SJW Group
NYSE:SJW
54.89 (USD) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 670.363 | 620.698 | 573.686 | 564.526 | 420.482 | 397.699 | 389.225 | 339.706 | 305.082 | 319.668 | 276.869 | 261.547 | 238.955 | 215.638 | 216.097 | 220.347 | 206.601 | 189.238 | 180.105 | 166.911 | 149.732 | 145.652 | 136.083 | 123.157 | 117.001 | 106.01 | 110.1 | 102.6 | 97.4 | 99.4 | 95 | 89.1 | 76.3 | 70.5 | 56 | 62.6 | 65.7 | 64.6 | 61 |
Kosten van de omzet
| 364.338 | 263.524 | 255.114 | 247.95 | 196.274 | 187.14 | 174.201 | 141.804 | 125.584 | 137.226 | 134.392 | 120.637 | 92.053 | 76.6 | 83.534 | 55.85 | 56.128 | 50.066 | 49.271 | 46.731 | 42.004 | 45.033 | 41.314 | 33.83 | 31.743 | 27.383 | 28.3 | 26 | 24.2 | 23.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 306.025 | 357.174 | 318.572 | 316.576 | 224.208 | 210.559 | 215.024 | 197.902 | 179.498 | 182.442 | 142.477 | 140.91 | 146.902 | 139.038 | 132.563 | 164.497 | 150.473 | 139.172 | 130.834 | 120.18 | 107.728 | 100.619 | 94.769 | 89.327 | 85.258 | 78.627 | 81.8 | 76.6 | 73.2 | 75.7 | 95 | 89.1 | 76.3 | 70.5 | 56 | 62.6 | 65.7 | 64.6 | 61 |
Brutowinstmarge
| 0.457 | 0.575 | 0.555 | 0.561 | 0.533 | 0.529 | 0.552 | 0.583 | 0.588 | 0.571 | 0.515 | 0.539 | 0.615 | 0.645 | 0.613 | 0.747 | 0.728 | 0.735 | 0.726 | 0.72 | 0.719 | 0.691 | 0.696 | 0.725 | 0.729 | 0.742 | 0.743 | 0.747 | 0.752 | 0.762 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 98.656 | 95.404 | 87.332 | 79.741 | 66.301 | 48.933 | 55.011 | 48.038 | 47.131 | 40.573 | 43.714 | 42.812 | 39.136 | 30.134 | 27.658 | 23.688 | 22.334 | 21.108 | 20.697 | 17.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 22.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 121.144 | 95.404 | 87.332 | 79.741 | 66.301 | 48.933 | 55.011 | 48.038 | 47.131 | 40.573 | 43.714 | 42.812 | 39.136 | 30.134 | 27.658 | 23.688 | 22.334 | 21.108 | 20.697 | 17.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -34.475 | 136.989 | 125.364 | 119.165 | 84.66 | 0.242 | 1.941 | 1.487 | 3.38 | 2.67 | 3.034 | 1.595 | 53.375 | 76.196 | 65.225 | 94.717 | 85.837 | 71.213 | 65.252 | 63.358 | 71.221 | 70.403 | 67.551 | 65.607 | 55.169 | 48.466 | 52.2 | 50 | 50.1 | 55.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 155.619 | 232.393 | 212.696 | 198.906 | 150.961 | 118.509 | 116.945 | 104.786 | 99.538 | 89.564 | 89.07 | 85.613 | 92.511 | 106.33 | 92.883 | 118.405 | 108.171 | 92.321 | 85.949 | 80.643 | 71.221 | 70.403 | 67.551 | 65.607 | 55.169 | 48.466 | 52.2 | 50 | 50.1 | 55.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 150.406 | 130.978 | 111.159 | 117.67 | 78.716 | 73.44 | 98.079 | 93.116 | 79.96 | 92.878 | 53.407 | 55.297 | 54.391 | 29.111 | 29.4 | 46.092 | 42.302 | 46.851 | 44.885 | 39.537 | 36.507 | 30.216 | 27.218 | 23.72 | 30.089 | 30.161 | 29.6 | 26.6 | 23.1 | 20.2 | 95 | 89.1 | 76.3 | 70.5 | 56 | 62.6 | 65.7 | 64.6 | 61 |
Bedrijfsresultaat ratio
| 0.224 | 0.211 | 0.194 | 0.208 | 0.187 | 0.185 | 0.252 | 0.274 | 0.262 | 0.291 | 0.193 | 0.211 | 0.228 | 0.135 | 0.136 | 0.209 | 0.205 | 0.248 | 0.249 | 0.237 | 0.244 | 0.207 | 0.2 | 0.193 | 0.257 | 0.285 | 0.269 | 0.259 | 0.237 | 0.203 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -59.463 | -48.654 | -42.312 | -47.775 | -46.635 | -18.886 | 21.343 | 15.103 | 3.38 | 4.687 | 3.034 | 2.748 | 0.49 | 7.593 | -8.539 | 3.294 | 2.579 | 18.153 | 1.921 | 2.063 | 1.164 | 1.477 | -1.453 | -0.422 | 0.028 | -0.006 | 1.6 | 6.8 | 1.1 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 90.943 | 82.324 | 68.847 | 69.895 | 32.081 | 48.832 | 96.493 | 86.381 | 61.154 | 76.777 | 36.519 | 37.86 | 35.444 | 36.704 | 15.171 | 34.659 | 31.872 | 53.879 | 36.613 | 31.43 | 29.2 | 23.89 | 20.254 | 18.074 | 24.758 | 25.703 | 25.3 | 27.7 | 19.3 | 16.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.136 | 0.133 | 0.12 | 0.124 | 0.076 | 0.123 | 0.248 | 0.254 | 0.2 | 0.24 | 0.132 | 0.145 | 0.148 | 0.17 | 0.07 | 0.157 | 0.154 | 0.285 | 0.203 | 0.188 | 0.195 | 0.164 | 0.149 | 0.147 | 0.212 | 0.242 | 0.23 | 0.27 | 0.198 | 0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 5.956 | 8.496 | 8.369 | 8.38 | 8.454 | 10.065 | 35.393 | 33.542 | 23.272 | 24.971 | 14.135 | 15.542 | 14.566 | 8.302 | 17.268 | 13.198 | 12.549 | 15.298 | 14.773 | 11.644 | 10.523 | 9.658 | 7.391 | 7.409 | 8.874 | 9.685 | 10.1 | 9.1 | 7.8 | 6.4 | -11.8 | -10.2 | -8.4 | -8.5 | -4.3 | -7.2 | -8.9 | -9.4 | -8.6 |
Nettowinst
| 84.987 | 73.828 | 60.478 | 61.515 | 23.403 | 38.767 | 59.204 | 52.839 | 37.882 | 51.806 | 22.384 | 22.318 | 20.878 | 24.406 | 15.171 | 21.461 | 19.323 | 38.581 | 21.84 | 19.786 | 18.677 | 14.232 | 12.863 | 10.665 | 15.884 | 16.018 | 20.7 | 18.6 | 11.5 | 9.9 | 11.8 | 10.2 | 8.4 | 8.5 | 4.3 | 7.2 | 8.9 | 9.4 | 8.6 |
Nettowinstmarge
| 0.127 | 0.119 | 0.105 | 0.109 | 0.056 | 0.097 | 0.152 | 0.156 | 0.124 | 0.162 | 0.081 | 0.085 | 0.087 | 0.113 | 0.07 | 0.097 | 0.094 | 0.204 | 0.121 | 0.119 | 0.125 | 0.098 | 0.095 | 0.087 | 0.136 | 0.151 | 0.188 | 0.181 | 0.118 | 0.1 | 0.124 | 0.114 | 0.11 | 0.121 | 0.077 | 0.115 | 0.135 | 0.146 | 0.141 |
WPA (Winst Per Aandeel)
| 2.69 | 2.44 | 2.04 | 2.16 | 0.82 | 1.83 | 2.89 | 2.59 | 1.86 | 2.56 | 1.13 | 1.2 | 1.12 | 1.32 | 0.82 | 1.17 | 1.05 | 2.11 | 0.6 | 0.54 | 0.34 | 0.13 | 0.77 | 0.58 | 0.87 | 0.84 | 0.13 | 0.16 | 0.59 | 0.51 | 0.1 | 0.1 | 0.083 | 0.083 | 0.042 | 0.069 | 0.086 | 0.091 | 0.083 |
Verwaterde WPA
| 2.68 | 2.43 | 2.03 | 2.14 | 0.82 | 1.82 | 2.86 | 2.57 | 1.85 | 2.54 | 1.12 | 1.18 | 1.11 | 1.3 | 0.81 | 1.15 | 1.04 | 2.08 | 0.59 | 0.54 | 0.34 | 0.13 | 0.77 | 0.58 | 0.87 | 0.84 | 0.13 | 0.16 | 0.59 | 0.51 | 0.1 | 0.1 | 0.083 | 0.083 | 0.042 | 0.069 | 0.086 | 0.091 | 0.083 |
EBITDA
| 258.544 | 238.606 | 211.376 | 212.481 | 144.308 | 146.902 | 148.312 | 139.228 | 124.08 | 133.453 | 91.48 | 88.395 | 87.338 | 53.446 | 66.621 | 66.841 | 62.577 | 49.997 | 62.618 | 55.955 | 50.568 | 42.752 | 41.911 | 35.989 | 40.296 | 39.761 | 36.8 | 28.5 | 29.6 | 26.3 | 95 | 89.1 | 76.3 | 70.5 | 56 | 62.6 | 65.7 | 64.6 | 61 |
EBITDA ratio
| 0.386 | 0.384 | 0.368 | 0.376 | 0.343 | 0.369 | 0.381 | 0.41 | 0.407 | 0.417 | 0.33 | 0.338 | 0.365 | 0.248 | 0.308 | 0.303 | 0.303 | 0.264 | 0.348 | 0.335 | 0.338 | 0.294 | 0.308 | 0.292 | 0.344 | 0.375 | 0.334 | 0.278 | 0.304 | 0.265 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |