Smurfit Kappa Group Plc

ISE:SK3.IR

41.44 (EUR) • At close July 2, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.

202320222021202020192018201720162015201420132012201120102009200820072006
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 890777855891189407530436270387447447857502644719414.718370.702
Kortetermijnbeleggingen 000000000000000000
Liquide middelen en kortetermijnbeleggingen 890777855891189407530436270387447447857502644719414.718370.702
Nettovorderingen 1,6361,9091,7881,3371,6501,6791,5721,4771,4761,5201,3461,441000000
Voorraad 1,0361,2411,056784830858849789743710722751690638586623682.169630.168
Overige vlottende activa 5172,49138125711111110891061,3431,3071,1161,2341,414.2281,367.091
Totaal vlottende activa 4,0814,5094,0703,2582,6802,9552,9622,7122,4972,6262,5252,6452,8902,4472,3462,5762,511.1152,367.961
Niet-vlottende activa:
Materiële vaste activa, netto 5,4824,9764,6114,1504,2663,6133,2423,2613,1033,0333,0223,0763,0873,0963,1573,1173,326.2373,450.023
Goodwill 2,4752,4552,5112,3442,3832,3612,2842,2982,3282,2652,2402,286000000
Immateriële activa 19521721120823322914318018014286502,2102,2092,2222,1542,416.7852,485.147
Goodwill en immateriële activa 2,6702,6722,7222,5522,6162,5902,4272,4782,5082,4072,3262,3362,2102,2092,2222,1542,416.7852,485.147
Langetermijnbeleggingen 292624232634343838384349000000
Belastingvorderingen 138141149172185153200190200237203191177134280228257.234302.215
Overige niet-vlottende activa 22815813113515214814018516614411313257555359149.834146.009
Totaal niet-vlottende activa 8,5477,9737,6377,0327,2456,5386,0436,1526,0155,8595,7075,7845,5315,4945,7125,5586,150.096,383.394
Totaal activa 12,62812,48211,70710,2909,9259,4939,0058,8648,5128,4858,2328,4298,4217,9418,0588,1348,661.2058,751.355
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,1572,6422,5631,8351,8631,8711,7791,7051,6721,5731,525929915808685805898.882906.348
Kortlopende schulden 17518016515418516767313785656766159142133152150.976160.661
Belastingschulden 133492771324372130121172365282525.6514.135
Uitgestelde opbrengsten 00000126-570-582-511-542-53272365282525.6514.135
Overige kortlopende verplichtingen 1,36220599241167-42640649585681590598668599661573679.416682.33
Totaal kortlopende verplichtingen 2,6943,0272,8272,2302,2152,1222,5221,9091,8311,7771,6501,6651,7781,5541,5071,5551,754.9241,763.474
Langlopende verplichtingen:
Langetermijnschulden 3,5703,6003,5893,1223,5013,3722,6713,2473,2383,0933,0093,1883,4503,4703,5633,7523,667.6185,092.371
Uitgestelde opbrengsten niet-vlottend 34267009431,0239189861,0089231,001840885000000
Uitgestelde belastingverplichtingen niet-vlottend 171190175191175173148183179183214211210206325324446.461543.845
Overige niet-vlottende verplichtingen 58560124211818191413121212797775808707602.61720.144
Totaal niet-vlottende verplichtingen 4,3604,4174,4884,2774,7174,4813,8244,4524,3534,2894,0754,2964,4574,4514,6964,7834,716.6896,356.36
Totaal passiva 7,0547,4447,3156,5076,9326,6036,3466,3616,1846,0665,7255,9616,2356,0056,2036,3386,471.6138,119.834
Eigen vermogen:
Preferente aandelen 000000000000000000
Gewone aandelen 00000000000000000.2280.136
Ingehouden winsten 2,6032,1431,4739176154201,202853619271121-160-341-552-669-679-486.126-663.706
Overige gereserveerde algehele resultaten 388301319256393-3,568-3,610-3,418-3,222-3,506-3,403-3,306-3,0020000-357.549
Overige totale aandeelhoudersvermogen 2,5692,5812,5872,5971,9445,9074,9164,8944,7805,4575,5905,7225,3382,3152,3452,3302,538.0471,516.297
Totaal eigen vermogen van aandeelhouders 5,5605,0254,3793,7702,9522,7592,5082,3292,1772,2222,3082,2561,9951,7631,6761,6512,052.149495.178
Totaal eigen vermogen 5,5745,0384,3923,7832,9932,8902,6592,5032,3282,4192,5072,4682,1861,9361,8551,7962,189.592631.521
Totaal passiva en aandeelhoudersvermogen 12,62812,48211,70710,2909,9259,4939,0058,8648,5128,4858,2328,4298,4217,9418,0588,1348,661.2058,751.355