SKIL Infrastructure Limited

NSE:SKIL.NS

5.5 (INR) • At close November 11, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.

20222021202020192018201720162015201420132012201120102009
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1.6061.8965.418226.592330.812235.993344.789304.595214.221139.3356.155.73330.35337.875
Kortetermijnbeleggingen 0.83313.70527.62536.04842.4110.193290.609344.195363.772364.537364.916000
Liquide middelen en kortetermijnbeleggingen 2.43915.60133.043262.64373.212346.186635.398648.79577.993503.8726.155.73330.35337.875
Nettovorderingen 102.5911,251.4661,444.6921,602.187,217.36366.97668.98510,896.5982,049.3777,191.1314,259.402000
Voorraad -105.6880-0.001-0.034-0.042-16.843-61.733-46.5777,174.9144,834.47-4,259.402000
Overige vlottende activa 3.0973.1143.2671,602.45113,224.316-0.0021.18347.9732.2720.6517,468.244,159.3861,903.82,425.153
Totaal vlottende activa 108.1271,270.1811,481.0011,865.09113,597.52812,212.9711,998.73711,546.7849,804.55612,530.1247,474.3914,165.1191,934.1532,463.028
Niet-vlottende activa:
Materiële vaste activa, netto 0.1750.308137.7415,673.3729,626.0428,806.39513,161.35111,529.91310,109.36610,481.3052,957.2152,612.5421,259.541,132.055
Goodwill 00000000007.301000
Immateriële activa 000000.0020.3720.8671.2541.6411.196000
Goodwill en immateriële activa 000000.0020.3720.8671.2541.6418.4978.4978.4975.57
Langetermijnbeleggingen 31,837.59331.83331.85631.85633,423.60233,879.99629,886.91432,935.96541,825.28645,077.517180.387180.38700
Belastingvorderingen 000004,622.3362,298.6012,357.2792,379.062,444.2511.1851.12400
Overige niet-vlottende activa 5.52632,206.532,265.06632,443.1261,846.532-0.003227.199228.1229229.96.2497.152186.901-776.865
Totaal niet-vlottende activa 31,843.29432,238.64132,434.66338,148.35444,896.17647,308.72645,574.43747,052.12454,543.96658,234.6143,153.5332,809.7021,454.938360.76
Totaal activa 31,951.42133,508.82233,915.66440,013.44558,493.70459,521.69757,573.17458,598.90864,348.52270,764.73810,627.9246,974.823,389.0912,823.788
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 000164.557190.335182.557220.804224.9891,530.3717,158.5593,981.9462,057.35600
Kortlopende schulden 19,813.19924,716.05917,425.07815,362.2254,289.1573,595.337,858.5362,971.39,436.5531,773.73267.946499.01300
Belastingschulden 46.94686.85686.77295.424101.782130.364134.6240000000
Uitgestelde opbrengsten 00010,375.6968,239.0957,011.6995,653.7796.141014.6811,284.012763.80100
Overige kortlopende verplichtingen 9,476.91512,227.44311,328.8162,247.1212,857.6672,560.936-355.4378,305.5222,917.5855,344.489-3,193.78-907.356772.022192.522
Totaal kortlopende verplichtingen 29,337.0637,030.35828,840.66628,409.5815,868.37113,663.44313,733.1111,732.94115,414.8821,450.0186,322.074,470.169772.022192.522
Langlopende verplichtingen:
Langetermijnschulden 0.807806.8726,914.2858,781.67920,064.95321,244.07825,710.24925,493.15422,949.01619,244.9832,790.22,402.8522,405.2142,407.593
Uitgestelde opbrengsten niet-vlottend 00012.413002.3862.1272.19400000
Uitgestelde belastingverplichtingen niet-vlottend 00013.5216.7118.2569.77511.60311.08200000
Overige niet-vlottende verplichtingen 808.6332.587810.863-8.783.073.5273,650.7372,852.0971,897.5291,049.0821,300000
Totaal niet-vlottende verplichtingen 809.44809.4597,725.1488,798.83320,074.73421,255.86129,373.14728,358.98124,859.82120,294.0654,090.22,402.8522,405.2142,407.593
Totaal passiva 30,146.537,839.81736,565.81437,208.41335,943.10534,919.30443,106.25740,091.92240,274.70141,744.08310,412.276,873.0223,177.2362,600.115
Eigen vermogen:
Preferente aandelen 00000000000000
Gewone aandelen 2,165.7122,165.7122,165.7122,165.7122,165.7122,165.7122,165.7122,165.7122,165.7122,165.712107.4107.4107.4107.4
Ingehouden winsten -36,032.86-42,578.433-40,969.993-35,507.787-16,244.924-13,370.484-12,959.279-9,917.193-5,086.85-1,305.65288.388-25.52759.564104.773
Overige gereserveerde algehele resultaten 34,727.91334,978.235,050.64935,043.635,008.75434,142.87334,901.01824,589.63724,471.76124,785.66527,574.05000
Overige totale aandeelhoudersvermogen 944.156944.156944.155944.155944.156944.155-10,363.423944.1561,796.4342,647.444-27,554.18419.92541.57311.5
Totaal eigen vermogen van aandeelhouders 1,804.921-4,490.365-2,809.4772,645.6821,873.69823,882.25613,744.02817,782.31223,347.05728,293.169215.654101.799208.537223.673
Totaal eigen vermogen 1,804.921-4,330.995-2,650.152,805.03222,550.59924,602.39314,466.90818,506.98624,073.82129,020.655943.743101.799211.855223.673
Totaal passiva en aandeelhoudersvermogen 31,951.42133,508.82233,915.66440,013.44558,493.70459,521.69757,573.16558,598.90864,348.52270,764.73810,627.9246,974.823,389.0912,823.788