Skåne-möllan AB (publ)
SSE:SKMO.ST
57 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2.3 | 2.7 | 7.463 | 6.5 | 0.8 | 3.1 | 11.776 | 4.3 | 1.2 | 3.5 | 9.805 | 6.1 | 3.3 | 2.7 | 9.095 | 4.9 | 4.8 | 3.8 | 2.835 | 6 | 4.2 | 3.4 | -0.727 | 4.8 | 3.7 | 4.3 | 0.387 | 6.1 | 4.1 | 3.4 | 1.793 | 4.9 | 3.6 | 3 | -2.794 | 5.3 | 3.6 | 3.7 | 5.205 | 5.3 | 5.3 | 4 | 1.19 | 4.2 | 4.1 | 5.2 | 7.054 | 7.3 | 6.2 | 3.5 | 6.091 | 6.7 | 4.1 | 5.5 | 4.225 | 7.4 | 5.3 | 3.8 | 5.031 | 5.3 | 5.6 | 5.2 | 5.543 | 3.7 | 4 | 4.9 |
Afschrijvingen & Amortisatie
| 1.8 | 1.7 | 1.62 | 1.7 | 1.6 | 1.6 | 1.686 | 1.8 | 1.5 | 1.6 | 1.614 | 1.8 | 1.6 | 1.6 | 1.529 | 1.7 | 1.7 | 1.5 | 2.875 | 2.6 | 2.8 | 2.5 | 2.749 | 2.6 | 2.7 | 2.6 | 2.777 | 2.8 | 2.7 | 2.6 | 2.56 | 2.7 | 2.8 | 2.4 | 2.682 | 2.4 | 2.4 | 2.2 | 2.738 | 2.5 | 2.5 | 2.4 | 2.966 | 2.7 | 2.7 | 2.5 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 2.7 | -8.2 | 22.391 | -2 | -1.8 | 3 | -21.048 | 5.4 | -6.7 | -11.4 | -5.607 | 11.1 | -8.6 | 7.1 | -22.347 | 8.2 | 3 | 8.4 | -1.784 | 5.9 | 8.9 | -11.5 | -12.134 | -4.1 | 2.9 | 0.2 | -8.604 | 10 | -1.6 | 4.9 | -18.217 | 7.3 | 6.1 | 1.4 | -4.298 | 1.5 | 2.8 | 4 | 20.838 | -0.7 | -12.6 | 9.3 | 1.196 | 6.8 | -4.7 | -4.1 | -26.916 | 7.1 | -3.1 | -0.1 | -2.844 | -2.9 | 6.4 | -1.6 | -8.948 | 4.4 | -0.8 | -4.6 | 3.241 | 3.3 | 3.8 | 1.9 | 2.306 | 1.2 | 6.4 | -24.1 |
Vorderingen
| 0 | 0 | 2.636 | 0 | 0 | 0 | -3.75 | 0 | 0 | 0 | -0.424 | 0 | 0 | 0 | 1.901 | 0 | 0 | 0 | 0.262 | 0 | 0 | 0 | -5.233 | 0 | 0 | 0 | -1.16 | 0 | 0 | 0 | 3.98 | 0 | 0 | 0 | 9.081 | 0 | 0 | 0 | 7.034 | 0 | 0 | 0 | -7.295 | 0 | 0 | 0 | -8.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 11.381 | 0 | 0 | 0 | -27.891 | 0 | 0 | 0 | -5.611 | 0 | 0 | 0 | -5.322 | 0 | 0 | 0 | 9.932 | 0 | 0 | 0 | -11.535 | 0 | 0 | 0 | -0.106 | 0 | 0 | 0 | -2.017 | 0 | 0 | 0 | -2.568 | 0 | 0 | 0 | 5.438 | 0 | 0 | 0 | 5.913 | 0 | 0 | 0 | -11.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 2.7 | -8.2 | 8.374 | -2 | -1.8 | 3 | 10.593 | 5.4 | -6.7 | -11.4 | 0.428 | 11.1 | -8.6 | 7.1 | -18.926 | 8.2 | 3 | 8.4 | -11.978 | 5.9 | 8.9 | -11.5 | 4.634 | -4.1 | 2.9 | 0.2 | -7.338 | 10 | -1.6 | 4.9 | -20.18 | 7.3 | 6.1 | 1.4 | -10.811 | 1.5 | 2.8 | 4 | 8.366 | -0.7 | -12.6 | 9.3 | 2.578 | 6.8 | -4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 2.3 | -1.8 | -1.04 | -1.7 | -1.6 | -0.6 | 0.502 | -0.3 | -0.3 | 1.3 | -13.027 | 1.5 | 1.4 | 17.6 | 1.417 | 1.3 | -0.5 | -0.4 | 4.661 | -0.7 | -0.2 | -0.2 | 6.134 | -0.1 | -0.4 | -0.2 | 7.164 | -0.6 | -0.1 | -0.3 | 6.437 | -0.5 | -0.3 | -0.3 | 5.647 | -0.2 | -0.2 | -0.2 | 4.736 | -0.9 | -0.3 | -0.1 | 8.607 | -0.5 | -0.4 | -4.1 | -0.276 | 0 | 0 | 2.2 | 1.052 | 2.6 | 2.6 | 2.2 | 5.487 | 1.7 | 2.6 | 1.9 | 1.961 | 1.4 | 1.2 | 1.2 | 2.805 | 0.9 | 1.3 | 1.2 |
Kasstroom uit Operationele Activiteiten
| 5.5 | -5.6 | 30.434 | 4.5 | -1 | 7.1 | -7.084 | 11.2 | -4.3 | -6.6 | -8.829 | 18.7 | -3.9 | 27.4 | -11.835 | 14.4 | 7.8 | 12.2 | 5.712 | 11.9 | 13.1 | -8.1 | -6.727 | 0.7 | 6.6 | 4.5 | -1.053 | 16.1 | 2.5 | 8.3 | -9.987 | 12.2 | 9.7 | 4.4 | -1.445 | 6.8 | 6.4 | 7.7 | 30.779 | 4.6 | -7.3 | 13.3 | 10.993 | 11 | -0.6 | 1.1 | -20.138 | 14.4 | 3.1 | 5.6 | 4.299 | 6.4 | 13.1 | 6.1 | 0.764 | 13.5 | 7.1 | 1.1 | 10.233 | 10 | 10.6 | 8.3 | 10.654 | 5.8 | 11.7 | -18 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -0.4 | -3.413 | -2.4 | -0.4 | -1.1 | -0.564 | -2.3 | -0.4 | -2.3 | -6.578 | -2.1 | -1.4 | -4 | -1.572 | -3.3 | -0.4 | -2.4 | -2.078 | -0.5 | -3.3 | -2.3 | -0.635 | -0.5 | -2.8 | -0.6 | -0.847 | -0.2 | -2.3 | 0 | -1.178 | 0 | 0 | 0 | -3.843 | 0 | 0 | 0 | -1.572 | 0 | 0 | 0 | -7.922 | 0 | 0 | 0 | -5.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.1 | 0 | -0.996 | 0 | 0 | 0 | -0.379 | 0 | 0 | -2.3 | 9.717 | -2.1 | -1.4 | -4 | -1.202 | -3.3 | -0.4 | -2.4 | -1.468 | -0.5 | -3.3 | -2.3 | -0.64 | -0.5 | -2.8 | -0.6 | -0.709 | -0.2 | -2.3 | -0.8 | -1.228 | -1.8 | -5.3 | -2.8 | -3.467 | -1.3 | -1.4 | -2.2 | -1.499 | -0.5 | -0.8 | -0.4 | -2.4 | -2.4 | -3.1 | -1 | -0.333 | -1.4 | -2.2 | -1.2 | -0.717 | -0.9 | -1 | -0.9 | -3.29 | -3 | -10.5 | -4.8 | -12.736 | -16.1 | -6.6 | -2.8 | -0.897 | -0.1 | -3.8 | -0.6 |
Kasstroom uit Investeringsactiviteiten
| 0.1 | -0.4 | -4.409 | -2.4 | -0.4 | -1.1 | -0.943 | -2.3 | -0.4 | -2.3 | 9.717 | -2.1 | -1.4 | -4 | -1.202 | -3.3 | -0.4 | -2.4 | -1.468 | -0.5 | -3.3 | -2.3 | -0.64 | -0.5 | -2.8 | -0.6 | -0.709 | -0.2 | -2.3 | -0.8 | -1.228 | -1.8 | -5.3 | -2.8 | -3.467 | -1.3 | -1.4 | -2.2 | -1.499 | -0.5 | -0.8 | -0.4 | -2.4 | -2.4 | -3.1 | -1 | -0.333 | -1.4 | -2.2 | -1.2 | -0.717 | -0.9 | -1 | -0.9 | -3.29 | -3 | -10.5 | -4.8 | -12.736 | -16.1 | -6.6 | -2.8 | -0.897 | -0.1 | -3.8 | -0.6 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -15.4 | 0 | 0 | 0 | -15.4 | 0 | 0 | 0 | -15.4 | 0 | 0 | 0 | -13.2 | 0 | 0 | 0 | -12.1 | 0 | 0 | 0 | -12.1 | 0 | 0 | 0 | -12.1 | 0 | 0 | 0 | -12.1 | 0 | 0 | 0 | -12.1 | 0 | 0 | 0 | -28.6 | 0 | 0 | 0 | -15.4 | 0 | 0 | 0 | -15.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -15.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.4 | 0 | 0 | 0 | -13.2 | 0 | 0 | 0 | -12.1 | 0 | 0 | 0 | -12.1 | 0 | 0 | 0 | -12.1 | 0 | 0 | 0 | -12.1 | 0 | 0 | 0 | -12.1 | 0 | 0 | 0 | -28.6 | 0 | 0 | 0 | -15.4 | 0 | 0 | 0 | -15.4 | 0 | 36 | 0 | -14 | 0 | 0 | 0 | -13 | 0 | 0 | 0 | -12 | 0 | 0 | 0 | -11 | 0 | 0 | 0 | -11 | 0 |
Kasstroom uit Financieringsactiviteiten
| -15.4 | 0 | 0 | 0 | -15.4 | 0 | 0 | 0 | -15.4 | 0 | 0 | 0 | -13.2 | 0 | 0 | 0 | -12.1 | 0 | 0 | 0 | -12.1 | 0 | 0 | 0 | -12.1 | 0 | 0 | 0 | -12.1 | 0 | 0 | 0 | -12.1 | 0 | 0 | 0 | -28.6 | 0 | 0 | 0 | -15.4 | 0 | 0 | 0 | -15.4 | 0 | 36 | 0 | -14 | 0 | 0 | 0 | -13 | 0 | 0 | 0 | -12 | 0 | 0 | 0 | -11 | 0 | 0 | 0 | -11 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -9.8 | -6.027 | 26.027 | 2.1 | -16.8 | 6 | -7.998 | 8.9 | -20.1 | -8.9 | 0.929 | 16.6 | -18.5 | 23.4 | -13.059 | 11.1 | -4.7 | 9.8 | 4.278 | 11.4 | -2.3 | -10.4 | -7.366 | 0.2 | -8.3 | 3.9 | -1.8 | 15.9 | -11.9 | 7.5 | -11.238 | 10.4 | -7.7 | 1.6 | -4.923 | 5.5 | -23.6 | 5.5 | 29.289 | 4.1 | -23.5 | 12.9 | 8.609 | 8.6 | -19.1 | 0.1 | 15.516 | 13 | -13.1 | 4.4 | 3.59 | 5.5 | -0.9 | 5.2 | -2.492 | 10.5 | -15.4 | -3.7 | -2.456 | -6.1 | -7 | 5.5 | 9.747 | 5.7 | -3.1 | -18.6 |
Kaspositie aan het Einde van de Periode
| 45.8 | 55.6 | 61.627 | 35.6 | 33.5 | 50.3 | 44.302 | 52.3 | 43.4 | 63.5 | 72.429 | 71.5 | 54.9 | 73.4 | 50.041 | 63.1 | 52 | 56.7 | 46.878 | 42.6 | 31.2 | 33.5 | 43.934 | 51.3 | 51.1 | 59.4 | 55.5 | 57.3 | 41.4 | 53.3 | 45.762 | 57 | 46.6 | 54.3 | 52.677 | 57.6 | 52.1 | 75.7 | 70.189 | 40.9 | 36.8 | 60.3 | 47.409 | 38.8 | 30.2 | 49.3 | 49.216 | 33.7 | 20.7 | 33.8 | 29.39 | 25.8 | 20.3 | 21.2 | 16.008 | 18.5 | 8 | 23.4 | 27.144 | 29.6 | 35.7 | 42.7 | 37.247 | 27.5 | 21.8 | 24.9 |