The J. M. Smucker Company
NYSE:SJM
117.7 (USD) • At close October 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 185 | 245.1 | 120.4 | 194.9 | 183.6 | -600.7 | 208.5 | 191.1 | 109.8 | 202.1 | 69.7 | 206 | 153.9 | 147 | 261.5 | 230.8 | 237 | 226.3 | 187.4 | 211.2 | 154.6 | 71.5 | 121.4 | 188.5 | 133 | 185.9 | 831.3 | 194.6 | 126.8 | 110.4 | 134.6 | 177.3 | 170 | 191 | 185.3 | 176 | 136.4 | -90.3 | 160.9 | 158.3 | 116 | 118.5 | 166.7 | 153.4 | 126.6 | 130.336 | 154.168 | 148.847 | 110.863 | 104.13 | 116.844 | 127.247 | 111.523 | 94.88 | 131.995 | 149.726 | 102.881 | 120.606 | 135.479 | 139.99 | 98.063 | 94.268 | 77.941 | 51.453 | 42.291 | 37.051 | 42.401 | 50.166 | 40.761 | 42.499 | 40.427 | 45.569 | 28.724 | 35.701 | 31.312 | 46.444 | 29.897 | 26.786 | 35.524 | 40.676 | 27.474 | 22.18 | 31.318 | 32.067 | 25.785 | 23.245 | 27.993 | 29.087 | 16.017 | 6.653 | 7.947 | 7.864 | 8.387 | 7.731 | 6.893 | 6.178 | 9.865 | 0.968 | 4.989 | 9.4 | 11 | 10.063 | 8.2 | 9.1 | 10.4 | 6.79 | 8 | 8.6 | 10 | 9.135 | 6.5 | 7.8 | 7.5 | 4.153 | 6.4 | 9.4 | 9.5 | 6.103 | 8.7 | 12.3 | 9.2 | 3.798 | 7.4 | 10.4 | 8.9 | 10 | 7.4 | 10.4 | 9.6 | 9.1 | 6.8 | 9.3 | 8.9 | 8.4 | 6.2 | 8.6 | 8.5 | 7.8 | 6.1 | 8.2 | 8.1 |
Afschrijvingen & Amortisatie
| 129 | 125 | 123.2 | 92.6 | 90 | 97.7 | 115.4 | 112.7 | 110.7 | 114.1 | 115.2 | 115.9 | 113.9 | 114.7 | 110.5 | 113.6 | 113.7 | 113.4 | 112.1 | 111.4 | 109.6 | 112.3 | 110.9 | 111.2 | 111.9 | 101.2 | 103.7 | 102.2 | 106 | 104.2 | 104.3 | 104.8 | 105.7 | 106.4 | 107.3 | 107.7 | 108.7 | 79 | 63.1 | 63.1 | 63.2 | 62.4 | 62.8 | 63.1 | 61.1 | 60.088 | 60.026 | 60.123 | 60.245 | 61.845 | 49.991 | 48.786 | 58.219 | 62.388 | 62.167 | 45.787 | 47.857 | 47.734 | 46.311 | 44.189 | 43.648 | 42.237 | 44.531 | 16.489 | 16.507 | 16.151 | 16.279 | 15.298 | 14.891 | 15.301 | 14.6 | 13.805 | 15.168 | 17.172 | 18.617 | 16.655 | 18.639 | 17.018 | 14.394 | 13.745 | 10.891 | 7.962 | 9.841 | 11.393 | 10.662 | 11.38 | 8.927 | 9.281 | 8.163 | 6.947 | 7.138 | 7.302 | 7.17 | 7.231 | 6.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 2.6 | -18.4 | -5.8 | -7.4 | -8.9 | -190.8 | 0 | 0 | 0 | -38.1 | 142.1 | 2.5 | 3.7 | -13.9 | -27.2 | 0 | 0 | 7.6 | 52.4 | 0 | 0 | -93.5 | 107.4 | -26.6 | 0 | -11.5 | -791.9 | 0 | 0 | -79.4 | 78.6 | 0.5 | 0.5 | -95.2 | -24.1 | 1.3 | 1.3 | 1.7 | 2.3 | 1.5 | 0.5 | -2.4 | 0.7 | 0.8 | 0.2 | 1.473 | 0.665 | 1.684 | 1.014 | 4.872 | 0.382 | 13.288 | -110.798 | -58.301 | 17.939 | 0.893 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 3.147 | -2.799 | 0 | 0 | 3.147 | -2.826 | 0 | 0 | 0 | -2.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.718 | 0.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 8.9 | 8 | 2.2 | 8.6 | 5.1 | 14.3 | 6 | -2.6 | 7.9 | 7.1 | 4.6 | 5.3 | 5.3 | 7.8 | 7.5 | 7.5 | 5.9 | 7 | 6.1 | 7.5 | 6.2 | 4.2 | 6 | 5.9 | 4.6 | -1.4 | 4.1 | 6.1 | 6.6 | 0 | 6.9 | 7 | 8.1 | 7.7 | 10.5 | 8.7 | 7.7 | 7.6 | 3.8 | 5.2 | 6.9 | 4.9 | 5.7 | 6.7 | 5.6 | 5.468 | 5.316 | 6.196 | 4.309 | 5.187 | 3.97 | 6.522 | 6.032 | 6.058 | 5.718 | 6.876 | 5.392 | 7.153 | 5.698 | 6.686 | 6.412 | 0 | 0 | -3.147 | 2.799 | 0 | 0 | -3.147 | 2.826 | 0 | 0 | 0 | 2.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.718 | -0.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -167.7 | 52.3 | 112.6 | -113.7 | -74.3 | 85.4 | 236.5 | -100.9 | -198.9 | 110.4 | 102.6 | -168.5 | -139.2 | 25.8 | 115.1 | -12.5 | 48.5 | 182.2 | 156.8 | -114.2 | -40.9 | 102.1 | 79.3 | -75.6 | -6.1 | 105.6 | 147.8 | -193.7 | 59.8 | 114.3 | 77.8 | -129.8 | -93.6 | 137.8 | 280.3 | -44.1 | 36.9 | 55.6 | 211.3 | -146 | -214.8 | 82.6 | 185.3 | -133.3 | -119.6 | -24.425 | 116.609 | -54.703 | 3.501 | 131.259 | 223.346 | -22.967 | -235.637 | -109.397 | 155.396 | -170.067 | -196.74 | 70.729 | 125.2 | 21.558 | -174.355 | -24.574 | 151.015 | -117.959 | -6.094 | -60.446 | 76.336 | -37.813 | -48.851 | -21.923 | 45.781 | -17.487 | 7.084 | -12.296 | 21.041 | -24.039 | -28.348 | -6.61 | 44.081 | -3.657 | -84.705 | -36.425 | 24.637 | -37.104 | -0.119 | 26.539 | 19.135 | 21.723 | 32.607 | 13.931 | 21.41 | -5.145 | 4.795 | 16.992 | 16.494 | -6.288 | 4.825 | -4.666 | -4.991 | -25.6 | -14 | 2.311 | -11.9 | -0.9 | -7.606 | 0.506 | 9.9 | 2.3 | -2.556 | -14.444 | -15.9 | 1.2 | -11.352 | 20.152 | 5.3 | 8.8 | 0.707 | 17.993 | -0.4 | 18 | -12.09 | 88.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 1.6 | 52.3 | -19.5 | 2.6 | 6.1 | -64.1 | 76.4 | -6.9 | -80.2 | 38.2 | 94.9 | -92.7 | -32.9 | 72.4 | -26.2 | -79.3 | 55.1 | -75.8 | 44.9 | -48.6 | 30.4 | -1.6 | 59.8 | -58.5 | -52.7 | 36.1 | 60.1 | -48.8 | 7.3 | -18.1 | 96.9 | 4.4 | -74.3 | 57.1 | 99.5 | -97.7 | -80.8 | 87.1 | 75.4 | -57.7 | -83 | 56.5 | 96.9 | -103 | -44.3 | 46.23 | 109.303 | -78.301 | -43.99 | 17.72 | 97.928 | -113.874 | 7.512 | -52.442 | 126.835 | -110.06 | -66.958 | 44.62 | 129.587 | -104.014 | -38.672 | 0 | 0 | 0 | -20.757 | 0 | 0 | 0 | -13.97 | 0 | 0 | 0 | 2.975 | 0 | 0 | 0 | -14.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -99 | -52.4 | 131.8 | 4.9 | -81.4 | 20 | 119.2 | -50.8 | -223 | -47.7 | 9.8 | 5.5 | -146.3 | -59.5 | 46.6 | 1 | -98.5 | 60.6 | 54 | 0.1 | -102.1 | 13.5 | 41.6 | 5.3 | -65.7 | 52.4 | 105.2 | -32.4 | -71.2 | 88.2 | 34.1 | -15.4 | -117.3 | 48 | 84.5 | 99.2 | 8.4 | 41.8 | 113.9 | 22.9 | -153.3 | -64.9 | 154.8 | 40.6 | -115.1 | -67.745 | 97.5 | 44.096 | -58.69 | 30.173 | 194.251 | 58.241 | -330.854 | -125.561 | 89.347 | -56.038 | -111.907 | 5.467 | 99.201 | 24.129 | -174.957 | 53.549 | 104.254 | -42.197 | -80.937 | -19.846 | 46.799 | 1.701 | -63.676 | -6.282 | 20.443 | 9.014 | -31.321 | 24.23 | 30.156 | -2.23 | -58.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -61.5 | 66.2 | -55 | -49.1 | -43.8 | 88.5 | -31.2 | 4.4 | 73.1 | 164.7 | -7 | -36.7 | 28.5 | 118.2 | 35.2 | 66.4 | 41.1 | 169.3 | 53.6 | 19.7 | -61 | 48.5 | -13.7 | 14.4 | 53.4 | 11.9 | -30.4 | -29.8 | 87.8 | -20.8 | -34.7 | -35.1 | 52.9 | -44.8 | 95.9 | 14.1 | -16.7 | -36.3 | -45.8 | -59.5 | -24.1 | 85.5 | -78 | 2.7 | 2.2 | 34.197 | -96.834 | 37.731 | 62.408 | 73.427 | -71.786 | 15.753 | 55,380 | 33.178 | -50.423 | 0.628 | 32,969 | 35.43 | -102.252 | 74.659 | 16.453 | 0 | 0 | 0 | 73.901 | 0 | 0 | 0 | 22.106 | 0 | 0 | 0 | 19.453 | 0 | 0 | 0 | 30.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -8.8 | -13.8 | 55.3 | -72.1 | 44.8 | 41 | 72.1 | -47.6 | 25.6 | -44.8 | 4.9 | -44.6 | 11.5 | -105.3 | 59.5 | -0.6 | 50.8 | 28.1 | 4.3 | -85.4 | 91.8 | 41.7 | -8.4 | -36.8 | 58.9 | 5.2 | 12.9 | -82.7 | 35.9 | 65 | -18.5 | -83.7 | 45.1 | 77.5 | 0.4 | -59.7 | 126 | -37 | 67.8 | -51.7 | 45.6 | 5.5 | 11.6 | -73.6 | 37.6 | -37.107 | 6.64 | -58.229 | 43.773 | 9.939 | 2.953 | 16.913 | -55,292.295 | 35.428 | -10.363 | -4.597 | -32,986.875 | -14.788 | -1.336 | 26.784 | 22.821 | -78.123 | 46.761 | -75.762 | 21.699 | -40.6 | 29.537 | -39.514 | 6.689 | -15.641 | 25.338 | -26.501 | 15.977 | -36.526 | -9.115 | -21.809 | 14.252 | -6.61 | 44.081 | -3.657 | -84.705 | -36.425 | 24.637 | -37.104 | -0.119 | 26.539 | 19.135 | 21.723 | 32.607 | 13.931 | 21.41 | -5.145 | 4.795 | 16.992 | 16.494 | -6.288 | 4.825 | -4.666 | -4.991 | -25.6 | -14 | 2.311 | -11.9 | -0.9 | -7.606 | 0.506 | 9.9 | 2.3 | -2.556 | -14.444 | -15.9 | 1.2 | -11.352 | 20.152 | 5.3 | 8.8 | 0.707 | 17.993 | -0.4 | 18 | -12.09 | 88.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 440.9 | 208 | 53.9 | 1.9 | 22.4 | 1,031.5 | 18.2 | 4.7 | -66.9 | -1.9 | 5.5 | 3.9 | 0.2 | 9.6 | 18.9 | 39.3 | 3.9 | -248.8 | 6.8 | 8.1 | -8 | 77.6 | -3.9 | -0.5 | -0.4 | -65.4 | 174 | 21.1 | 5.1 | -42.8 | 17.3 | -23.4 | 48.2 | -12.2 | -17 | 25.8 | 14.1 | 168 | -13.7 | 9.9 | 20.1 | 0.9 | -0.1 | -4.8 | 8.2 | -0.734 | -12.763 | 20.752 | -13.213 | -45.603 | 14.772 | -54.704 | 112.432 | 1.554 | 1.619 | 13.569 | 13.238 | -41.43 | 9.807 | 0 | 0 | 43.887 | 6.801 | 3.236 | 2.799 | 20.399 | 2.981 | 3.147 | 2.826 | 25.505 | 3.813 | 4.726 | 9.832 | 33.124 | -5.638 | 0 | 0 | 38.175 | 14.927 | 0.067 | 5.615 | 32.503 | 2.406 | 5.879 | -17.049 | -7.421 | 14.165 | -20.817 | -54.059 | 1.545 | -5.469 | -12.917 | -10.558 | -2.728 | 0 | 14.368 | 0 | 34 | 22.499 | 0 | 0 | 21.651 | 29.8 | -15.7 | -11.894 | 17.845 | 9.3 | -9.9 | 0.256 | 46.232 | 31.7 | -12.2 | 3.352 | -3.094 | 51.7 | -45.9 | -19.307 | -11.22 | 50 | -42.5 | -17.01 | -52.016 | 16.9 | -6.3 | -22.4 | 23 | 16.9 | -4.8 | -16.3 | 24.9 | 14.4 | -16.8 | -15.2 | 16.3 | 17.4 | -8 | -24.2 | 21.1 | 9.7 | -21.3 | -12 |
Kasstroom uit Operationele Activiteiten
| 172.9 | 428.1 | 406.5 | 176.9 | 217.9 | 437.4 | 584.6 | 205 | -39 | 393.7 | 439.7 | 165.1 | 137.8 | 291 | 486.3 | 378.7 | 409 | 287.7 | 521.6 | 224 | 221.5 | 274.2 | 421.1 | 202.9 | 243 | 314.4 | 469 | 130.3 | 304.3 | 264.2 | 419.5 | 136.4 | 238.9 | 335.5 | 542.3 | 275.4 | 305.1 | 221.6 | 427.7 | 92 | -8.1 | 266.9 | 421.1 | 85.9 | 82.1 | 172.206 | 324.021 | 182.899 | 166.719 | 261.69 | 409.305 | 118.172 | -58.229 | -2.818 | 374.834 | 46.784 | -27.238 | 204.792 | 322.495 | 212.423 | -26.232 | 155.818 | 280.288 | -46.781 | 55.503 | 13.155 | 137.997 | 30.798 | 9.627 | 61.382 | 104.621 | 46.613 | 60.808 | 73.701 | 65.332 | 39.06 | 20.188 | 75.369 | 108.926 | 50.831 | -40.725 | 26.22 | 68.202 | 12.235 | 19.279 | 53.743 | 70.22 | 39.274 | 2.728 | 29.076 | 31.026 | -2.896 | 9.794 | 29.226 | 30.022 | 14.258 | 14.69 | 30.302 | 22.497 | -16.2 | -3 | 34.025 | 26.1 | -7.5 | -9.1 | 25.141 | 27.2 | 1 | 7.7 | 40.923 | 22.3 | -3.2 | -0.5 | 21.211 | 63.4 | -27.7 | -9.1 | 12.876 | 58.3 | -12.2 | -19.9 | 40.272 | 24.3 | 4.1 | -13.5 | 33 | 24.3 | 5.6 | -6.7 | 34 | 21.2 | -7.5 | -6.3 | 24.7 | 23.6 | 0.6 | -15.7 | 28.9 | 15.8 | -13.1 | -3.9 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -123.7 | -130.6 | -156.9 | -148.7 | -150.3 | -138.7 | -141.9 | -102.1 | -88.3 | -173 | -117.3 | -59.2 | -68 | -108 | -69.7 | -52.4 | -76.6 | -76.4 | -56.5 | -63.4 | -73 | -92.6 | -88.1 | -77.8 | -101.3 | -111.6 | -80.3 | -60.4 | -69.6 | -55.8 | -52.6 | -33.8 | -50.2 | -40.6 | -43.4 | -64.4 | -53 | -85.6 | -48.4 | -64.7 | -49 | -130.6 | -65.5 | -47.1 | -36.3 | -59.971 | -48.081 | -52.176 | -46.282 | -77.353 | -61.184 | -68.075 | -67.632 | -68.947 | -49.06 | -35.127 | -26.946 | -24.319 | -23.231 | -62.162 | -27.271 | -24.019 | -29.118 | -33.573 | -22.197 | -22.868 | -17.243 | -19.532 | -16.787 | -14.099 | -11.072 | -16.936 | -14.895 | -20.457 | -12.469 | -16.631 | -13.615 | -37.401 | -19.918 | -16.377 | -13.88 | -23.9 | -23.639 | -26.881 | -25.674 | -21.646 | -12.097 | -7.411 | -8.371 | -2.801 | -7.927 | -6.421 | -6.315 | -6.553 | -6.63 | -7.343 | -8.859 | -10.838 | -4.902 | -6.5 | -10 | 16.607 | -24 | -12.2 | -19.1 | -7.358 | -4.3 | -7.3 | -10.1 | -7.551 | -3.9 | -1.6 | -2.7 | -4.285 | -5.9 | -6.7 | -8.7 | -6.163 | -4.6 | -3.4 | -4.8 | -5.807 | -4.4 | 12 | -20.5 | -5 | -7.7 | -3.9 | -4.4 | -3.8 | -4.5 | -3.4 | -5.7 | -5.8 | -3.9 | -3.4 | -4.2 | -21.4 | -3.7 | -3.5 | -5 |
Netto Overnames
| 0 | 5.8 | -3,870.1 | 0 | 0 | 684.7 | 0 | 0 | 1.6 | -0.2 | 130.2 | 0 | 0 | -5.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.9 | -0.7 | 374.1 | -1,905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177.7 | 0 | 7.9 | -1,240 | -0.2 | -80.3 | 0 | 0 | 0.2 | -102 | 0 | 0 | 0 | 0 | 0 | -30.774 | -379.509 | 9.268 | -362.855 | 0 | 4.663 | 0 | 0 | 19.554 | 0 | 0 | 0 | -5.186 | -16.073 | -0.483 | -55.593 | -53.986 | -3.469 | -26.641 | -133.446 | 0 | 4.034 | 38.94 | -19.408 | 0 | 0 | 0.335 | 0.649 | 0.156 | -0.406 | -1.518 | -97.294 | -5.421 | 0 | 0 | 0 | -0.104 | -0.727 | -0.633 | -9.303 | 0 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0 | -3.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.6 | 0 | -57.037 | 0 | 0 | 0 | 0 | 0.398 | 0.558 | 0.937 | 1.072 | 1.766 | -49.9 | -34.8 | -144.705 | 0 | -0.982 | 1.065 | -20 | 0 | 0 | 10.081 | -15.081 | -23.256 | -30.176 | -30.096 | -5.275 | -6.8 | -3.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 466.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.6 | 20 | 28.1 | 9 | 0 | 0 | 0 | 11.115 | 2.404 | 1.705 | 0.442 | 0.414 | 0.452 | 0.675 | 73.45 | 181.081 | 2.33 | 3.077 | 8.41 | 2.592 | 12.193 | 2.193 | 12.719 | -5.696 | 21.885 | 24.737 | 14.389 | 5.224 | 22.744 | 14.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -48.7 | 21.4 | -6.8 | 6.9 | -1.6 | 23.4 | 44.4 | -35.7 | 15.2 | -50.4 | -1.8 | -3.8 | -12 | 5.3 | 589.7 | 0.7 | 27.4 | -17.5 | -16.9 | 11.3 | 20.9 | -6.9 | -15.1 | 16.3 | -25.2 | 5.8 | 14.8 | -7.8 | 31.5 | -26.4 | 0.8 | -0.4 | -12.3 | 31.6 | -7.6 | 6.5 | 7 | -17.1 | -10.3 | 3 | -3.1 | 7.5 | 1 | -1.5 | -6 | 0.555 | 13.882 | -11.539 | 17.969 | -18.122 | 3.11 | -1.459 | 0.112 | 0.801 | -0.11 | 0.02 | 0.33 | -2.601 | 1.265 | 0.579 | 0.224 | -1.429 | 0.619 | 6.088 | 0.17 | 0.616 | 0.527 | -3.562 | 4.008 | 1.067 | 0.007 | -0.72 | -0.314 | 3.057 | 9.799 | 0.078 | 7.306 | 34.888 | 4.158 | 11.247 | 38.605 | -5.828 | 16.907 | -74.244 | 2.071 | 5.194 | 1.191 | 0.44 | 0.488 | 0.688 | 7.087 | -5.152 | 0.406 | 0.51 | 0.39 | 0.504 | 0.369 | -0.058 | -4.562 | 0.3 | 0.5 | -26.155 | 0.8 | 0.4 | 0.4 | -0.728 | 0.3 | 0.4 | 0.5 | -0.504 | 6.7 | 14.5 | 19.8 | 0.016 | 1 | 1.1 | 0.1 | 2.024 | -7 | -0.3 | -22.2 | -83.876 | -0.3 | -16.3 | 0.4 | -1.5 | -0.3 | 0.2 | -2.3 | -0.2 | 0.8 | -0.1 | -0.1 | 0.9 | 0.5 | -0.5 | 0.1 | 17.2 | -0.2 | -3.4 | -17.6 |
Kasstroom uit Investeringsactiviteiten
| -172.4 | -103.4 | -3,567.5 | -141.8 | -151.9 | 569.4 | -97.5 | -137.8 | -71.5 | -223.6 | 11.1 | -63 | -80 | -108 | 520 | -51.7 | -49.2 | -93.9 | -73.4 | -52.1 | -52.1 | -101.4 | -103.9 | 312.6 | -2,031.5 | -105.8 | -65.5 | -68.2 | -38.1 | -41.6 | -51.8 | -33.8 | -62.5 | -9 | 126.7 | -57.9 | -38.1 | -1,342.7 | -58.9 | -142 | -52.1 | -113.1 | -64.3 | -150.6 | -42.3 | -59.416 | -34.199 | -63.715 | -28.313 | -126.249 | -437.583 | -60.266 | -411.775 | -48.146 | -35.007 | -26.107 | -83.653 | -7.366 | -21.966 | -50.468 | -24.643 | -28.531 | -43.572 | -26.617 | -76.096 | -73.797 | 3.365 | 96.546 | -288.6 | -9.955 | 0.397 | 24.941 | -42.424 | -15.207 | 10.049 | -11.833 | 1.144 | -0.876 | -31.953 | -31.52 | -55.1 | -27.284 | -10.527 | -101.125 | -23.603 | -16.556 | -11.633 | -7.604 | -17.186 | -2.113 | -0.915 | -11.573 | -5.909 | -6.043 | -6.24 | -6.839 | -8.49 | -14.654 | -9.464 | -6.2 | -9.5 | -9.548 | -23.2 | -11.8 | -18.7 | -8.086 | -4 | -6.9 | -9.6 | -8.055 | 2.8 | 12.9 | 17.1 | -4.269 | -4.9 | -5.6 | -8.6 | -4.139 | -11.6 | -3.7 | -27 | -89.683 | -4.7 | -4.3 | -20.1 | -6.5 | -8 | -3.7 | -6.7 | -3.8 | -3.7 | -3.5 | -5.8 | -4.9 | -3.4 | -3.9 | -4.1 | -4.2 | -3.9 | -6.9 | -22.6 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -96.2 | -217.1 | -227.8 | -3,485 | 0 | -185.2 | -185.2 | -88.8 | -207 | -85.9 | -226.3 | -8.8 | -123 | -84 | -200 | -200 | -300 | -500 | -300 | -100 | 0 | -178 | -300 | 0 | -1,500 | -110 | -1,110.3 | -150 | -170.1 | -142 | -264 | -100 | -100 | -88 | -582 | -200 | -250 | -4,131.9 | -281.9 | 0 | -100 | -50 | -207 | 0 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | -306.7 | 0 | 0 | 0 | -10 | 0 | 0 | -200 | 0 | -75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 |
Uitgifte van Gewone Aandelen
| 0 | 35.3 | -4.4 | -27.7 | 0 | 185.2 | 1.7 | 5.2 | 0.9 | 0.1 | 12.2 | 0 | 4 | 3.8 | 0 | 0 | 0 | 0.1 | -19.7 | 27.1 | 0 | 0 | 114 | 0 | 0 | 0 | 799.6 | 180.1 | 0 | 170 | 0 | 100 | 22 | 58 | 0 | 67.4 | 76.6 | 5,314.3 | 0 | 0 | 222 | 248.5 | 0.1 | 0 | 0 | 0.281 | 0 | 0 | 0 | 0 | 0 | 748.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.217 | 0.633 | 0.567 | 0.025 | 0.328 | 16.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -2.6 | -0.3 | -0.1 | -0.4 | -372 | -359.5 | -0.1 | -0.1 | -7.8 | -262.7 | -0.2 | -0.7 | -6.8 | -174.3 | -497.9 | -1.6 | -4.6 | 0.1 | -0.8 | -0.6 | -2.9 | -0.2 | -0.2 | -0.3 | -4.7 | -0.1 | -0.2 | -0.1 | -6.6 | -418.6 | -0.2 | -0.7 | -18.1 | -433.3 | -0.4 | -0.5 | -6.9 | -9 | -4 | -0.7 | -10.6 | -281.5 | -61.5 | -0.1 | -165.4 | -188.689 | -0.188 | -171.062 | -4.24 | -225.258 | -45.93 | -39.207 | -5.385 | -141.806 | -242.182 | -0.114 | -5.033 | -0.138 | -0.206 | -0.352 | -4.873 | -0.669 | 0 | 0 | -3.356 | -66.221 | -82.673 | 0 | -3.627 | -0.182 | -15.26 | -35.636 | -1.047 | -51.595 | -9.299 | -4.622 | -16.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.148 | 0 | 0 | 0 | 0 | -0.002 | -0.587 | 0 | 0 | 0.001 | -0.546 | 0 | 0 | -3.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -112.1 | -112 | -112.3 | -108 | -105.2 | -108.4 | -108.3 | -108.4 | -105.1 | -107 | -107 | -106.9 | -97.2 | -98.4 | -102.4 | -102.3 | -100.1 | -100.1 | -100.1 | -100.1 | -96.5 | -96.5 | -96.5 | -96.5 | -88.4 | -88.9 | -88 | -88.5 | -84.9 | -87.2 | -87.2 | -87.1 | -77.8 | -80.1 | -80 | -80.1 | -76.4 | -65 | -65.1 | -65 | -58.9 | -60.6 | -61 | -61 | -55.4 | -56.313 | -56.299 | -57.331 | -52.845 | -54.278 | -54.564 | -54.666 | -50.159 | -50.959 | -47.732 | -47.739 | -47.594 | -41.638 | 0 | 0 | -41.407 | -37.853 | 0 | 0 | -17.451 | -16.596 | -17.235 | -17.229 | -17.014 | -15.812 | -15.884 | -16.127 | -15.809 | -15.612 | -15.629 | -15.708 | -15.707 | -14.538 | -14.543 | -14.51 | -12.466 | -11.458 | -11.444 | -11.434 | -11.388 | 0 | 0 | -9.131 | -3.939 | -3.945 | -3.883 | -3.875 | -3.865 | -3.852 | -3.837 | -4.499 | -4.498 | -4.247 | -4.265 | -4.4 | -4.3 | -4.046 | -4.1 | -4 | -4.1 | -3.8 | -3.6 | -3.9 | -3.8 | -3.813 | -3.7 | -3.8 | -3.8 | -3.823 | -7.5 | 0 | -3.8 | -3.603 | -3.6 | -3.7 | -3.6 | -3.36 | -3.3 | -3.4 | -3.3 | -3.1 | -3.1 | -3.1 | -3.1 | -2.8 | -2.8 | -2.8 | -2.8 | -2.5 | -2.5 | -2.5 | -2.5 | -1.9 | -1.9 | -1.9 | -1.9 |
Overige Financieringsactiviteiten
| -4.5 | -3.8 | -83.6 | 6,970.1 | -4.1 | 12.7 | -118.7 | 1.4 | -3.1 | -0.4 | -0.3 | 0.9 | -0.3 | -80.6 | -114.5 | -14.6 | 47.4 | 727.3 | -0.3 | 1 | -123.2 | 0.1 | 0.1 | -437.5 | 1,883.6 | 2.2 | -5.1 | -2.6 | 1.5 | 284.1 | 0.1 | -0.1 | 0.7 | 176.9 | 0.1 | 0.1 | 2.4 | 33.2 | 0.9 | 77.5 | 7.4 | -26.7 | 0.1 | 120.8 | 85.2 | 0.94 | 1.568 | 0.719 | 2.477 | 1.709 | 3.387 | -7.359 | 309.476 | 7.778 | 10.386 | 1.038 | 403.538 | 0.212 | -385.518 | -41.543 | 1.915 | 0.802 | -39.348 | 108.937 | -0.311 | -0.822 | -0.749 | -33.211 | 572.969 | 9.787 | 3.762 | -38.002 | 22.585 | -9.384 | -3.725 | -11.778 | 0.131 | -52.887 | -39.641 | -17.098 | 47.398 | 1.786 | 1.394 | 1.3 | 2.354 | -8.284 | -7.538 | 1.897 | 0.211 | 1.072 | 8.545 | 0.943 | -0.211 | 1.575 | 1.918 | -18.695 | 0.108 | -0.557 | -7.71 | -0.9 | 60.7 | -17.983 | 1.9 | 21.5 | 3.1 | -1.565 | -6.6 | 7.2 | -3.1 | -15.481 | -20.6 | -6.3 | -18.3 | -13.008 | -48.5 | 31.9 | 24.7 | -4.176 | -39.4 | 20.7 | 41.8 | 41.645 | -1.2 | 0.3 | 0.1 | -2.6 | 0 | -2.2 | 0 | -1.5 | -7.1 | 7 | 0 | -0.5 | -12.3 | 6.6 | 5.2 | -6.6 | -9.3 | 15.8 | 0.1 |
Kasstroom uit Financieringsactiviteiten
| -23 | -297.9 | -428.2 | 3,349 | -481.3 | -455.2 | -410.6 | -190.7 | 91.9 | -284.1 | -321.6 | -115.5 | -223.3 | -353.3 | -914.8 | -318.5 | -357.3 | 127.4 | -420.9 | -172.6 | -222.6 | -274.6 | -282.6 | -534.3 | 1,790.5 | -196.8 | -404 | -61.1 | -260.1 | -193.7 | -351.3 | -87.9 | -173.2 | -366.5 | -662.3 | -213.1 | -254.3 | 1,141.6 | -350.1 | 11.8 | 59.9 | -170.3 | -329.3 | 59.7 | -135.6 | -293.781 | -54.919 | -227.674 | -54.608 | -277.827 | -97.107 | 340.628 | 253.932 | -184.987 | -279.528 | -56.815 | 350.911 | -41.564 | -585.724 | -41.895 | -119.365 | -37.72 | -39.348 | 110.154 | -20.485 | -83.072 | -100.632 | -50.112 | 283.655 | -6.207 | -27.382 | -89.765 | 5.729 | -76.591 | -28.653 | -32.108 | -31.777 | -67.425 | -54.184 | -31.608 | 34.932 | -9.672 | -10.05 | -10.134 | -10.182 | -8.284 | -7.538 | -7.234 | -3.728 | -2.875 | 4.075 | -2.932 | -4.076 | -2.276 | -2.465 | -23.194 | -4.39 | -7.871 | -11.975 | -5.3 | 56.4 | -22.029 | -2.2 | 17.5 | -1 | -5.365 | -10.2 | 3.3 | -6.9 | -19.294 | -24.3 | -10.1 | -22.1 | -16.831 | -56 | 31.9 | 20.9 | -7.779 | -43 | 17 | 38.2 | 38.285 | -4.5 | -3.1 | -3.2 | -5.7 | -3.1 | -5.3 | -3.1 | -4.3 | -9.9 | 4.2 | -2.8 | -3 | -14.8 | 4.1 | 2.7 | -8.5 | -11.2 | 13.9 | -2.5 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.7 | 1.2 | -1.3 | 0.6 | 0 | 0.6 | -1 | 0.3 | -0.4 | -0.2 | -0.1 | 0 | 3.1 | 4.4 | 0.5 | 3 | -4.5 | -1.7 | 0.7 | 0.7 | -3.4 | 0.7 | -2 | -2.6 | -5.4 | 6.4 | -3.9 | 10.3 | -1.7 | 1.4 | -2.5 | -3.4 | 9.3 | -5.2 | 1 | -4.7 | -6.6 | -12.3 | -5.9 | -3.8 | 1.4 | -9.4 | -2 | -3.1 | -1.385 | 0.356 | 0.571 | -2.032 | 1.666 | -0.475 | -4.721 | -1.298 | 6.213 | 1.821 | 0.828 | -0.817 | 2.147 | 1.048 | -0.124 | 3.319 | 7.219 | -3.773 | -0.509 | -0.398 | 0.225 | -0.189 | 3.229 | 1.861 | 2.731 | -3.169 | -0.228 | 0.071 | 0.807 | 0.157 | -0.245 | -0.153 | -4.435 | 0.154 | 0.341 | 0.807 | -0.982 | 0.544 | 1.707 | 0.749 | 1.491 | 0.956 | 0.295 | 0.367 | 0.386 | 0.036 | -0.373 | 0.058 | -0.57 | 0.264 | -0.386 | -0.215 | -0.728 | 0.013 | 0.3 | -0.2 | 0.351 | 0.1 | -0.2 | -0.6 | 0.003 | -23.2 | -0.6 | -0.3 | 0.028 | -0.3 | -9.7 | 0.1 | -16.942 | -58.5 | 33.3 | 17.7 | -0.073 | -46.7 | 0.1 | 0.1 | -0.06 | 0.1 | 0.2 | 33.6 | -26.5 | -0.1 | -1.9 | 13.4 | -30.2 | -17.5 | 11 | 12.1 | -19.8 | 0.1 | 3.3 | 0.1 | -24.7 | -11.9 | 20 | 26.5 |
Netto Kasstroomverandering
| -22.5 | 26.1 | -3,588 | 3,382.8 | -414.7 | 551.6 | 77.1 | -124.5 | -18.3 | -114.4 | 129 | -13.5 | -165.5 | -167.2 | 95.9 | 9 | 5.5 | 316.7 | 25.6 | 0 | -52.5 | -105.2 | 35.3 | -20.8 | -0.6 | 6.4 | 5.9 | -2.9 | 16.4 | 27.2 | 17.8 | 12.2 | -0.2 | -30.7 | 1.5 | 5.4 | 8 | 13.9 | 6.4 | -44.1 | -4.1 | -15.1 | 18.1 | -7 | -98.9 | -182.376 | 235.259 | -107.919 | 81.766 | -140.72 | -125.86 | 393.813 | -217.37 | -229.738 | 62.12 | -35.31 | 239.203 | 158.009 | -284.147 | 119.936 | -166.921 | 96.786 | 193.595 | 23.613 | -41.476 | -143.489 | 40.541 | 80.461 | 6.543 | 47.951 | 74.467 | -18.439 | 24.184 | -17.29 | 46.885 | -5.126 | -10.598 | 2.633 | 22.943 | -13.021 | -60.086 | -11.718 | 48.169 | -97.317 | -13.757 | 30.394 | 52.006 | 24.73 | -17.819 | 24.474 | 34.222 | -17.774 | -0.133 | 20.337 | 21.581 | -16.161 | 1.595 | 7.049 | 1.054 | -27.5 | 43.8 | 2.799 | 0.8 | -2 | -29.4 | 11.693 | -10.2 | -3.2 | -9.1 | 13.602 | 0.5 | -10.1 | -5.4 | -16.831 | -56 | 31.9 | 20.9 | 0.885 | -43 | 1.2 | -8.6 | -11.186 | 15.2 | -3.1 | -3.2 | -5.7 | 13.1 | -5.3 | -3.1 | -4.3 | -9.9 | 4.2 | -2.8 | -3 | 5.5 | 4.1 | -17 | -8.5 | -11.2 | 13.9 | -2.5 |
Kaspositie aan het Einde van de Periode
| 39.5 | 62 | 35.9 | 3,623.9 | 241.1 | 655.8 | 104.2 | 27.1 | 151.6 | 169.9 | 284.3 | 155.3 | 168.8 | 334.3 | 501.5 | 405.6 | 396.6 | 391.1 | 74.4 | 48.8 | 48.8 | 101.3 | 206.5 | 171.2 | 192 | 192.6 | 186.2 | 180.3 | 183.2 | 166.8 | 139.6 | 121.8 | 109.6 | 109.8 | 140.5 | 139 | 133.6 | 125.6 | 111.7 | 105.3 | 149.4 | 153.5 | 168.6 | 150.5 | 157.5 | 256.438 | 438.814 | 203.555 | 311.474 | 229.708 | 370.428 | 496.288 | 102.475 | 319.845 | 549.583 | 487.463 | 522.773 | 283.57 | 125.561 | 409.708 | 289.772 | 456.693 | 359.907 | 166.312 | 142.699 | 184.175 | 327.664 | 287.123 | 206.662 | 200.119 | 152.168 | 77.701 | 96.14 | 71.956 | 89.246 | 42.361 | 47.487 | 58.085 | 55.452 | 32.509 | 45.53 | 106.602 | 118.32 | 70.151 | 167.468 | 181.225 | 150.831 | 98.825 | 74.095 | 91.914 | 67.44 | 33.218 | 50.992 | 51.125 | 30.788 | 9.207 | 25.368 | 33.103 | 26.054 | 25 | 52.5 | 2.799 | 0.8 | -2 | 7.1 | 11.693 | -10.2 | -3.2 | 15 | 13.602 | 0.5 | -10.1 | 12.2 | -16.831 | -56 | 31.9 | 32.1 | 0.885 | -43 | 1.2 | 5.5 | -11.186 | 15.2 | -3.1 | 47.2 | -5.7 | 13.1 | -5.3 | 33.2 | -4.3 | -9.9 | 4.2 | 21.7 | -3 | 5.5 | 4.1 | 1.4 | -8.5 | -11.2 | 13.9 | 34.2 |