Skellerup Holdings Limited
NZX:SKL.NZ
4.75 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 12.64 | 12.64 | 21.614 | 10.807 | 27.968 | 13.984 | 22.973 | 11.487 | 24.604 | 12.302 | 23.209 | 11.605 | 20.716 | 10.358 | 19.459 | 9.73 | 16.991 | 8.496 | 12.073 | 6.037 | 15.65 | 7.825 | 6.707 | 6.707 | 7.795 | 7.795 | 5.844 | 5.844 | 6.592 | 6.592 | 4.464 | 4.464 | 5.442 | 5.442 | 4.821 | 4.821 | 6.104 | 6.104 | 4.863 | 4.863 | 15.139 | 15.139 | 5.408 | 5.408 | 4.774 | 4.774 | 4.745 | 4.745 |
Afschrijvingen & Amortisatie
| 4.014 | 4.014 | 7.804 | 3.902 | 7.628 | 3.511 | 7.605 | 3.803 | 7.235 | 3.331 | 6.528 | 3.264 | 6.12 | 2.92 | 6.253 | 3.127 | 6.668 | 3.118 | 6.099 | 3.05 | -3.542 | 1.686 | 1.795 | 1.795 | 1.748 | 1.748 | 1.885 | 1.885 | 1.632 | 1.632 | 1.82 | 1.82 | 1.389 | 1.389 | 1.885 | 1.885 | 1.398 | 1.398 | 1.803 | 1.803 | 1.466 | 1.466 | 1.85 | 1.85 | 1.388 | 1.388 | 1.785 | 1.785 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | -15.568 | 0 | 0 | 0 | -14.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.031 | 0.031 | 0 | 0 | 0.312 | 0.312 | 0 | 0 | 0.222 | 0.222 | 0 | 0 | 0.167 | 0.167 | 0 | 0 | 0.113 | 0.113 | 0 | 0 | 0.075 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0.032 | 0 | 0 | 0.053 | 0.053 | 0 | 0 | 0.053 | 0.053 | 0 | 0 | 0.053 | 0.053 | 0 | 0 |
Verandering in Werkkapitaal
| 0.75 | 0.75 | 3.332 | 3.332 | -1.079 | -0.464 | -10.996 | -5.498 | -7.233 | -3.615 | -9.873 | -4.937 | -3.454 | -1.515 | 8.927 | 4.464 | -0.054 | -1.264 | 5.422 | 3.85 | -3.45 | -1.697 | -2.259 | -2.259 | -2.486 | -2.486 | 0.048 | 0.048 | -2.899 | -2.899 | -1.166 | -1.166 | 1.44 | 1.44 | -0.82 | -0.82 | -2.248 | -2.248 | -3.132 | -3.132 | 0.106 | 0.106 | -0.779 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.75 | 0.75 | 3.332 | 3.332 | -0.464 | -0.464 | -5.498 | -5.498 | -3.615 | -3.615 | -4.937 | -4.937 | -1.515 | -1.515 | 4.464 | 4.464 | -1.264 | -1.264 | 3.85 | 3.85 | -1.697 | -1.697 | -2.259 | -2.259 | -2.486 | -2.486 | 0.048 | 0.048 | -2.899 | -2.899 | -1.166 | -1.166 | 1.44 | 1.44 | -0.82 | -0.82 | -2.248 | -2.248 | -3.132 | -3.132 | 0.106 | 0.106 | -0.779 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -0.267 | -0.267 | 22.665 | 0.197 | 14.665 | -0.38 | 15.816 | 0.303 | 13.515 | -0.414 | 12.863 | -0.097 | 12.554 | -0.082 | 12.967 | 0.231 | 13.682 | -0.245 | 12.659 | 0.85 | 6.131 | 0.049 | 0.28 | 0.28 | -0.268 | -0.268 | -0.393 | -0.393 | 0.431 | 0.431 | -0.259 | -0.259 | 0.32 | 0.32 | 0.963 | 0.963 | 0.451 | 0.451 | -0.391 | -0.391 | 2.246 | 2.246 | 0 | -0.779 | -0.433 | -0.433 | 0.784 | 0.784 |
Kasstroom uit Operationele Activiteiten
| 17.168 | 17.168 | 36.475 | 18.238 | 33.926 | 16.963 | 20.188 | 10.094 | 23.651 | 11.826 | 19.671 | 9.836 | 23.696 | 11.848 | 35.1 | 17.55 | 23.951 | 10.218 | 24.055 | 13.786 | 15.874 | 7.937 | 6.523 | 6.523 | 6.789 | 6.789 | 7.384 | 7.384 | 5.756 | 5.756 | 4.859 | 4.859 | 8.621 | 8.621 | 6.849 | 6.849 | 5.758 | 5.758 | 3.143 | 3.143 | 19.01 | 19.01 | 6.479 | 6.479 | 5.729 | 5.729 | 7.314 | 7.314 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.015 | -2.015 | -5.235 | -2.436 | -3.919 | -1.838 | -4.328 | -2.038 | -6.472 | -3.048 | -3.714 | -1.693 | -4.929 | -1.635 | -2.549 | -1.068 | 3.155 | -0.838 | -7.538 | -1.134 | -2.667 | -1.275 | -0.95 | -0.95 | -1.145 | -1.145 | -1.522 | -1.522 | -2.091 | -2.091 | -4.047 | -4.047 | -9.54 | -9.54 | -10.376 | -10.376 | -5.738 | -5.738 | -3.177 | -3.177 | -4.58 | -4.58 | -2.035 | -2.035 | -1.484 | -1.484 | -2.548 | -2.548 |
Netto Overnames
| 0.427 | 0 | 0.354 | 0 | 0.54 | 0 | -0.856 | -0.431 | 0.387 | 0 | -9.948 | -5.108 | 0.124 | 0 | 0.281 | 0 | -5.795 | 0 | 0.032 | -3.102 | 0.015 | -3.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.124 | 0.124 | -0.005 | -0.005 | 0.149 | 0.149 | -0.124 | -0.124 | 0.006 | 0.006 | -0.03 | -0.03 | -0.768 | -0.768 | -0.067 | -0.067 | 0.137 | 0.137 | -0.136 | -0.136 | -0.051 | -0.051 | -0.766 | -0.766 | 0.172 | 0.172 | 0.235 | 0.235 | -0.058 | -0.058 | -0.063 | -0.063 | 0.209 | 0.209 | -0.055 | -0.055 | -0.007 | -0.007 | -0.109 | -0.109 | -0.958 | -0.958 | 0 | 0 | -0.058 | -0.058 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -1.891 | -1.891 | -4.881 | -2.441 | -3.379 | -1.69 | -5.184 | -2.592 | -6.085 | -3.043 | -13.662 | -6.831 | -4.805 | -2.403 | -2.268 | -1.134 | -2.64 | -0.701 | -7.506 | -4.372 | -9.315 | -4.658 | -1.716 | -1.716 | -0.973 | -0.973 | -1.287 | -1.287 | -2.149 | -2.149 | -4.109 | -4.109 | -9.331 | -9.331 | -10.431 | -10.431 | -5.744 | -5.744 | -3.286 | -3.286 | -5.537 | -5.537 | -2.035 | -2.035 | -1.541 | -1.541 | -2.548 | -2.548 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -10.299 | 0 | -3.777 | 0 | -2.284 | 0 | -15.014 | 0 | -15.601 | 0 | -17.601 | 0 | -17.64 | 0 | -9.034 | 0 | -4.082 | 0 | -2.064 | 0 | -5.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -16.666 | -8.333 | -27.45 | -13.725 | -15.686 | -7.843 | -25.386 | -12.693 | -14.646 | -7.323 | -20.504 | -10.252 | -12.692 | -6.346 | -14.607 | -7.304 | -10.711 | -5.356 | -14.607 | -7.304 | -10.711 | -5.356 | -6.817 | -6.817 | -3.857 | -3.857 | -5.784 | -5.784 | -3.375 | -3.375 | -5.302 | -5.302 | -3.374 | -3.374 | -5.303 | -5.303 | -3.374 | -3.374 | -4.82 | -4.82 | -3.374 | -3.374 | -4.82 | -4.82 | -2.892 | -2.892 | -4.82 | -4.82 |
Overige Financieringsactiviteiten
| -8.661 | -8.661 | 0.343 | 0.343 | -7.9 | -7.9 | 6.027 | 6.027 | -2.517 | -2.517 | 7.574 | 7.574 | -5.469 | -5.469 | -5.499 | -5.499 | -4.27 | -4.27 | -0.107 | -0.107 | 2.686 | 2.686 | 1.437 | 1.437 | -2.319 | -2.319 | 1.611 | 1.611 | -0.478 | -0.478 | 3.151 | 3.151 | 6.019 | 6.019 | 6.825 | 6.825 | 3.925 | 3.925 | 1.45 | 1.45 | -6.166 | -6.166 | -0.295 | -0.295 | -2.568 | -2.568 | 3.828 | 3.828 |
Kasstroom uit Financieringsactiviteiten
| -16.994 | -16.994 | -26.764 | -13.382 | -31.485 | -15.743 | -13.333 | -6.667 | -19.679 | -9.84 | -5.357 | -2.679 | -23.629 | -11.815 | -25.605 | -12.803 | -21.528 | -9.625 | -12.543 | -7.411 | -5.339 | -2.67 | -5.38 | -5.38 | -6.175 | -6.175 | -4.173 | -4.173 | -3.852 | -3.852 | -2.151 | -2.151 | 2.646 | 2.646 | 1.522 | 1.522 | 0.551 | 0.551 | -3.37 | -3.37 | -9.54 | -9.54 | -5.115 | -5.115 | -5.46 | -5.46 | -0.992 | -0.992 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.185 | 0.185 | -0.303 | -0.303 | 0.202 | 0.202 | -0.232 | -0.232 | 0.251 | 0.251 | 0.042 | 0.042 | 0.184 | 0.184 | -0.4 | -0.4 | 0.105 | 0.105 | -0.01 | -0.01 | -0.023 | -0.023 | -0.036 | -0.036 | 0.097 | 0.097 | 0.169 | 0.169 | -0.316 | -0.316 | 0.219 | 0.219 | -0.581 | -0.581 | -0.33 | -0.33 | -0.114 | -0.114 | 0.667 | 0.667 | -0.22 | -0.22 | -0.247 | -0.247 | -0.109 | -0.109 | -0.089 | -0.089 |
Netto Kasstroomverandering
| -3.354 | -1.533 | 2.889 | 2.112 | 1.09 | -16.271 | 1.208 | 0.604 | -1.612 | -0.806 | 0.735 | 0.368 | -4.371 | -2.186 | 6.427 | 3.214 | -0.008 | -0.004 | 3.996 | 1.993 | 1.198 | 0.588 | -0.609 | -0.609 | -0.263 | -0.263 | 2.092 | 2.092 | -0.561 | -0.561 | -1.183 | -1.183 | 1.355 | 1.355 | -2.39 | -2.39 | 0.451 | 0.451 | -2.846 | -2.846 | 3.713 | 3.713 | -0.918 | -0.918 | -1.381 | -1.381 | 3.686 | 3.686 |
Kaspositie aan het Einde van de Periode
| 16.629 | -1.533 | 19.983 | 2.112 | 17.094 | -0.267 | 16.004 | 0.604 | 14.796 | 15.602 | 16.408 | 0.368 | 15.673 | 17.859 | 20.044 | 3.214 | 13.617 | 13.621 | 13.625 | 1.993 | 1.198 | 9.052 | 8.464 | -0.609 | -0.263 | 9.944 | 10.206 | 2.092 | -0.561 | 6.584 | 7.145 | -1.183 | 1.355 | 8.155 | 6.8 | -2.39 | 0.451 | 11.129 | 10.678 | -2.846 | 3.713 | 12.656 | 8.943 | -0.918 | -1.381 | 12.16 | 13.541 | 3.686 |