Skillsoft Corp.
NYSE:SKIL
30.5 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 | 2020 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 97.921 | 122.652 | 149.604 | 146.523 | 136.759 | 152.845 | 187.1 | 177.556 | 174.708 | 43.344 | 69.517 | 154.672 | 80.671 | 90.772 | 2.383 | 3.874 | 1.745 | 1.887 | 2.015 | 2.224 | 2.633 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 97.921 | 122.652 | 149.604 | 146.523 | 136.759 | 152.845 | 187.1 | 177.556 | 174.708 | 43.344 | 69.517 | 154.672 | 80.671 | 90.772 | 2.383 | 3.874 | 1.745 | 1.887 | 2.015 | 2.224 | 2.633 |
| Nettovorderingen
| 102.498 | 110.042 | 110.643 | 187.888 | 110.833 | 110.499 | 109.981 | 189.225 | 102.44 | 98.522 | 127.259 | 173.876 | 145.422 | 132.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.3 | 38.871 | 0 | 34.553 | 47.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige vlottende activa
| 59.715 | 68.364 | 124.158 | 61.135 | 111.963 | 102.946 | 105.125 | 46.16 | 45.349 | 94.734 | 54.987 | 110.69 | 36.214 | 51.65 | 0.111 | 0.094 | 0.162 | 0.22 | 0.288 | 0.821 | 0 |
| Totaal vlottende activa
| 260.134 | 301.058 | 318.534 | 362.104 | 300.097 | 312.358 | 345.118 | 393.375 | 322.497 | 236.6 | 257.817 | 427.223 | 262.307 | 275.078 | 2.494 | 3.968 | 1.907 | 2.107 | 2.303 | 3.044 | 3.01 |
| Niet-vlottende activa: | |||||||||||||||||||||
| Materiële vaste activa, netto
| 8.597 | 9.655 | 12.47 | 14.683 | 16.387 | 16.521 | 17.073 | 24.783 | 24.703 | 28.893 | 27.312 | 38.009 | 39.181 | 39.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill
| 317.071 | 317.071 | 317.071 | 317.071 | 457.768 | 457.967 | 458.227 | 457.744 | 462.08 | 1,032.706 | 1,104.332 | 871.504 | 872.291 | 761.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 456.692 | 484.294 | 511.399 | 539.293 | 630.403 | 667.875 | 703.369 | 738.066 | 769.68 | 826.511 | 868.218 | 869.487 | 904.797 | 946.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 773.763 | 801.365 | 828.47 | 856.364 | 1,088.171 | 1,125.842 | 1,161.596 | 1,195.81 | 1,231.76 | 1,859.217 | 1,972.55 | 1,740.991 | 1,777.088 | 1,707.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 0 | 0 | 0 | 1.202 | 0 | 0 | 0 | 0 | 5.249 | 0 | 0 | 0 | 0 | 5.976 | 0 | 0 | 0 | 697.226 | 697.219 | 692.406 | 0 |
| Belastingvorderingen
| 0 | 0 | 0 | 33.954 | 0 | 0 | 0 | 41.837 | -5.249 | 0 | 0 | 0.976 | 0 | 3.71 | 0 | 0 | 0 | 0.001 | 0.004 | 0 | 0 |
| Overige niet-vlottende activa
| 11.037 | 14.314 | 21.386 | 39.281 | 20.316 | 23.353 | 16.574 | 28.719 | 16.441 | 167.327 | 170.378 | 15.725 | 10.083 | 8.092 | 697.018 | 696.957 | 697.284 | 0 | 0 | 0 | 690 |
| Totaal niet-vlottende activa
| 793.397 | 825.334 | 862.326 | 945.484 | 1,124.874 | 1,165.716 | 1,195.243 | 1,291.149 | 1,272.904 | 2,055.437 | 2,170.24 | 1,795.701 | 1,826.352 | 1,759.343 | 697.018 | 696.957 | 697.284 | 697.227 | 697.224 | 692.406 | 690 |
| Totaal activa
| 1,053.531 | 1,126.392 | 1,180.86 | 1,307.588 | 1,424.971 | 1,478.074 | 1,540.361 | 1,684.524 | 1,595.401 | 2,292.037 | 2,428.057 | 2,222.924 | 2,088.659 | 2,034.421 | 699.512 | 700.925 | 699.191 | 699.334 | 699.527 | 695.45 | 693.01 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||
| Crediteuren
| 21.159 | 14.072 | 13.378 | 14.512 | 14.999 | 14.139 | 14.194 | 18.338 | 20.95 | 22.412 | 29.855 | 24.159 | 31.472 | 34.514 | 0.746 | 0.53 | 0 | 0 | 0 | 0 | 0 |
| Kortlopende schulden
| 8.492 | 49.423 | 52.056 | 54.433 | 50.481 | 50.379 | 57.429 | 50.295 | 52.136 | 78.308 | 39.88 | 18.082 | 23.567 | 38.084 | 3.132 | 3.104 | 0 | 0 | 0 | 0 | 0.2 |
| Belastingschulden
| 0 | 0 | 0 | 2.108 | 0 | 0 | 0 | 5.425 | 0 | 0 | 0 | 0 | 9.562 | 12.164 | 0.099 | 0.095 | 0.103 | 0.195 | 0.232 | 0 | 0 |
| Uitgestelde opbrengsten
| 203.646 | 226.573 | 243.701 | 282.57 | 203.588 | 224.143 | 245.539 | 280.676 | 197.907 | 214.482 | 236.8 | 331.605 | 246.188 | 165.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 60.704 | 52.326 | 41.657 | 59.605 | 51.533 | 54.732 | 57.19 | 70.374 | 58.436 | 143.243 | 80.454 | 171.876 | 84.891 | 91.406 | 0 | 0.105 | 0.215 | 0.174 | 0.203 | 0.065 | 0.101 |
| Totaal kortlopende verplichtingen
| 294.001 | 342.394 | 350.792 | 413.228 | 320.601 | 343.393 | 374.352 | 425.108 | 329.429 | 458.445 | 479.027 | 545.722 | 395.68 | 342.068 | 3.977 | 2.231 | 0.318 | 0.369 | 0.435 | 0.065 | 0.139 |
| Langlopende verplichtingen: | |||||||||||||||||||||
| Langetermijnschulden
| 581.151 | 582.52 | 583.784 | 586.738 | 588.066 | 589.996 | 592.527 | 593.764 | 594.846 | 597.48 | 628.174 | 475.54 | 478.205 | 479.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 1.688 | 1.574 | 2.402 | 2.208 | 2.44 | 1.689 | 1.778 | 0.667 | 1.28 | 1.708 | 1.248 | 1.883 | 1.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 44.099 | 45.891 | 49.173 | 86.102 | 64.056 | 68.123 | 69.224 | 115.813 | 77.055 | 83.474 | 93.992 | 100.887 | 91.497 | 116.462 | 0 | 0.001 | 0 | 0 | 0 | 0.003 | 0 |
| Overige niet-vlottende verplichtingen
| 0 | 12.477 | 13.402 | 13.531 | 10.092 | 11.19 | 13.369 | 16.305 | 19.529 | 40.042 | 29.79 | 38.653 | 75.062 | 33.57 | 106.415 | 21.371 | 21.371 | 21.371 | 0 | 21.371 | 0 |
| Totaal niet-vlottende verplichtingen
| 625.25 | 642.576 | 647.933 | 688.773 | 664.422 | 671.749 | 676.809 | 727.66 | 692.097 | 722.276 | 723.346 | 617.304 | 646.647 | 631.678 | 106.415 | 21.372 | 21.371 | 21.371 | 21.371 | 21.374 | 21.371 |
| Totaal passiva
| 933.051 | 984.97 | 998.725 | 1,102.001 | 985.023 | 1,015.142 | 1,051.161 | 1,152.768 | 1,021.526 | 1,180.721 | 1,202.373 | 617.304 | 1,042.327 | 973.746 | 110.392 | 23.603 | 21.689 | 21.74 | 21.806 | 21.439 | 21.51 |
| Eigen vermogen: | |||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.011 | 0.011 | 0.011 | 584.123 | 672.325 | 672.503 | 672.596 | 672.723 | 669.013 | 666.502 |
| Ingehouden winsten
| -1,412.279 | -1,388.68 | -1,349.114 | -1,321.478 | -1,076.152 | -1,048.416 | -1,016.417 | -972.193 | -918.714 | -390.371 | -268.872 | -247.229 | -255.132 | -237.958 | -45.401 | 4.6 | 4.779 | 4.872 | 4.998 | 2.506 | -0.005 |
| Overige gereserveerde algehele resultaten
| -15.898 | -15.873 | -15.937 | -13.05 | -16.073 | -13.423 | -13.919 | -14.794 | -17.932 | -2.755 | -1.278 | 0.97 | 0.134 | 0.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 1,548.656 | 1,545.974 | 1,547.185 | 1,540.114 | 1,532.172 | 1,524.757 | 1,519.522 | 1,518.729 | 1,510.507 | 1,504.428 | 1,495.82 | 1,306.146 | 1,301.319 | 1,297.716 | 50.398 | 222.082 | 0.219 | 0.126 | 0 | 2.492 | 0.023 |
| Totaal eigen vermogen van aandeelhouders
| 120.48 | 141.422 | 182.135 | 205.587 | 439.948 | 462.932 | 489.2 | 531.756 | 573.875 | 1,111.316 | 1,225.684 | 1,059.898 | 1,046.332 | 1,060.675 | 589.12 | 677.323 | 677.501 | 677.594 | 677.721 | 674.012 | 671.5 |
| Totaal eigen vermogen
| 120.48 | 141.422 | 182.135 | 205.587 | 439.948 | 462.932 | 489.2 | 531.756 | 573.875 | 1,111.316 | 1,225.684 | 0 | 1,046.332 | 1,060.675 | 589.12 | 677.323 | 677.501 | 677.594 | 677.721 | 674.012 | 671.5 |
| Totaal passiva en aandeelhoudersvermogen
| 1,053.531 | 1,126.392 | 1,180.86 | 1,307.588 | 1,424.971 | 1,478.074 | 1,540.361 | 1,684.524 | 1,595.401 | 2,292.037 | 2,428.057 | 2,222.924 | 2,088.659 | 2,034.421 | 699.512 | 700.925 | 699.191 | 699.334 | 699.527 | 695.45 | 693.01 |