SKIL Infrastructure Limited
NSE:SKIL.NS
5.5 (INR) • At close November 11, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||
Vlottende activa: | ||||||||||||||
Liquide middelen & kasequivalenten
| 1.606 | 1.896 | 5.418 | 226.592 | 330.812 | 235.993 | 344.789 | 304.595 | 214.221 | 139.335 | 6.15 | 5.733 | 30.353 | 37.875 |
Kortetermijnbeleggingen
| 0.833 | 13.705 | 27.625 | 36.048 | 42.4 | 110.193 | 290.609 | 344.195 | 363.772 | 364.537 | 364.916 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2.439 | 15.601 | 33.043 | 262.64 | 373.212 | 346.186 | 635.398 | 648.79 | 577.993 | 503.872 | 6.15 | 5.733 | 30.353 | 37.875 |
Nettovorderingen
| 102.591 | 1,251.466 | 1,444.692 | 1,602.18 | 7,217.363 | 66.976 | 68.985 | 10,896.598 | 2,049.377 | 7,191.131 | 4,259.402 | 0 | 0 | 0 |
Voorraad
| -105.688 | 0 | -0.001 | -0.034 | -0.042 | -16.843 | -61.733 | -46.577 | 7,174.914 | 4,834.47 | -4,259.402 | 0 | 0 | 0 |
Overige vlottende activa
| 3.097 | 3.114 | 3.267 | 1,602.451 | 13,224.316 | -0.002 | 1.183 | 47.973 | 2.272 | 0.651 | 7,468.24 | 4,159.386 | 1,903.8 | 2,425.153 |
Totaal vlottende activa
| 108.127 | 1,270.181 | 1,481.001 | 1,865.091 | 13,597.528 | 12,212.97 | 11,998.737 | 11,546.784 | 9,804.556 | 12,530.124 | 7,474.391 | 4,165.119 | 1,934.153 | 2,463.028 |
Niet-vlottende activa: | ||||||||||||||
Materiële vaste activa, netto
| 0.175 | 0.308 | 137.741 | 5,673.372 | 9,626.042 | 8,806.395 | 13,161.351 | 11,529.913 | 10,109.366 | 10,481.305 | 2,957.215 | 2,612.542 | 1,259.54 | 1,132.055 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.301 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0.002 | 0.372 | 0.867 | 1.254 | 1.641 | 1.196 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0.002 | 0.372 | 0.867 | 1.254 | 1.641 | 8.497 | 8.497 | 8.497 | 5.57 |
Langetermijnbeleggingen
| 31,837.593 | 31.833 | 31.856 | 31.856 | 33,423.602 | 33,879.996 | 29,886.914 | 32,935.965 | 41,825.286 | 45,077.517 | 180.387 | 180.387 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 4,622.336 | 2,298.601 | 2,357.279 | 2,379.06 | 2,444.251 | 1.185 | 1.124 | 0 | 0 |
Overige niet-vlottende activa
| 5.526 | 32,206.5 | 32,265.066 | 32,443.126 | 1,846.532 | -0.003 | 227.199 | 228.1 | 229 | 229.9 | 6.249 | 7.152 | 186.901 | -776.865 |
Totaal niet-vlottende activa
| 31,843.294 | 32,238.641 | 32,434.663 | 38,148.354 | 44,896.176 | 47,308.726 | 45,574.437 | 47,052.124 | 54,543.966 | 58,234.614 | 3,153.533 | 2,809.702 | 1,454.938 | 360.76 |
Totaal activa
| 31,951.421 | 33,508.822 | 33,915.664 | 40,013.445 | 58,493.704 | 59,521.697 | 57,573.174 | 58,598.908 | 64,348.522 | 70,764.738 | 10,627.924 | 6,974.82 | 3,389.091 | 2,823.788 |
Passiva en Eigen Vermogen: | ||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||
Crediteuren
| 0 | 0 | 0 | 164.557 | 190.335 | 182.557 | 220.804 | 224.989 | 1,530.371 | 7,158.559 | 3,981.946 | 2,057.356 | 0 | 0 |
Kortlopende schulden
| 19,813.199 | 24,716.059 | 17,425.078 | 15,362.225 | 4,289.157 | 3,595.33 | 7,858.536 | 2,971.3 | 9,436.553 | 1,773.73 | 267.946 | 499.013 | 0 | 0 |
Belastingschulden
| 46.946 | 86.856 | 86.772 | 95.424 | 101.782 | 130.364 | 134.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 10,375.696 | 8,239.095 | 7,011.699 | 5,653.779 | 6.141 | 0 | 14.681 | 1,284.012 | 763.801 | 0 | 0 |
Overige kortlopende verplichtingen
| 9,476.915 | 12,227.443 | 11,328.816 | 2,247.121 | 2,857.667 | 2,560.936 | -355.437 | 8,305.522 | 2,917.585 | 5,344.489 | -3,193.78 | -907.356 | 772.022 | 192.522 |
Totaal kortlopende verplichtingen
| 29,337.06 | 37,030.358 | 28,840.666 | 28,409.58 | 15,868.371 | 13,663.443 | 13,733.11 | 11,732.941 | 15,414.88 | 21,450.018 | 6,322.07 | 4,470.169 | 772.022 | 192.522 |
Langlopende verplichtingen: | ||||||||||||||
Langetermijnschulden
| 0.807 | 806.872 | 6,914.285 | 8,781.679 | 20,064.953 | 21,244.078 | 25,710.249 | 25,493.154 | 22,949.016 | 19,244.983 | 2,790.2 | 2,402.852 | 2,405.214 | 2,407.593 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 12.413 | 0 | 0 | 2.386 | 2.127 | 2.194 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 13.521 | 6.711 | 8.256 | 9.775 | 11.603 | 11.082 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 808.633 | 2.587 | 810.863 | -8.78 | 3.07 | 3.527 | 3,650.737 | 2,852.097 | 1,897.529 | 1,049.082 | 1,300 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 809.44 | 809.459 | 7,725.148 | 8,798.833 | 20,074.734 | 21,255.861 | 29,373.147 | 28,358.981 | 24,859.821 | 20,294.065 | 4,090.2 | 2,402.852 | 2,405.214 | 2,407.593 |
Totaal passiva
| 30,146.5 | 37,839.817 | 36,565.814 | 37,208.413 | 35,943.105 | 34,919.304 | 43,106.257 | 40,091.922 | 40,274.701 | 41,744.083 | 10,412.27 | 6,873.022 | 3,177.236 | 2,600.115 |
Eigen vermogen: | ||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,165.712 | 2,165.712 | 2,165.712 | 2,165.712 | 2,165.712 | 2,165.712 | 2,165.712 | 2,165.712 | 2,165.712 | 2,165.712 | 107.4 | 107.4 | 107.4 | 107.4 |
Ingehouden winsten
| -36,032.86 | -42,578.433 | -40,969.993 | -35,507.787 | -16,244.924 | -13,370.484 | -12,959.279 | -9,917.193 | -5,086.85 | -1,305.652 | 88.388 | -25.527 | 59.564 | 104.773 |
Overige gereserveerde algehele resultaten
| 34,727.913 | 34,978.2 | 35,050.649 | 35,043.6 | 35,008.754 | 34,142.873 | 34,901.018 | 24,589.637 | 24,471.761 | 24,785.665 | 27,574.05 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 944.156 | 944.156 | 944.155 | 944.155 | 944.156 | 944.155 | -10,363.423 | 944.156 | 1,796.434 | 2,647.444 | -27,554.184 | 19.925 | 41.573 | 11.5 |
Totaal eigen vermogen van aandeelhouders
| 1,804.921 | -4,490.365 | -2,809.477 | 2,645.68 | 21,873.698 | 23,882.256 | 13,744.028 | 17,782.312 | 23,347.057 | 28,293.169 | 215.654 | 101.799 | 208.537 | 223.673 |
Totaal eigen vermogen
| 1,804.921 | -4,330.995 | -2,650.15 | 2,805.032 | 22,550.599 | 24,602.393 | 14,466.908 | 18,506.986 | 24,073.821 | 29,020.655 | 943.743 | 101.799 | 211.855 | 223.673 |
Totaal passiva en aandeelhoudersvermogen
| 31,951.421 | 33,508.822 | 33,915.664 | 40,013.445 | 58,493.704 | 59,521.697 | 57,573.165 | 58,598.908 | 64,348.522 | 70,764.738 | 10,627.924 | 6,974.82 | 3,389.091 | 2,823.788 |