Skåne-möllan AB (publ)
SSE:SKMO.ST
57 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 45.8 | 55.6 | 61.627 | 35.6 | 33.5 | 50.3 | 44.302 | 52.3 | 43.4 | 63.5 | 72.429 | 71.5 | 54.9 | 73.4 | 50.041 | 63.1 | 52 | 56.7 | 46.879 | 42.6 | 31.2 | 33.5 | 43.934 | 51.3 | 51.1 | 59.4 | 55.5 | 57.3 | 41.4 | 53.3 | 45.762 | 57 | 46.6 | 54.3 | 52.677 | 57.6 | 52.1 | 75.7 | 70.189 | 40.9 | 36.8 | 60.3 | 47.409 | 38.8 | 30.2 | 49.3 | 49.216 | 33.7 | 20.7 | 33.8 | 29.39 | 25.8 | 20.3 | 21.2 | 16.008 | 18.5 | 8 | 23.4 | 27.144 | 29.6 | 35.7 | 42.7 | 37.247 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.8 | 6.7 | 8 | 0 | 18 | 18 | 18 | 0 | 18 | 18 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 55.2 | 45.8 | 55.6 | 61.627 | 35.6 | 33.5 | 50.3 | 44.302 | 52.3 | 43.4 | 63.5 | 72.429 | 71.5 | 54.9 | 73.4 | 50.041 | 63.1 | 52 | 56.7 | 46.879 | 42.6 | 31.2 | 33.5 | 43.934 | 51.3 | 51.1 | 59.4 | 55.5 | 57.3 | 41.4 | 53.3 | 45.762 | 57 | 46.6 | 54.3 | 52.677 | 57.6 | 52.1 | 75.7 | 70.189 | 40.9 | 36.8 | 60.3 | 47.409 | 38.8 | 30.2 | 49.3 | 49.216 | 33.7 | 20.7 | 33.8 | 29.39 | 25.8 | 20.3 | 21.2 | 16.008 | 18.5 | 8 | 23.4 | 27.144 | 29.6 | 35.7 | 42.7 | 37.247 |
Nettovorderingen
| 29.6 | 29.2 | 29.5 | 30.864 | 28.2 | 25.9 | 28.8 | 32.587 | 34.6 | 30.3 | 33.2 | 24.6 | 26.5 | 24.6 | 23.7 | 24.41 | 24.1 | 20.1 | 31 | 30.314 | 29.6 | 27.2 | 26.9 | 28.387 | 24.4 | 22.6 | 22.1 | 23.173 | 23.7 | 20.6 | 19.6 | 23.098 | 22.1 | 20.5 | 24.4 | 22.91 | 21.9 | 21.5 | 20.3 | 37.451 | 23.7 | 20.7 | 20.7 | 24.887 | 27.4 | 24.2 | 25.4 | 26.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 56.255 | 0 | 0 | 0 | 67.636 | 0 | 0 | 0 | 39.745 | 0 | 0 | 0 | 34.134 | 0 | 0 | 0 | 28.812 | 0 | 0 | 0 | 38.744 | 0 | 0 | 0 | 27.209 | 0 | 0 | 0 | 27.103 | 0 | 0 | 0 | 25.086 | 0 | 0 | 0 | 22.518 | 0 | 0 | 0 | 27.956 | 0 | 0 | 0 | 33.869 | 0 | 0 | 0 | 21.951 | 0 | 0 | 0 | 19.859 | 0 | 0 | 0 | 17.357 | 0 | 0 | 0 | 28.237 |
Overige vlottende activa
| 57.6 | 63.4 | 60.7 | 0.354 | 68.2 | 84.2 | 74.4 | 2.467 | 66.7 | 63.5 | 49.2 | 0.468 | 36.9 | 45.2 | 41.4 | 28.413 | 30 | 35.7 | 29.4 | -0.001 | 36.8 | 43.7 | 48.8 | 30.576 | 33.6 | 31.7 | 33.3 | 25.343 | 29.6 | 33.3 | 30.4 | 24.183 | 24.2 | 27.6 | 28.3 | 28.723 | 35.9 | 36 | 40.2 | 0.563 | 58.7 | 57.2 | 47.1 | 44.594 | 49.5 | 65.6 | 62.1 | 38.893 | 28.7 | 31.7 | 32.2 | 28.093 | 28.3 | 29.8 | 34.2 | 26.137 | 27.4 | 28.6 | 25.3 | 24.581 | 23.7 | 27.9 | 33.1 | 20.049 |
Totaal vlottende activa
| 142.4 | 138.4 | 145.8 | 149.1 | 132 | 143.6 | 153.5 | 144.525 | 153.6 | 137.2 | 145.9 | 141.011 | 134.9 | 124.7 | 138.5 | 112.588 | 117.2 | 107.8 | 117.1 | 106.004 | 109 | 102.1 | 109.2 | 113.254 | 109.3 | 105.4 | 114.8 | 108.052 | 110.6 | 95.3 | 103.3 | 97.048 | 103.3 | 94.7 | 107 | 106.486 | 115.4 | 109.6 | 136.2 | 130.721 | 123.3 | 114.7 | 128.1 | 119.959 | 115.7 | 120 | 136.8 | 121.978 | 90.9 | 78 | 87.9 | 79.434 | 82.2 | 73.4 | 78.1 | 62.004 | 66.9 | 54.4 | 68.9 | 69.082 | 72.2 | 81.2 | 93.9 | 85.533 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 41.7 | 42.7 | 44.3 | 45.623 | 43.8 | 43.2 | 44.4 | 44.83 | 45.6 | 45.4 | 46.6 | 45.852 | 41 | 40.6 | 40.9 | 38.389 | 38.3 | 36.9 | 38.1 | 37.239 | 38.2 | 40.3 | 39.8 | 39.975 | 42.1 | 44.3 | 44.1 | 46.09 | 48.1 | 50.8 | 51.2 | 52.905 | 54.3 | 55.2 | 52.6 | 52.187 | 51.2 | 52.2 | 53.2 | 53.149 | 54.3 | 56.3 | 58 | 60.034 | 61.1 | 61.6 | 61.1 | 63.088 | 65.2 | 66.9 | 66.9 | 68.617 | 69.2 | 70.9 | 72.5 | 74.08 | 73.3 | 72.9 | 65.3 | 63.112 | 51.6 | 37.4 | 32.4 | 31.035 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.523 | 0 | 0 | 0 | -3.6 | 0 | 0 | 0 | -19.108 | 0 | 0 | 0 | -17.489 | 0 | 0 | 0 | -15.84 | 0 | 0 | 0 | -14.256 | 0 | 0 | 0 | -13.406 | 0 | 0 | 0 | -11.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 7.6 | 7.3 | 7 | 6.218 | 5.8 | 5.8 | 5.1 | 4.523 | 5.1 | 4.1 | 3.9 | 3.6 | 3.4 | 3.3 | 3 | 19.108 | 19 | 18.4 | 17.9 | 17.489 | 17 | 16.3 | 16.1 | 15.84 | 14.9 | 14.7 | 14.5 | 14.256 | 14.4 | 13.7 | 13.5 | 13.406 | 12.4 | 11.9 | 11.7 | 11.426 | 10.7 | 10.6 | 10.4 | 10.231 | 10.1 | 9.2 | 8.9 | 8.58 | 7.5 | 6.8 | 6.5 | 5.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0.336 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0.028 | 0 | 0 | 0 | 0.028 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0.2 | 0.2 | 0.2 | 0.236 |
Overige niet-vlottende activa
| -0 | 0 | -0 | 0 | -49.6 | -49 | -49.5 | 4.523 | -50.7 | 0 | 0 | 3.292 | 0 | 0 | 0 | 19.108 | 0 | 0 | 0 | 17.489 | 0 | 0 | 0 | 15.84 | 0 | 0 | 0 | 14.256 | 0 | 0 | 0 | 13.406 | 0 | 0 | 0 | 11.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.58 | 0 | 0 | -67.6 | -68.763 | 5.6 | 5.1 | 5.1 | 4.324 | 3.8 | 3.8 | 3.8 | 3.533 | 5.6 | 4.7 | 4.4 | 3.666 | 4.3 | 3.8 | 3.4 | 3.104 |
Totaal niet-vlottende activa
| 49.3 | 50 | 51.3 | 51.841 | 49.6 | 49 | 49.5 | 49.376 | 50.7 | 49.5 | 50.5 | 49.48 | 44.4 | 43.9 | 43.9 | 57.521 | 57.3 | 55.3 | 56 | 54.756 | 55.2 | 56.6 | 55.9 | 55.843 | 57 | 59 | 58.6 | 60.377 | 62.5 | 64.5 | 64.7 | 66.321 | 66.7 | 67.1 | 64.3 | 63.657 | 61.9 | 62.8 | 63.6 | 63.38 | 64.4 | 65.5 | 66.9 | 68.874 | 68.6 | 68.4 | 67.6 | 68.763 | 70.8 | 72 | 72 | 73.048 | 73 | 74.7 | 76.3 | 77.613 | 78.9 | 77.6 | 69.7 | 66.84 | 56.1 | 41.4 | 36 | 34.375 |
Totaal activa
| 191.7 | 188.4 | 197.1 | 200.941 | 181.6 | 192.6 | 203 | 193.901 | 204.3 | 186.7 | 196.4 | 190.491 | 179.3 | 168.6 | 182.4 | 170.109 | 174.5 | 163.1 | 173.1 | 160.76 | 164.2 | 158.7 | 165.1 | 169.097 | 166.3 | 164.4 | 173.4 | 168.429 | 173.1 | 159.8 | 168 | 163.369 | 170 | 161.8 | 171.3 | 170.143 | 177.3 | 172.4 | 199.8 | 194.101 | 187.7 | 180.2 | 195 | 188.833 | 184.3 | 188.4 | 204.4 | 190.741 | 161.7 | 150 | 159.9 | 152.482 | 155.2 | 148.1 | 154.4 | 139.617 | 145.8 | 132 | 138.6 | 135.922 | 128.3 | 122.6 | 129.9 | 119.908 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 25.5 | 0 | 23.343 | 0 | 0 | 0 | 15.33 | 0 | 0 | 0 | 17.832 | 0 | 0 | 0 | 7.319 | 0 | 0 | 0 | 7.186 | 0 | 0 | 0 | 9.023 | 0 | 0 | 0 | 8.535 | 0 | 0 | 0 | 5.994 | 23.3 | 17.8 | 16.3 | 7.57 | 24.2 | 22.4 | 22.6 | 5.388 | 0 | 0 | 0 | 4.225 | 0 | 0 | 0 | 4.714 | 0 | 0 | 0 | 8.042 | 0 | 0 | 0 | 9.411 | 0 | 0 | 0 | 11.638 | 0 | 0 | 0 | 7.94 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.463 | 0 | 0 | 0 | 0.877 | 0 | 0 | 0 | 1.019 | 0 | 0 | 0 | 1.341 | 0 | 0 | 0 | 0.689 | 0 | 0 | 0 | 0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0.636 | 0 | 0 | 0 | 0.792 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 25.2 | 0 | 21.1 | 4.448 | 16 | 30.2 | 26.6 | 5.291 | 43.8 | 30.7 | 26.2 | 5.955 | 23.5 | 18.9 | 22.8 | 5.854 | 27.2 | 20.7 | 22.2 | 5.455 | 22 | 20.6 | 16.5 | 12.618 | 21.8 | 22.2 | 20.5 | 8.82 | 26.3 | 16.9 | 14.5 | 4.944 | 0 | 0 | 0 | 8.514 | 0 | 0 | 0 | 13.207 | 20 | 16.2 | 18.7 | 10.004 | 15.8 | 21.9 | 24.3 | 8.937 | 27.8 | 20.8 | 20.7 | 8.772 | 26 | 25.6 | 23 | 4.299 | 25 | 18.6 | 18.5 | 7.962 | 17 | 16.6 | 18.5 | 5.758 |
Totaal kortlopende verplichtingen
| 25.2 | 25.5 | 21.1 | 27.791 | 16 | 30.2 | 26.6 | 20.621 | 43.8 | 30.7 | 26.2 | 23.787 | 23.5 | 18.9 | 22.8 | 13.173 | 27.2 | 20.7 | 22.2 | 12.641 | 22 | 20.6 | 16.5 | 21.641 | 21.8 | 22.2 | 20.5 | 17.355 | 26.3 | 16.9 | 14.5 | 10.938 | 23.3 | 17.8 | 16.3 | 16.084 | 24.2 | 22.4 | 22.6 | 18.595 | 20 | 16.2 | 18.7 | 14.229 | 15.8 | 21.9 | 24.3 | 13.651 | 27.8 | 20.8 | 20.7 | 16.814 | 26 | 25.6 | 23 | 13.71 | 25 | 18.6 | 18.5 | 19.6 | 17 | 16.6 | 18.5 | 13.698 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 11.009 | 0 | 0 | 0 | 10.449 | 0 | 0 | 0 | 9.577 | 0 | 0 | 0 | 8.566 | 0 | 0 | 0 | 7.862 | 0 | 0 | 0 | 7.985 | 0 | 0 | 9 | 9.039 | 9 | 0 | 0 | 8.995 | 0 | 0 | 0 | 8.789 | 0 | 0 | 0 | 9.107 | 0 | 0 | 0 | 8.261 | 0 | 0 | 0 | 7.18 | 0 | 0 | 0 | 7.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 11 | 11 | 11 | -0 | 10.5 | 10.5 | 10.4 | 0 | 9.6 | 9.6 | 9.7 | 0 | 8.5 | 8.5 | 8.5 | 0 | 7.9 | 7.9 | 7.9 | 0 | 8 | 8 | 8 | 0 | 9 | 9 | 0 | 0 | 0 | 9 | 9 | 0 | 9.1 | 9.1 | 9.1 | 0.3 | 9.4 | 9.4 | 9.4 | 0.3 | 8.6 | 8.6 | 8.6 | 0.3 | 7.5 | 7.5 | 7.5 | 0 | 7 | 7 | 7 | 0 | 6.6 | 6.6 | 6.6 | 6.63 | 5.7 | 5.7 | 5.7 | 5.68 | 5.6 | 5.6 | 5.6 | 5.646 |
Totaal niet-vlottende verplichtingen
| 11 | 11 | 11 | 11.009 | 10.5 | 10.5 | 10.4 | 10.449 | 9.6 | 9.6 | 9.7 | 9.577 | 8.5 | 8.5 | 8.5 | 8.566 | 7.9 | 7.9 | 7.9 | 7.862 | 8 | 8 | 8 | 7.985 | 9 | 9 | 9 | 9.039 | 9 | 9 | 9 | 8.995 | 9.1 | 9.1 | 9.1 | 9.089 | 9.4 | 9.4 | 9.4 | 9.407 | 8.6 | 8.6 | 8.6 | 8.561 | 7.5 | 7.5 | 7.5 | 7.18 | 7 | 7 | 7 | 7.003 | 6.6 | 6.6 | 6.6 | 6.63 | 5.7 | 5.7 | 5.7 | 5.68 | 5.6 | 5.6 | 5.6 | 5.646 |
Totaal passiva
| 36.2 | 36.5 | 32.1 | 38.8 | 26.5 | 40.7 | 37 | 31.07 | 53.4 | 40.3 | 35.9 | 33.364 | 32 | 27.4 | 31.3 | 21.739 | 35.1 | 28.6 | 30.1 | 20.503 | 30 | 28.6 | 24.5 | 29.626 | 30.8 | 31.2 | 29.5 | 26.394 | 35.3 | 25.9 | 23.5 | 19.933 | 32.4 | 26.9 | 25.4 | 25.173 | 33.6 | 31.8 | 32 | 28.002 | 28.6 | 24.8 | 27.3 | 22.79 | 23.3 | 29.4 | 31.8 | 20.831 | 34.8 | 27.8 | 27.7 | 23.817 | 32.6 | 32.2 | 29.6 | 20.34 | 30.7 | 24.3 | 24.2 | 25.28 | 22.6 | 22.2 | 24.1 | 19.344 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 10 |
Ingehouden winsten
| 0 | 85 | 98.1 | 94.842 | 0 | 85 | 99.1 | 20.776 | 84 | 79.5 | 93.7 | 21.905 | 80.4 | 74.3 | 84.2 | 20.295 | 72.5 | 67.6 | 76.1 | 12.859 | 67.3 | 63.2 | 73.7 | 9.476 | 68.6 | 66.3 | 77 | 75.041 | 70.9 | 67 | 77.6 | 76.486 | 70.7 | 68 | 79 | 78.086 | 76.8 | 73.7 | 100.9 | 99.168 | 92.2 | 88.5 | 100.8 | 99.169 | 94.1 | 91.1 | 105.7 | 103.051 | 0 | 0 | 0 | 97.797 | 0 | 0 | 0 | 88.406 | 0 | 0 | 0 | 79.681 | 0 | 0 | 0 | 70.404 |
Overige gereserveerde algehele resultaten
| 88.6 | 85 | 98.1 | 0.382 | 88.2 | 85 | 99.1 | 0.463 | 0 | 0 | 0 | 0.134 | 0 | -0 | -0 | 0.082 | 0 | 0 | 0 | 0.164 | -0 | -0 | -0 | 0.137 | 0 | -0 | 0 | 0.077 | 0 | 0 | 0 | 0.033 | -0 | 0 | 0 | -0.033 | -0 | -0 | 0 | 0.014 | -0 | 0 | -0 | -0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 55.9 | -29.1 | -42.2 | 55.917 | 55.9 | -29.1 | -43.2 | 130.592 | 55.9 | 55.9 | 55.9 | 124.088 | 55.9 | 55.9 | 55.9 | 116.993 | 55.9 | 55.9 | 55.9 | 116.234 | 55.9 | 55.9 | 55.9 | 118.858 | 55.9 | 55.9 | 55.9 | 55.917 | 55.9 | 55.9 | 55.9 | 55.917 | 55.9 | 55.9 | 55.9 | 55.884 | 55.9 | 55.9 | 55.9 | 55.917 | 55.9 | 55.9 | 55.9 | 55.874 | 55.9 | 55.9 | 55.9 | 55.859 | 126.9 | 122.2 | 132.2 | 20.868 | 122.6 | 115.9 | 124.8 | 20.871 | 115.1 | 107.7 | 114.4 | 20.961 | 105.7 | 100.4 | 105.8 | 20.16 |
Totaal eigen vermogen van aandeelhouders
| 155.5 | 151.9 | 165 | 162.141 | 155.1 | 151.9 | 166 | 162.831 | 150.9 | 146.4 | 160.6 | 157.127 | 147.3 | 141.2 | 151.1 | 148.37 | 139.4 | 134.5 | 143 | 140.257 | 134.2 | 130.1 | 140.6 | 139.471 | 135.5 | 133.2 | 143.9 | 142.035 | 137.8 | 133.9 | 144.5 | 143.436 | 137.6 | 134.9 | 145.9 | 144.97 | 143.7 | 140.6 | 167.8 | 166.099 | 159.1 | 155.4 | 167.7 | 166.043 | 161 | 158 | 172.6 | 169.91 | 126.9 | 122.2 | 132.2 | 128.665 | 122.6 | 115.9 | 124.8 | 119.277 | 115.1 | 107.7 | 114.4 | 110.642 | 105.7 | 100.4 | 105.8 | 100.564 |
Totaal eigen vermogen
| 155.5 | 151.9 | 165 | 162.141 | 155.1 | 151.9 | 166 | 162.831 | 150.9 | 146.4 | 160.6 | 157.127 | 147.3 | 141.2 | 151.1 | 148.37 | 139.4 | 134.5 | 143 | 140.257 | 134.2 | 130.1 | 140.6 | 139.471 | 135.5 | 133.2 | 143.9 | 142.035 | 137.8 | 133.9 | 144.5 | 143.436 | 137.6 | 134.9 | 145.9 | 144.97 | 143.7 | 140.6 | 167.8 | 166.099 | 159.1 | 155.4 | 167.7 | 166.043 | 161 | 158 | 172.6 | 169.91 | 126.9 | 122.2 | 132.2 | 128.665 | 122.6 | 115.9 | 124.8 | 119.277 | 115.1 | 107.7 | 114.4 | 110.642 | 105.7 | 100.4 | 105.8 | 100.564 |
Totaal passiva en aandeelhoudersvermogen
| 191.7 | 188.4 | 197.1 | 200.941 | 181.6 | 192.6 | 203 | 193.901 | 204.3 | 186.7 | 196.5 | 190.491 | 179.3 | 168.6 | 182.4 | 170.109 | 174.5 | 163.1 | 173.1 | 160.76 | 164.2 | 158.7 | 165.1 | 169.097 | 166.3 | 164.4 | 173.4 | 168.429 | 173.1 | 159.8 | 168 | 163.369 | 170 | 161.8 | 171.3 | 170.143 | 177.3 | 172.4 | 199.8 | 194.101 | 187.7 | 180.2 | 195 | 188.833 | 184.3 | 187.4 | 204.4 | 190.741 | 161.7 | 150 | 159.9 | 152.482 | 155.2 | 148.1 | 154.4 | 139.617 | 145.8 | 132 | 138.6 | 135.922 | 128.3 | 122.6 | 129.9 | 119.908 |