.3 | 48.743 | 44.7 | 40 | 40.9 | 43.965 | 42.6 | 39.3 | 35.6 | 44.271 | 41.3 | 40.8 | 41.9 | 44.155 | 39.6 | 41.7 | 37.9 | 43.989 | 42.5 | 39.1 | 37.9 | 46.529 | 47.2 | 42.5 | 42.2 | 45.959 | 45.9 | 43.3 | 40.9 | 51.604 | 48.8 | 48.3 | 40.4 | 48.985 | 40.5 | 38.3 | 38.4 | 46.367 | 45.2 | 44.5 | 41.6 | 48.095 | 47.3 | 46.5 | 41.6 |
Kosten van de omzet
| 56.7 | 56.7 | 54.9 | 55.4 | 56.5 | 54.4 | 60.2 | 57.237 | 59.3 | 51.5 | 49.1 | 42.371 | 41.4 | 40.7 | 38.1 | 37.76 | 37.9 | 33.7 | 40.1 | 36.405 | 43.5 | 41.3 | 37.3 | 39.287 | 36.7 | 32.5 | 33.1 | 33.274 | 33.6 | 31.7 | 29.3 | 33.332 | 33.7 | 34 | 36.3 | 38.543 | 31.6 | 35.6 | 31.4 | 30.853 | 34.4 | 30.8 | 31.4 | 35.311 | 41.3 | 36.2 | 34.2 | 34.014 | 35.6 | 34.3 | 31.5 | 40.852 | 35.2 | 38.4 | 28.7 | 36.51 | 27.1 | 26.7 | 29.5 | 35.465 | 33.6 | 32.8 | 31.5 | 37.786 | 39.3 | 37.2 | 31.5 |
Brutowinst
| 11.3 | 9.3 | 9.8 | 14.6 | 10.5 | 8.2 | 11.3 | 21.923 | 12 | 9.4 | 11.5 | 17.586 | 13.5 | 10.6 | 9.7 | 16.316 | 11.8 | 10.3 | 10 | 12.647 | 10.1 | 7.5 | 7 | 9.456 | 8 | 7.5 | 7.8 | 10.691 | 9 | 7.6 | 6.3 | 10.939 | 7.6 | 6.8 | 5.6 | 5.612 | 8 | 6.1 | 6.5 | 13.136 | 8.1 | 8.3 | 6.5 | 11.218 | 5.9 | 6.3 | 8 | 11.945 | 10.3 | 9 | 9.4 | 10.752 | 13.6 | 9.9 | 11.7 | 12.475 | 13.4 | 11.6 | 8.9 | 10.902 | 11.6 | 11.7 | 10.1 | 10.309 | 8 | 9.3 | 10.1 |
Brutowinstmarge
| 0.166 | 0.141 | 0.151 | 0.209 | 0.157 | 0.131 | 0.158 | 0.277 | 0.168 | 0.154 | 0.19 | 0.293 | 0.246 | 0.207 | 0.203 | 0.302 | 0.237 | 0.234 | 0.2 | 0.258 | 0.188 | 0.154 | 0.158 | 0.194 | 0.179 | 0.188 | 0.191 | 0.243 | 0.211 | 0.193 | 0.177 | 0.247 | 0.184 | 0.167 | 0.134 | 0.127 | 0.202 | 0.146 | 0.172 | 0.299 | 0.191 | 0.212 | 0.172 | 0.241 | 0.125 | 0.148 | 0.19 | 0.26 | 0.224 | 0.208 | 0.23 | 0.208 | 0.279 | 0.205 | 0.29 | 0.255 | 0.331 | 0.303 | 0.232 | 0.235 | 0.257 | 0.263 | 0.243 | 0.214 | 0.169 | 0.2 | 0.243 |
Onderzoek- en ontwikkelingskosten
| 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.633 | 0.6 | 0.6 | 0.6 | 0.63 | 0.5 | 0.5 | 0.6 | 0.55 | 0.6 | 0.5 | 0.5 | 0.551 | 0.5 | 0.5 | 0.5 | 0.321 | 0.5 | 0.6 | 0.5 | 0.524 | 0.5 | 0.5 | 0.5 | 0.288 | 0.5 | 0.5 | 0.5 | 0.583 | 0.4 | 0.5 | 0.5 | 0.453 | 0.4 | 0.6 | 0.5 | 0.503 | 0.5 | 0.5 | 0.5 | 0.503 | 0.6 | 0.5 | 0.5 | 0.497 | 0.5 | 0.5 | 0.5 | 0.592 | 0.5 | 0.4 | 0.5 | 0.231 | 0.2 | 0.3 | 0.2 | 0.23 | 0.2 | 0.3 | 0.2 |
Algemene en administratieve kosten
| 0 | 1.7 | 2.2 | 1.268 | 1.4 | 1.9 | 2 | 1.467 | 1.3 | 1.8 | 1.8 | 1.302 | 1.2 | 1.6 | 1.6 | 1.232 | 1.1 | 1.6 | 1.5 | 1.131 | 1.1 | 1.5 | 1.4 | 1.581 | 0.8 | 1.4 | 1.1 | 0.803 | 0.7 | 1.4 | 1.1 | 1.199 | 0.7 | 1.2 | 1.1 | 0.805 | 0.9 | 0.8 | 1.1 | 0.761 | 0.9 | 0.8 | 1.1 | 1.041 | 0.8 | 0.8 | 1 | 1.051 | 0.7 | 0.6 | 1 | 1.03 | 0.7 | 0.6 | 1 | 0.792 | 0.7 | 0.8 | 0.9 | 0.746 | 1 | 0.7 | 0.9 | 0.713 | 0.7 | 0.8 | 0.8 |
Verkoop- en marketingkosten
| 0 | 5.4 | 4.9 | 5.055 | 5 | 5 | 5.5 | 5.486 | 5.3 | 5.8 | 5 | 4.176 | 4.3 | 4.7 | 4.3 | 3.741 | 4.7 | 4.3 | 5 | 4.266 | 4.3 | 3.7 | 3.9 | 3.957 | 3.9 | 4 | 4 | 3.929 | 3.8 | 4.1 | 3.4 | 3.584 | 3.6 | 3.9 | 3.2 | 3.848 | 3.1 | 3.5 | 3.2 | 4.051 | 3.5 | 3.4 | 3.3 | 4.36 | 3.3 | 3.4 | 3.3 | 3.8 | 3.4 | 3.1 | 3.5 | 3.887 | 3.4 | 3.5 | 3.1 | 3.938 | 3.4 | 3.7 | 3.1 | 4.183 | 3.5 | 3.8 | 2.6 | 3.619 | 2.6 | 3.2 | 2.6 |
Verkoop-, algemene en administratieve kosten
| 6.8 | 7.1 | 7.1 | 6.4 | 6.4 | 6.9 | 7.5 | 6.953 | 6.6 | 7.6 | 6.8 | 5.478 | 5.5 | 6.3 | 5.9 | 4.973 | 5.8 | 5.9 | 6.5 | 5.397 | 5.4 | 5.2 | 5.3 | 5.538 | 4.7 | 5.4 | 5.1 | 4.732 | 4.5 | 5.5 | 4.5 | 4.783 | 4.3 | 5.1 | 4.3 | 4.653 | 4 | 4.3 | 4.3 | 4.812 | 4.4 | 4.2 | 4.4 | 5.401 | 4.1 | 4.2 | 4.3 | 4.851 | 4.1 | 3.7 | 4.5 | 4.917 | 4.1 | 4.1 | 4.1 | 4.73 | 4.1 | 4.5 | 4 | 4.929 | 4.5 | 4.5 | 3.5 | 4.332 | 3.3 | 4 | 3.4 |
Overige kosten
| 0 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.154 | -0.1 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0.029 | 0 | 0 | 0 | -0.024 | 0 | 0 | 0 | -0.283 | 0 | 0 | 0 | -0.212 | -0.1 | 0 | 0 | -0.151 | 0 | 0 | 0 | -0.041 | 0 | 0 | 0 | -0.049 | 0 | -0.1 | 0 | -0.077 | 0 | -0.1 | 0 | -0.061 | 0 | -0.1 | 0 | -0.597 | 0.3 | 0 | 0.1 | 0.124 | 0 | 0.1 | 0.1 |
Bedrijfskosten
| 7.5 | 7.7 | 7.7 | 7 | 7 | 7.5 | 8.2 | 7.586 | 7.2 | 8.2 | 7.4 | 6.108 | 6 | 6.8 | 6.5 | 5.369 | 6.3 | 6.4 | 7 | 5.548 | 5.9 | 5.7 | 5.8 | 5.888 | 5.2 | 6 | 5.6 | 5.232 | 5 | 6 | 5 | 4.788 | 4.8 | 5.6 | 4.8 | 5.024 | 4.3 | 4.8 | 4.8 | 5.114 | 4.8 | 4.8 | 4.9 | 5.863 | 4.6 | 4.7 | 4.8 | 5.305 | 4.7 | 4.1 | 5 | 5.337 | 4.6 | 4.5 | 4.6 | 5.261 | 4.6 | 4.8 | 4.5 | 4.563 | 5 | 4.8 | 3.8 | 4.686 | 3.5 | 4.4 | 3.7 |
Bedrijfsresultaat
| 3.8 | 1.6 | 2.1 | 7.6 | 3.7 | 1.2 | 3.8 | 14.606 | 5.3 | 1.5 | 4.5 | 11.815 | 7.7 | 4.1 | 3.5 | 11.531 | 6.2 | 4.6 | 3.5 | 7.669 | 5.2 | 2.1 | 1.4 | 4.716 | 3 | 1.9 | 2.4 | 5.586 | 4.9 | 1.9 | 1.5 | 7.13 | 3.4 | 1.5 | 1.1 | 1.501 | 4.3 | 1.5 | 2 | 8.534 | 4.4 | 3.7 | 1.8 | 6.002 | 2.2 | 2 | 3.2 | 6.827 | 6.4 | 5.1 | 4.7 | 7.976 | 9 | 5.4 | 7.5 | 5.765 | 10 | 7.2 | 5.2 | 6.866 | 7.2 | 7.5 | 6.9 | 6.515 | 4.9 | 5.4 | 6.6 |
Bedrijfsresultaat ratio
| 0.056 | 0.024 | 0.032 | 0.109 | 0.055 | 0.019 | 0.053 | 0.185 | 0.074 | 0.025 | 0.074 | 0.197 | 0.14 | 0.08 | 0.073 | 0.213 | 0.125 | 0.105 | 0.07 | 0.156 | 0.097 | 0.043 | 0.032 | 0.097 | 0.067 | 0.048 | 0.059 | 0.127 | 0.115 | 0.048 | 0.042 | 0.161 | 0.082 | 0.037 | 0.026 | 0.034 | 0.109 | 0.036 | 0.053 | 0.194 | 0.104 | 0.095 | 0.047 | 0.129 | 0.047 | 0.047 | 0.076 | 0.149 | 0.139 | 0.118 | 0.115 | 0.155 | 0.184 | 0.112 | 0.186 | 0.118 | 0.247 | 0.188 | 0.135 | 0.148 | 0.159 | 0.169 | 0.166 | 0.135 | 0.104 | 0.116 | 0.159 |
Totaal overige inkomsten en kosten netto
| 0.4 | 0.8 | 0.6 | 0.8 | 0.6 | 0.2 | 0.1 | 0.241 | 0.1 | 0.3 | 0.4 | 1.196 | 0.2 | 0.3 | 0.3 | 0.593 | 0.7 | 0.7 | 0.5 | 0.609 | 1 | 0.3 | 0.2 | 1.205 | 0.2 | 0.4 | 0.2 | 0.128 | 1 | 0.3 | 0.2 | 1.042 | 0.7 | 0.3 | 0.3 | 1.118 | 0.4 | 0.5 | 0.5 | 0.883 | 1.4 | 0.5 | 0.6 | 1.035 | 1.2 | 0.7 | 0.3 | 0.705 | 0.9 | 0.4 | 0.4 | 2.742 | 0.1 | 0.1 | 0.4 | -1.373 | 1.2 | 0.4 | 0.8 | 0.6 | 0.6 | 0.7 | 0.7 | 1.455 | 0.6 | 0.7 | 0.4 |
Inkomen voor belasting
| 4.2 | 2.4 | 2.7 | 8.4 | 4.3 | 1.4 | 3.9 | 14.847 | 5.4 | 1.5 | 4.5 | 11.874 | 7.7 | 4.1 | 3.5 | 11.54 | 6.2 | 4.6 | 3.5 | 7.735 | 5.2 | 2.1 | 1.4 | 4.773 | 3 | 1.9 | 2.4 | 5.587 | 5 | 1.9 | 1.5 | 7.193 | 3.5 | 1.5 | 1.1 | 1.706 | 4.1 | 1.8 | 2.2 | 8.905 | 4.7 | 4 | 2.2 | 6.39 | 2.5 | 2.3 | 3.5 | 7.345 | 6.5 | 5.3 | 4.8 | 8.157 | 9.1 | 5.5 | 7.5 | 5.841 | 10 | 7.2 | 5.2 | 6.939 | 7.2 | 7.6 | 7 | 7.078 | 5.1 | 5.6 | 6.8 |
Inkomen voor belasting ratio
| 0.062 | 0.036 | 0.042 | 0.12 | 0.064 | 0.022 | 0.055 | 0.188 | 0.076 | 0.025 | 0.074 | 0.198 | 0.14 | 0.08 | 0.073 | 0.213 | 0.125 | 0.105 | 0.07 | 0.158 | 0.097 | 0.043 | 0.032 | 0.098 | 0.067 | 0.048 | 0.059 | 0.127 | 0.117 | 0.048 | 0.042 | 0.162 | 0.085 | 0.037 | 0.026 | 0.039 | 0.104 | 0.043 | 0.058 | 0.202 | 0.111 | 0.102 | 0.058 | 0.137 | 0.053 | 0.054 | 0.083 | 0.16 | 0.142 | 0.122 | 0.117 | 0.158 | 0.186 | 0.114 | 0.186 | 0.119 | 0.247 | 0.188 | 0.135 | 0.15 | 0.159 | 0.171 | 0.168 | 0.147 | 0.108 | 0.12 | 0.163 |
Belastingkosten
| 1 | 0.6 | 0.7 | 2.1 | 0.9 | 0.3 | 0.8 | 3.071 | 1.1 | 0.3 | 1 | 2.069 | 1.6 | 0.8 | 0.8 | 2.445 | 1.3 | 1 | 0.8 | 1.676 | 1.1 | 0.5 | 0.3 | 0.897 | 0.7 | 0.5 | 0.5 | 1.432 | 1.1 | 0.4 | 0.4 | 1.393 | 0.8 | 0.4 | 0.2 | 0.388 | 1 | 0.4 | 0.5 | 2.006 | 1 | 0.9 | 0.5 | 1.372 | 0.5 | 0.5 | 0.8 | 0.291 | 1.8 | 1.3 | 1.3 | 2.066 | 2.4 | 1.4 | 2 | 1.616 | 2.6 | 1.9 | 1.4 | 1.908 | 1.9 | 2 | 1.8 | 1.535 | 1.4 | 1.6 | 1.9 |
Nettowinst
| 3.7 | 2.3 | 2.7 | 7.191 | 3.4 | 1.1 | 3.1 | 11.776 | 4.3 | 1.2 | 3.5 | 9.805 | 6.1 | 3.3 | 2.7 | 9.095 | 4.9 | 3.6 | 2.7 | 6.059 | 4.1 | 1.6 | 1.1 | 3.876 | 2.3 | 1.4 | 1.9 | 4.155 | 3.9 | 1.5 | 1.1 | 5.8 | 2.7 | 1.1 | 0.9 | 1.318 | 3.1 | 1.4 | 1.7 | 6.899 | 3.7 | 3.1 | 1.7 | 5.018 | 2 | 1.8 | 2.7 | 7.054 | 4.7 | 4 | 3.5 | 6.091 | 6.7 | 4.1 | 5.5 | 4.225 | 7.4 | 5.3 | 3.8 | 5.031 | 5.3 | 5.6 | 5.2 | 5.543 | 3.7 | 4 | 4.9 |
Nettowinstmarge
| 0.054 | 0.035 | 0.042 | 0.103 | 0.051 | 0.018 | 0.043 | 0.149 | 0.06 | 0.02 | 0.058 | 0.164 | 0.111 | 0.064 | 0.056 | 0.168 | 0.099 | 0.082 | 0.054 | 0.124 | 0.076 | 0.033 | 0.025 | 0.08 | 0.051 | 0.035 | 0.046 | 0.095 | 0.092 | 0.038 | 0.031 | 0.131 | 0.065 | 0.027 | 0.021 | 0.03 | 0.078 | 0.034 | 0.045 | 0.157 | 0.087 | 0.079 | 0.045 | 0.108 | 0.042 | 0.042 | 0.064 | 0.153 | 0.102 | 0.092 | 0.086 | 0.118 | 0.137 | 0.085 | 0.136 | 0.086 | 0.183 | 0.138 | 0.099 | 0.109 | 0.117 | 0.126 | 0.125 | 0.115 | 0.078 | 0.086 | 0.118 |
WPA (Winst Per Aandeel)
| 0.34 | 0.21 | 0.25 | 0.65 | 0.31 | 0.1 | 0.28 | 1.07 | 0.39 | 0.11 | 0.32 | 0.89 | 0.55 | 0.3 | 0.25 | 0.83 | 0.45 | 0.33 | 0.25 | 0.55 | 0.37 | 0.15 | 0.1 | 0.35 | 0.21 | 0.13 | 0.17 | 0.38 | 0.36 | 0.14 | 0.1 | 0.53 | 0.25 | 0.1 | 0.08 | 0.12 | 0.29 | 0.13 | 0.15 | 0.63 | 0.33 | 0.28 | 0.15 | 0.46 | 0.18 | 0.16 | 0.25 | 0.71 | 0.47 | 0.4 | 0.35 | 0.61 | 0.67 | 0.41 | 0.55 | 0.42 | 0.74 | 0.53 | 0.38 | 0.5 | 0.53 | 0.56 | 0.52 | 0.55 | 0.37 | 0.4 | 0.49 |
Verwaterde WPA
| 0.34 | 0.21 | 0.25 | 0.65 | 0.31 | 0.1 | 0.28 | 1.07 | 0.39 | 0.11 | 0.32 | 0.89 | 0.55 | 0.3 | 0.25 | 0.83 | 0.45 | 0.33 | 0.25 | 0.55 | 0.37 | 0.15 | 0.1 | 0.35 | 0.21 | 0.13 | 0.17 | 0.38 | 0.36 | 0.14 | 0.1 | 0.53 | 0.25 | 0.1 | 0.08 | 0.12 | 0.29 | 0.13 | 0.15 | 0.63 | 0.33 | 0.28 | 0.15 | 0.46 | 0.18 | 0.16 | 0.25 | 0.71 | 0.47 | 0.4 | 0.35 | 0.61 | 0.67 | 0.41 | 0.55 | 0.42 | 0.74 | 0.53 | 0.38 | 0.5 | 0.53 | 0.56 | 0.52 | 0.55 | 0.37 | 0.4 | 0.49 |
EBITDA
| 6.1 | 3.4 | 3.8 | 7.881 | 3.5 | 0.7 | 3.1 | 14.337 | 4.8 | 1.2 | 4.1 | 12.674 | 7.5 | 3.8 | 3.2 | 13.449 | 5.5 | 3.9 | 3 | 9.243 | 4.2 | 1.8 | 1.2 | 5.574 | 2.8 | 1.5 | 2.4 | 7.087 | 4 | 1.6 | 1.3 | 8.493 | 2.8 | 1.2 | 0.8 | 3.106 | 3.7 | 1.3 | 1.7 | 11.406 | 3.3 | 3.5 | 1.6 | 8.592 | 1.3 | 1.6 | 3.2 | 9.046 | 5.6 | 4.9 | 4.4 | 5.415 | 9 | 5.4 | 7.1 | 7.214 | 8.8 | 6.8 | 4.4 | 6.339 | 6.6 | 6.9 | 6.3 | 5.623 | 4.5 | 4.9 | 6.4 |
EBITDA ratio
| 0.09 | 0.052 | 0.059 | 0.113 | 0.052 | 0.011 | 0.043 | 0.181 | 0.067 | 0.02 | 0.068 | 0.211 | 0.137 | 0.074 | 0.067 | 0.249 | 0.111 | 0.089 | 0.06 | 0.188 | 0.078 | 0.037 | 0.027 | 0.114 | 0.063 | 0.038 | 0.059 | 0.161 | 0.094 | 0.041 | 0.037 | 0.192 | 0.068 | 0.029 | 0.019 | 0.07 | 0.093 | 0.031 | 0.045 | 0.259 | 0.078 | 0.09 | 0.042 | 0.185 | 0.028 | 0.038 | 0.076 | 0.197 | 0.122 | 0.113 | 0.108 | 0.105 | 0.184 | 0.112 | 0.176 | 0.147 | 0.217 | 0.178 | 0.115 | 0.137 | 0.146 | 0.155 | 0.151 | 0.117 | 0.095 | 0.105 | 0.154 |