PT Sekar Bumi Tbk

IDX:SKBM.JK

414 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 231,644.232261,367.169329,195.476289,420.624311,177.117338,947.609341,912.549282,270.231249,891.081247,796.425258,710.813216,907.25986,489.57231,068.647139,045.818176,646.722137,479.962113,355.063182,110.821170,632.055149,027.325156,810.767159,243.949268,820.928229,581.62256,428.393258,179.164278,614.714252,731.463212,579.115311,490.3994,527.949,580.90566,401.4270,446.793107,598.43688,739.14993,993.87289,578.24125,050.844117,636.104114,114.94472,087.02691,980.40140,540.5657,908.15248,918.86736,949.54125,338.813
Kortetermijnbeleggingen 00-3,437.67400000000-21,080.974-20,329.25-11,887.645-11,267.527-12,988.106-9,486.76-12,233.66701,500-32,333.029-26,624.996-27,536.566-31,116.3140000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 231,644.232261,367.169329,195.476289,420.624311,177.117338,947.609341,912.549282,270.231249,891.081247,796.425258,710.813216,907.25986,489.57231,068.647139,045.818176,646.722137,479.962113,355.063182,110.821172,132.055149,027.325156,810.767159,243.949268,820.928229,581.62256,428.393258,179.164278,614.714252,731.463212,579.115311,490.3994,527.949,580.90566,401.4270,446.793107,598.43688,739.14993,993.87289,578.24125,050.844117,636.104114,114.94472,087.02691,980.40140,540.5657,908.15248,918.86736,949.54125,338.813
Nettovorderingen 53,774.996249,656.235221,083.818243,767.971243,032.277333,789.652311,740.298448,775.394471,006.486416,572.788506,563.101451,033.594494,633.147379,231.678400,864.197360,402.133374,756.99282,131.074267,793.766277,933.472207,207.889187,958.324236,849.813245,715.958220,041.093177,257.584184,311.78200,512.105148,386.539130,892.52123,890.605158,097.017110,216.303128,096.18296,817.69994,300.352114,170.55133,707.218101,528.089109,126.959157,056.284129,580.463143,400.331138,194.772106,475.37878,981.9866,875.69461,419.2590
Voorraad 501,168.669614,007.52463,872.072509,883.74452,650.213483,461.366494,850.497457,088.998449,673.805373,635.894350,109.551438,730.784467,761.768402,505.418382,336.823388,035.142426,470.367400,874.385408,067.506410,800.636426,905.215365,833.111355,002.31302,148.568292,793.638296,845.106291,789.195293,162.797291,928.023253,390.787243,935.116238,247.341189,275.562140,486.225112,414.665108,659.591118,072.60997,950.449113,396.626111,766.91195,907.564120,298.507115,546.36388,932.4583,245.36270,440.15972,779.79254,917.73149,643.556
Overige vlottende activa 288,306.03524,994.29826,280.41330,389.28148,201.12849,961.01138,007.31925,418.82446,127.944,000.87632,574.63925,022.90830,318.21451,084.58331,082.60424,712.79446,321.97731,076.26128,174.64924,206.05648,817.0565,357.06847,277.55322,677.02668,978.52665,173.20153,768.84164,349.98157,327.68559,173.98553,554.85228,397.49950,339.87243,352.96244,673.74224,361.69853,639.85642,582.10243,320.1433,551.99326,099.5254,826.2284,412.33819,361.2578,671.68716,307.0414,123.57613,196.9340
Totaal vlottende activa 1,074,893.9321,148,783.3361,069,617.9591,073,290.2661,103,227.0221,236,773.191,247,501.7791,263,255.2381,259,020.7531,110,971.4971,179,503.3131,158,132.111,096,277.6681,065,467.085965,791.815953,792.484986,985.93849,939.597906,016.03889,743.651831,957.479775,959.269798,373.625851,410.217811,394.877795,704.284788,048.98836,639.597750,373.71656,036.407732,870.963519,269.757399,412.642378,336.788324,352.898341,723.785383,143.659369,945.687349,337.454379,496.708405,696.739368,820.141335,446.058338,468.88238,932.987223,637.331202,697.929166,483.465136,871.191
Niet-vlottende activa:
Materiële vaste activa, netto 437,828.131448,826.238453,588.853449,687.913453,904.911464,007.246447,317.471448,442.969449,814.96465,516.733464,907.593473,842.682471,133.374478,306.619474,159.994476,179.53468,091.732475,052.53483,435.653606,380.189604,899.261599,157.554595,957.635584,086.567574,379.449540,250.652505,714.455497,397.024950,007.365468,814.477451,971.481444,694.895432,697.053426,483.199412,015.188393,331.493326,158.454303,342.842271,668.066250,714.045176,788.774162,398.599149,644.425149,864.272143,633.243119,711.626115,782.851115,829.75487,728.442
Goodwill 228,451.88229,924.22231,396.559232,868.899234,341.238235,813.578237,285.917238,758.257244,647.614244,647.614244,647.614244,647.614244,647.614244,647.614244,647.614244,647.614244,647.614244,647.614244,647.614244,647.614244,647.614244,647.614244,647.614244,647.614244,647.614244,647.614244,647.614244,647.614244,647.614245,500245,500000000000000000000
Immateriële activa 508.39516.22464.051144.413150.119155.824162.468170.611180.631191.151203.972219.955236.366255.445274.525293.605312.685331.764350.844369.924587.168820.912885.5191,036.1891,545.3841,583.881,721.0381,896.9432,119.72,316.3332,547.9662,779.600000000000000000
Goodwill en immateriële activa 228,960.27230,440.44231,860.61233,013.312234,491.357235,969.402237,448.385238,928.868244,828.246244,838.766244,851.586244,867.569244,883.98244,903.06244,922.14244,941.219244,960.299244,979.379244,998.458245,017.538245,234.782245,468.527245,533.133245,683.803246,192.999246,231.494246,368.653246,544.558246,767.314247,816.333248,047.9662,779.600000000000000000
Langetermijnbeleggingen 41,738.47842,239.10747,296.743,384.69945,237.18245,237.18245,582.68245,928.25946,423.21347,147.547,615.83869,097.61469,376.4561,457.22261,280.65160,223.13156,273.78959,020.69646,787.0296,270.45546,604.62947,230.34648,280.96652,180.6645,174.088,688.5866,392.0997,823.7644,343.5756,335.12109,525.71600000000000000000
Belastingvorderingen 31,124.9822,617.68620,489.50120,028.60920,590.39518,644.41519,361.75621,475.21123,762.42622,862.0822,643.43424,003.03632,692.37931,900.24530,507.95433,049.41836,352.62938,770.5737,189.28735,853.75638,002.08837,448.66434,513.79735,198.06634,348.73332,841.16933,395.45531,647.87329,839.88227,964.583023,709.54522,611.63320,802.417,444.43114,998.87816,942.70916,588.7269,401.4969,182.2057,040.944005,985.34400000
Overige niet-vlottende activa 13,709.8797,130.863,892.38820,217.67517,486.82517,759.61218,646.29624,169.0337,626.38320,844.40522,410.967485.109573.868600.187644.673474.7650474.76516,756.33737,117.7642,731.7712,722.6522,764.6542,806.6552,848.6562,890.6572,932.6592,974.66-463,658.951,585.92947,357.4141,677.59,226.13812,372.60711,642.73914,430.0943,790.4675,451.219,184.91210,141.0734,943.07410,739.11310,368.4423,334.0616,568.0315,447.1745,065.035-115,829.754-87,728.442
Totaal niet-vlottende activa 753,361.739751,254.33757,128.052766,332.207771,710.67781,617.857768,356.59778,944.339772,455.228801,209.485802,429.418812,296.01818,660.051817,167.332811,515.411814,868.063805,678.448818,297.939829,166.764930,639.702937,472.53932,027.743927,050.185919,955.755862,943.916830,902.558794,803.321786,387.878767,299.187752,516.443747,376.862482,387.255464,534.825459,658.206441,102.358422,760.464346,891.631325,382.778290,254.474270,037.324188,772.792173,137.712160,012.866159,183.677150,201.274125,158.8120,847.886115,829.75487,728.442
Totaal activa 1,828,255.671,900,037.6671,826,746.011,839,622.4741,874,937.6922,018,391.0462,015,858.3682,042,199.5772,031,475.9811,912,180.9821,981,932.7311,970,428.121,914,937.7191,882,634.4171,777,307.2261,768,660.5471,792,664.3781,668,237.5361,735,182.7941,820,383.3531,769,430.0091,707,987.0121,725,423.811,771,365.9721,674,338.7931,626,606.8421,582,852.3011,623,027.4751,517,672.8971,408,552.851,480,247.8251,001,657.012863,947.466837,994.994765,455.257764,484.249730,035.29695,328.465639,591.928649,534.031594,469.532541,957.853495,458.924497,652.558389,134.261348,796.131323,545.815288,961.558240,855.307
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 119,574.955198,250.676149,394.394118,991.085127,069.745195,331.062243,041.081231,892.646277,415.596176,154.795261,284.02227,357.789232,636.881211,171.296171,580.846182,031.843200,021.958156,779.829137,235.464169,085.617115,960.53790,738.126110,000.696109,863.013122,715.202117,509.57283,200.056140,224.61128,786.874132,063.688101,187.927144,285.025103,524.349140,102.08975,781.05382,708.71297,645.19482,584.41868,359.65673,723.4591,244.325105,102.82191,229.95180,645.45972,493.37449,043.36944,553.92936,265.70248,536.979
Kortlopende schulden 555,001.435496,543.196480,720.703541,139.396572,809.244629,935.675519,124.481592,423.83577,297.269563,618.834550,454.766608,019.546560,017.429559,722.833490,883.354479,882.209489,535.981427,222.969508,897.435469,392.931461,640.949431,790.795422,264.195466,903.667343,769.873315,521.296339,978.97337,189.049283,742.921243,920.168246,601.646242,840.631206,592.934191,412.455186,845.388188,071.407151,905.527146,771.851138,685.731147,482.194155,923.37134,639.301127,834.376144,376.679106,656.377112,589.68392,759.58500
Belastingschulden 2,175.782.4096,700.611,627.7214,854.4521,889.76819,805.29718,618.92511,812.0419,696.62610,040.684,580.8651,532.6931,786.0434,983.694,401.9185,919.2244,284.8064,795.9062,925.033,492.852,392.7078,107.5246,553.491,299.6056,436.592906.386364.4912,123.362,854.9703,463.6773,262.2042,720.5624,146.2874,867.211,634.2544,832.6791,326.5612,852.6467,270.1510016,301.69700000
Uitgestelde opbrengsten 1,882.5861,764.2192,442.095334.124921.1462,444.7112,621.5272,771.5333,587.8822,522.3532,561.5212,552.6174,650.4333,698.7562,409.12700000000000000000000024,244.42425,692.7221,567.1940000000000
Overige kortlopende verplichtingen 36,318.82247,302.31819,968.14823,102.19419,362.16939,390.17161,815.82330,146.16324,639.50735,514.87837,741.8140,691.84343,951.0534,273.05226,111.43334,704.86838,709.07237,348.4635,976.09827,527.92449,351.68736,747.96326,919.74532,186.65670,738.6249,206.9536,889.29933,818.626,098.28430,482.28530,276.30178,390.46821,358.97322,632.37825,704.06822,770.05-1,270.549-7,948.339,890.61822,865.8919,096.17716,088.66327,308.71229,815.94915,825.51212,590.68926,614.73997,410.27855,553.856
Totaal kortlopende verplichtingen 714,953.579743,862.819659,225.951685,194.519725,016.756868,991.387846,408.209875,853.097894,752.295787,507.486862,082.798883,202.66842,788.486810,651.981695,968.449701,020.837734,186.235625,636.065686,904.904668,931.502630,446.023561,669.59567,292.161615,506.826538,523.3488,674.41460,974.712511,596.751440,751.44409,321.111378,065.874468,979.801334,738.46356,867.485292,476.796298,417.38274,158.85251,933.339239,829.758256,924.18273,534.023255,830.785246,373.038271,139.785194,975.263174,223.741163,928.253133,675.98104,090.835
Langlopende verplichtingen:
Langetermijnschulden 17,041.76316,653.85621,496.53311,222.66611,054.7610,774.03811,604.89515,303.02619,059.18820,865.85725,205.84225,718.00421,578.84522,749.2625,056.59324,794.45412,900.65614,047.95922,652.71539,055.36335,919.65944,356.04748,929.37847,712.17826,223.33227,228.60824,112.22924,782.78416,620.53211,332.358111,231.463106,283.828106,977.11277,520.90972,523.15278,755.91473,949.25262,661.47344,378.1450,126.4155,919.5346,062.1736,245.0517,499.1066,616.2886,981.3977,203.7985,624.6115,624.611
Uitgestelde opbrengsten niet-vlottend 0000000000006.4517.0248.7380.439100.549120.658140.768160.878559,638.582477,710.866481,537.364528,489.216439,647.017405,214.567398,338.123451,627.648397,918.521364,280.0260000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000000001,886.7521,949.342,013.556134.888130.274158.764191.002225.568307.176334.392363.833395.925419.204462.0081,798.149565.286614.726587.692728.6751,003.228659.978371.4720000000000000000000
Overige niet-vlottende verplichtingen 76,132.90275,952.42275,597.73375,926.07180,676.7679,902.92178,635.20377,077.74474,347.74872,111.1470,575.22268,887.07588,106.10485,636.6383,172.06380,557.58976,454.10375,311.56473,976.10176,019.30468,819.40769,666.65568,153.0267,005.1370,335.09167,946.41865,555.0862,407.25257,890.31162,663.93255,001.15458,004.09658,323.11252,853.41954,755.84843,223.51659,748.55154,335.36130,833.55924,573.6619,932.90119,521.35518,980.2147,889.45219,786.16516,971.95217,581.809-5,624.611-5,624.611
Totaal niet-vlottende verplichtingen 93,174.66592,606.27797,094.26687,148.73791,731.5290,676.95990,240.09992,380.7795,293.68794,926.33797,794.6294,739.967109,821.672108,561.674108,468.387105,658.0589,762.48489,814.57497,133.417115,631.47105,158.27114,484.709118,880.547115,282.59497,173.14995,762.71890,395.98488,193.26475,170.82174,367.761166,232.618164,287.925165,300.224130,374.328127,279121,979.43133,697.803116,996.83475,211.69974,700.07525,852.43525,583.52825,225.26425,388.55826,402.45423,953.3524,785.6075,624.6115,624.611
Totaal passiva 808,128.244836,469.096756,320.216772,343.256816,748.276959,668.346936,648.308968,233.867990,045.982882,433.823959,877.418977,942.627952,610.158919,213.655804,436.836806,678.887823,948.719715,450.639784,038.321784,562.972735,604.293676,154.299686,172.707730,789.419635,696.449584,437.128551,370.696599,790.015515,922.261483,688.872544,298.491633,267.725500,038.684487,241.812419,755.796420,396.809407,856.653368,930.173315,041.457331,624.255299,386.458281,414.313271,598.302296,528.343221,377.717198,177.091188,713.86161,281.794126,274.656
Eigen vermogen:
Preferente aandelen 007,987.96907,987.9697,987.9697,987.9697,987.9697,787.9697,787.9699,122.9829,122.9829,122.9829,122.9829,122.9829,122.98218,018.09418,018.09416,291.86116,291.86119,181.71919,181.71916,134.85216,134.85225,688.34325,688.34323,532.86223,532.8620000000022,175.66519,186.05300000000000
Gewone aandelen 173,010.322173,010.322173,010.322173,010.322173,010.322173,010.322173,010.322173,010.322173,010.322173,010.322173,010.322173,010.322173,010.322173,010.322172,600.322172,600.322172,600.322172,600.322172,600.322172,600.322172,600.322172,600.322172,600.322172,600.322172,600.322172,600.322172,600.322172,600.322172,600.322172,600.322172,600.32293,653.08993,653.08993,653.08993,653.08993,653.08993,653.08993,653.08993,653.08993,653.08993,653.08993,653.08986,573.63986,573.63985,949.18985,949.18985,139.18985,139.18985,139.189
Ingehouden winsten 287,302.418328,694.435334,945.222331,450.31324,417.053324,666.755345,850.144341,007.958306,954.294295,199.251288,631.933261,021.339232,417.964233,017.426242,239.108232,076.968245,318.634229,296.146235,867.484234,658.203231,920.151230,116.112230,534.399230,381.622226,644.348230,480.393221,680.282215,372.236174,805.958186,732.115184,259.79189,918.992185,969.106172,560.399165,559.836162,311.09160,172.258161,327.943147,343.977141,193.96117,685.00393,365.91187,469.36277,711.04446,311.76629,004.61922,336.25318,987.0614,906.384
Overige gereserveerde algehele resultaten 0-7,987.969-7,987.969-7,987.969-7,987.969-7,987.969-7,987.969-7,987.969-7,787.969-7,787.969-9,122.982-9,122.982-9,122.982-9,122.982-9,122.982-9,122.982-18,018.094-18,018.094-16,291.861-16,291.861-19,181.719-19,181.719-16,134.852-16,134.852-25,688.343-25,688.343-23,532.862-23,532.8622,210.322,210.322,210.322,210.320000-22,175.665-19,186.05300-00-0-00-0000
Overige totale aandeelhoudersvermogen 493,750.446501,738.415501,738.415501,738.415501,738.415501,738.415501,738.415501,738.415501,738.415501,738.415501,738.415501,738.415501,738.415501,738.415500,955.315500,955.315500,955.315500,955.315500,955.315500,955.315500,955.315500,955.315500,955.315500,955.315500,955.315500,955.315500,955.315500,955.315500,955.315500,955.315514,434.87524,962.03524,962.03524,962.03524,962.03524,962.03524,962.03524,962.03524,962.03533,382.16624,962.03524,962.0354,718.5210,714.2643,032.5053,032.505845.505845.505-100,045.573
Totaal eigen vermogen van aandeelhouders 954,063.186995,455.2031,001,705.99998,211.078991,177.821991,427.5231,012,610.9121,007,768.726973,915.062962,160.019954,257.687926,647.094898,043.718898,643.18906,671.762896,509.622900,856.176884,833.689893,131.259891,921.978886,294.068884,490.029887,955.183887,802.407874,511.641878,347.686871,703.057865,395.011850,571.914862,498.072873,505.306310,744.436304,584.23291,175.522284,174.96280,926.214256,611.717260,757.014265,959.101259,809.084236,300.127211,981.035178,761.521169,003.203135,293.459117,986.313108,320.947104,971.754100,045.573
Totaal eigen vermogen 1,020,127.4261,063,568.571,070,425.7941,067,279.2181,058,189.4161,058,722.7011,079,210.0611,073,965.711,041,429.9991,029,747.1591,022,055.313992,485.493962,327.561963,420.762972,870.39961,981.659968,715.66952,786.898951,144.4731,035,820.3811,033,825.7171,031,832.7131,039,251.1021,040,576.5531,038,642.3441,042,169.7141,031,481.6051,023,237.461,001,750.636924,863.978935,949.333368,389.287363,908.783350,753.181345,699.461344,087.44322,178.637326,398.292324,550.471317,909.776295,083.074260,543.54223,860.622201,124.215167,756.544150,619.04134,831.955127,679.763100,045.573
Totaal passiva en aandeelhoudersvermogen 1,828,255.671,900,037.6671,826,746.011,839,622.4741,874,937.6922,018,391.0462,015,858.3682,042,199.5772,031,475.9811,912,180.9821,981,932.7311,970,428.121,914,937.7191,882,634.4171,777,307.2261,768,660.5471,792,664.3781,668,237.5361,735,182.7941,820,383.3531,769,430.0091,707,987.0121,725,423.811,771,365.9721,674,338.7931,626,606.8421,582,852.3011,623,027.4751,517,672.8971,408,552.851,480,247.8251,001,657.012863,947.466837,994.994765,455.257764,484.249730,035.29695,328.465639,591.928649,534.031594,469.532541,957.853495,458.924497,652.558389,134.261348,796.131323,545.81500