Skanska AB (publ)
SSE:SKA-B.ST
183.45 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1,696 | -452 | 1,660 | 809 | 955 | 590 | 3,261 | 2,267 | 1,765 | 205 | 2,210 | 1,197 | 2,296 | 313 | 4,932 | 1,296 | 764 | 171 | 5,077 | 732 | 1,133 | 486 | 4,989 | 424 | 508 | 215 | 4,122 | 628 | -172 | 1,383 | 6,345 | 587 | 367 | 202 | 2,577 | 551 | 1,167 | 485 | 1,258 | 1,397 | 765 | 423 | 920 | 1,038 | 832 | 975 | 743 | 1,136 | 710 | 264 | 1,093 | 953 | 5,414 | 132 | 1,261 | 1,206 | 932 | 629 | 259 | 1,337 | 1,678 | 354 |
Afschrijvingen & Amortisatie
| 701 | 670 | 688 | 706 | 690 | 663 | 671 | 687 | 673 | 682 | 655 | 687 | 654 | 672 | 585 | 728 | 758 | 758 | 664 | 735 | 799 | 733 | 420 | 457 | 411 | 402 | 371 | 417 | 383 | 348 | 330 | 360 | 351 | 354 | 373 | 374 | 394 | 409 | 404 | 382 | 415 | 391 | 431 | 385 | 373 | 377 | 409 | 382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -470 | 0 | 0 | 0 | -1,142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 470 | 0 | 0 | 0 | 471 | 0 | 0 | 0 | 388 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 245 | 0 | 0 | 0 | 254 | 0 | 0 | 0 | 297 | 0 | 0 | 0 | 272 | 0 | 0 | 0 | 259 | 0 | 0 | 0 | 264 | 0 | 0 | 0 | 255 | 0 | 0 | 0 | 246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 158 | -4,831 | 4,002 | -6 | -1,972 | -2,716 | -3,340 | 2,206 | -495 | -2,187 | 3,520 | -553 | -1,521 | 3,479 | 4,643 | 464 | 1,467 | 2,058 | 7,685 | -2,335 | -1,901 | -806 | 8,589 | 324 | 536 | 25 | 4,318 | -1,196 | -473 | 619 | -682 | -211 | 1,735 | -1,242 | 7,404 | 1,838 | 10 | -1,847 | 6,296 | -1,010 | 0 | 0 | 7,996 | -1,588 | 0 | 609 | -10,152 | 1,727 | 0 | -146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,861 | 1,727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -193 | 0 | 0 | 0 | -5,005 | 0 | 0 | 0 | -291 | 0 | 0 | 0 | 10,441 | 0 | 0 | 0 | 5,303 | 0 | 0 | 0 | 7,868 | 0 | 0 | 0 | -847 | 0 | 0 | 0 | -4,748 | 0 | 0 | 0 | 2,766 | 0 | 0 | 0 | 3,057 | 0 | 0 | 0 | 3,671 | 0 | 0 | 0 | -4,291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 158 | -4,831 | 4,195 | -6 | -1,972 | -2,716 | 1,665 | 2,206 | -495 | -2,187 | 3,812 | -553 | -493 | 3,479 | -5,799 | 464 | 1,467 | 2,058 | 2,382 | -2,335 | -1,901 | -806 | 721 | 324 | 536 | 25 | 5,165 | -1,196 | -1,092 | 619 | 4,066 | -211 | 1,735 | -2,825 | 5,057 | 459 | 10 | 0 | 3,239 | -1,010 | 0 | 0 | 4,325 | -1,588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 266 | -261 | -336 | -664 | -690 | -470 | -1,520 | -1,227 | -2,266 | -83 | -1,912 | 843 | -2,434 | -1 | -4,789 | 278 | -2,446 | -1,783 | -4,033 | -1,341 | -1,300 | -1,111 | -5,667 | -857 | 508 | -489 | -4,381 | 628 | -172 | -1,414 | -6,120 | 587 | 367 | -1,864 | -1,305 | -1,637 | -142 | -507 | 3,630 | 682 | -63 | -3,336 | 5,014 | -221 | -1,699 | -1,213 | 2,728 | -1,033 | -2,396 | -2,946 | 2,226 | -1,299 | -5,628 | -2,646 | 3,587 | -745 | -406 | -226 | 2,292 | 2,532 | 883 | -1,942 |
Kasstroom uit Operationele Activiteiten
| 1,419 | -5,283 | 6,014 | 845 | -1,017 | -1,933 | -1,599 | 3,933 | -323 | -1,982 | 3,818 | 1,487 | -1,659 | 3,791 | 4,786 | 2,038 | 2,231 | 2,229 | 8,729 | -1,603 | -768 | -320 | 7,911 | 748 | 1,044 | -249 | 4,059 | -568 | -645 | 588 | -457 | 376 | 2,102 | -2,904 | 8,676 | 752 | 1,025 | -1,869 | 4,888 | 2,079 | 702 | -2,913 | 5,934 | 817 | -867 | 371 | 3,471 | 103 | -1,686 | -2,828 | 3,319 | -346 | -214 | -2,514 | 4,848 | 461 | 526 | 403 | 2,551 | 3,869 | 2,561 | -1,588 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -535 | -736 | -344 | -657 | -270 | -485 | -560 | -442 | -776 | -684 | -409 | -580 | -255 | -855 | -166 | -330 | -268 | -1,501 | -150 | -186 | -845 | -881 | -553 | -686 | -456 | -1,996 | -357 | -718 | 0 | -1,326 | -956 | -696 | -388 | -595 | -406 | -459 | -417 | -386 | -482 | -329 | -391 | -843 | -338 | -213 | -266 | -3,027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 93 | 223 | 103 | 97 | 273 | 182 | 130 | 88 | 91 | 101 | 774 | 64 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | -6 | 0 | -6 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 731 | 0 | 0 | 0 | -128 | 132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -622 | 0 | -3,757 | -230 | -320 | -3 | 50 | -226 | -55 | -466 | -495 | -119 | -117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -310 | 0 | 0 | 0 | 101 | -190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 10,145 | 7 | 258 | 260 | -323 | 192 | -1 | 10 | 0 | 9 | 2 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -59 | 0 | 0 | 94 | 279 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -263 | -1,581 | -4,528 | 908 | 1,380 | 1,848 | -206 | 569 | -1,821 | 7,419 | -2,465 | 173 | -332 | -6,816 | 2,651 | 998 | -490 | 31 | 399 | 306 | 509 | 254 | 313 | 190 | -345 | 51 | 1,187 | 1,083 | 1,673 | 2,060 | 2,909 | -661 | -644 | 169 | 1,581 | -568 | -72 | -449 | 1,173 | 38 | -243 | 396 | 516 | -193 | -21 | -546 | 50 | 164 | -418 | 0 | -1,686 | -603 | 4,099 | -892 | -486 | -1,806 | -371 | -1,187 | -1,434 | -659 | 221 | -1,259 |
Kasstroom uit Investeringsactiviteiten
| -263 | -1,033 | 1,217 | 564 | 764 | 1,932 | -691 | 157 | -2,189 | 6,643 | -3,149 | -236 | -912 | -7,071 | 1,796 | 832 | -820 | -237 | -1,102 | 156 | 323 | -591 | -568 | -363 | -1,031 | -405 | -809 | 726 | 1,673 | 2,060 | 1,583 | -1,617 | -1,340 | -219 | 986 | -974 | -531 | -866 | 1,149 | -444 | -572 | 99 | -75 | -592 | -234 | -546 | 50 | 164 | -418 | 0 | -1,686 | -603 | 4,099 | -892 | -486 | -1,806 | -371 | -1,187 | -1,434 | -659 | 221 | -1,259 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -279 | 0 | 0 | 0 | 0 | 0 | -6,510 | 0 | 0 | 0 | -35 | 0 | 0 | -887 | -1,466 | 0 | -196 | 0 | -860 | -762 | -1,092 | -1,462 | -1,194 | -106 | -943 | 0 | -798 | -680 | -1,313 | -47 | -1,222 | -854 | -48 | -476 | -402 | 0 | 0 | -6 | -274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -40 | -71 | -102 | -162 | -96 | -150 | -154 | -160 | -134 | -59 | -62 | -76 | -59 | -45 | -34 | -30 | -24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | -63 | -114 | -222 | -91 | -13 | -135 | -131 | -263 | -264 | -102 | -119 | -94 | -101 | -97 | -106 | -83 | -81 | -287 | 0 | -61 | -65 | -262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -2,287 | -71 | -428 | -182 | -3,081 | -150 | -13 | -13 | -4,258 | -59 | -192 | -89 | -3,976 | -45 | -1,271 | -45 | -24 | 0 | -11 | -11 | -2,462 | 0 | -99 | 0 | -3,409 | -63 | -384 | -223 | -3,541 | -13 | -664 | -132 | -3,343 | -264 | -349 | -153 | -2,870 | -101 | -272 | -106 | -2,653 | -81 | -219 | -90 | -2,534 | 0 | -207 | -95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 731 | 1,352 | 4,145 | -460 | 191 | 135 | -147 | -308 | 3,332 | -3,281 | -612 | -151 | -23 | 6,545 | 76 | -1,141 | -63 | 1,319 | -2,008 | 299 | -204 | -148 | -780 | 581 | 1,251 | 66 | 586 | 1,208 | 2,853 | 103 | 509 | 838 | 901 | -88 | 483 | 979 | 484 | 198 | -594 | -74 | 841 | 634 | -1,850 | 51 | 578 | 828 | -1,182 | 1,457 | 1,457 | 0 | 421 | -487 | -3,698 | 1,326 | -1,987 | 697 | -2,694 | -904 | 1,041 | -1,788 | -2,376 | 559 |
Kasstroom uit Financieringsactiviteiten
| -1,976 | 806 | 3,615 | -804 | -3,082 | -165 | -667 | -641 | -926 | -3,340 | -804 | -240 | -3,999 | -10 | -1,195 | -1,186 | -87 | 1,284 | -2,019 | 288 | -3,553 | -1,614 | -879 | 385 | -2,158 | -857 | -560 | -107 | -2,150 | -1,104 | -261 | -237 | -2,442 | -1,150 | -546 | -487 | -2,386 | -1,125 | -1,720 | -228 | -1,812 | 151 | -2,069 | -39 | -1,956 | 828 | -1,182 | 1,457 | 1,457 | 0 | 421 | -487 | -3,698 | 1,326 | -1,987 | 697 | -2,694 | -904 | 1,041 | -1,788 | -2,376 | 559 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 268 | -306 | -119 | -29 | 106 | -9 | -145 | 192 | 138 | 56 | 107 | 105 | -24 | 235 | -801 | -90 | -157 | 140 | -108 | 102 | 19 | 84 | -4 | 8 | 101 | 41 | 15 | -11 | -55 | -9 | 85 | 45 | 70 | -44 | -49 | -12 | -67 | 206 | 226 | 134 | 77 | -12 | 0 | -90 | 74 | -55 | -11 | -114 | 44 | -46 | 21 | 76 | 58 | -225 | 31 | 1,345 | -155 | -26 | 144 | -3,210 | -2,782 | 222 |
Netto Kasstroomverandering
| -553 | -5,815 | 7,355 | 575 | -3,229 | -175 | -3,101 | 3,641 | -15,761 | 1,376 | -28 | 1,116 | -6,594 | -3,055 | 4,586 | 1,594 | 1,167 | 3,416 | 5,500 | -1,057 | -3,979 | -2,441 | 6,460 | 778 | -2,044 | -1,470 | 2,705 | 40 | -1,177 | 1,535 | 950 | -1,433 | -1,610 | -4,317 | 9,067 | -721 | -1,959 | -3,654 | 4,543 | 1,541 | -1,605 | -2,675 | 3,790 | 96 | -2,983 | 598 | 2,328 | 1,610 | -603 | -2,874 | 2,075 | -1,360 | 245 | -2,305 | 2,406 | 697 | -2,694 | -1,714 | 2,302 | -1,788 | -2,376 | -2,066 |
Kaspositie aan het Einde van de Periode
| 11,544 | 12,097 | 14,540 | 7,185 | 6,610 | 9,839 | 10,014 | 13,115 | -3,438 | 12,323 | 10,947 | 10,975 | 9,859 | 16,453 | 19,508 | 14,922 | 13,328 | 12,161 | 8,745 | 3,245 | 4,302 | 8,281 | 10,722 | 4,262 | 3,484 | 5,528 | 6,998 | 4,293 | 4,253 | 6,965 | 5,430 | 4,480 | 5,913 | 7,523 | 11,840 | 2,773 | 3,494 | 5,453 | 9,107 | 4,564 | 3,023 | 4,628 | 7,271 | 3,481 | 3,385 | 6,368 | 5,770 | 3,442 | 1,832 | 2,435 | 5,309 | 3,234 | 4,594 | 4,349 | 6,654 | 697 | -2,694 | 7,695 | 9,409 | -1,788 | -2,376 | 5,815 |