The J. M. Smucker Company

NYSE:SJM

117.7 (USD) • At close October 22, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41988 Q41987 Q41986 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 39.56235.93,623.9241.1655.8104.227.1151.6169.9284.3155.3168.8334.3501.5405.6396.6391.174.448.848.8101.3206.5171.2192192.6186.2180.3183.2166.8139.6121.8109.6109.8140.5139133.6125.6111.7105.3149.4153.5168.6150.5157.5256.438438.814203.555311.474229.708370.428496.288102.475319.845549.583487.463522.773283.57125.561409.708289.772456.693359.907166.312142.699184.175327.664287.123206.662200.119152.16877.70196.1471.95689.24642.36147.48758.08555.45232.50945.53106.602118.3270.151167.468181.225150.83198.82574.09591.91467.4433.21850.99251.12530.7889.20725.36833.10326.0542552.58.6835.85.17.136.48424.811.81524.09112.211.812.217.64715.713.414.511.24410.46.65.514.05925.31013.550.429.316.219.836.310.52.99.724.57.72.11.418.42.41.67.636.727.125.218
Kortetermijnbeleggingen 000432.7459.8487.80000000000000000000003.52.5000000000016.512.81813.718.2000000000038.59948.08657.07500000000000144.58004.9894.96714.88215.17619.87920.01717.7397.6860015.07424.25329.5090000000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 39.56235.94,056.6700.91,143.6104.227.1151.6169.9284.3155.3168.8334.3501.5405.6396.6391.174.448.848.8101.3206.5171.2192192.6186.2180.3183.2166.8139.6121.8109.6109.8140.5139133.6125.6111.7105.3149.4153.5168.6150.5157.5256.438438.814203.555311.474229.708370.428496.288102.475319.845588.182535.549579.848283.57125.561409.708289.772456.693359.907166.312142.699184.175327.664287.123351.242200.119152.16882.69101.10786.838104.42262.2467.50475.82463.13832.50945.53121.676142.57399.66167.468181.225150.83198.82574.09591.91467.4433.21850.99251.12530.7889.20725.36833.10326.0542552.58.6835.85.17.136.48424.811.81524.09112.211.812.217.64715.713.414.511.24410.46.65.514.05925.31013.550.429.316.219.836.310.52.99.724.57.72.11.418.42.41.67.636.727.125.218
Nettovorderingen 734.9736.5789.6587.9592.4597.6533.9609.5605524.7563.2659.1566533.7604.9577497.6551.4477.3522.4473.7503.8502.6561.9504.2385.6422.7481.6433.7438.7421.4517.8523450.1503.8605.4507.9430.1373.9453.2392.5309.4365.2464.2357.3313.735360.205469.367390.924347.518364.724462.169350.293344.41289.548415.826305.418238.867281.678411.239307.507266.037259.107267.498182.693162.426141.215223.303148.061124.048117.619178.434144.714148.014122.514187.185161.262145.734129.737197.802150.124102.70791.525112.961103.253101.36493.853120.191111.44357.37154.42460.62754.40555.98652.45964.41663.19462.51855.56666.458.251.85849.853.646.348.73242.253.351.448.1443.24845.643.23953.791.955.553.646.382.252.547.82839.745.541.540.44046.74241.640.546.641.342.335.343.538.835.630.740.529.629.624.826.221.1
Voorraad 1,137.81,038.9987.61,084.91,093.41,009.81,241.51,358.41,312.81,089.31,042.11,100.21,105.5959.9897.9993.8995895.3958.81,013.31,013.3910.3924.7966.21,017.4854.4909.11,011.7981.3905.7995.61,028.41,014.6899.49421,051.41,150.81,163.6944.21,065.21,084.5931864.81,023.71,059.3945.526878.156975.4271,019.339961.576990.8151,143.9511,213.821863.579735.275822.614765.927654.939663.436762.04786.842603.926658.451500.608471.768379.608348.277399.958389.094286.052277.289300.127305.063297.621321.484348.919344.209284.487301.463329.311328.067188.98185.157194.934194.556169.127176.415188.59195.711116.539123.343132.416129.592107.999122.064132.202134.922121.515140.247146.4141.6114.2125.9138.5137.6103.465109.1118115.394.106106120.9113.695.495123.8143.2148.8110.674121.5139.4149.8103.23690105111.971.98394.9101.177.891.310399.766.582.392.59661.577.688.186.247.24742.938.6
Overige vlottende activa 168.9129.5110.9134.7110.1107.7148.2255.9218.3226.298.694.2112.6113.874.490.795.6134.992.274.777.7109.892.487.992.2122.491.9112.293.9130.6134.3137.293.5114.1212.1210.2233.233385.8102.1101.8145.2109.5123.955.879.5268.7787.71378.591104.66380.02691.29973.183109.16552.27380.19749.43546.25452.15148.35158.31872.23566.83270.94237.9249.99837.16133.31326.79729.14734.8545.752125.49639.02252.41748.6945.8449.80693.23961.23249.97911.89524.75518.87515.21714.94416.09917.57916.76213.98914.74914.38111.69213.95614.30113.18517.11511.99612.54812.614.311.40112.213.412.612.8259.510.110.712.13516.221.240.858.08114.514.813.416.3188.27.76.86.5625.55.44.95.74.44.44.25.95.74.94.87.74.44.33.54.44.943.44.62.92.22.2
Totaal vlottende activa 2,081.11,966.91,9245,864.12,496.82,858.72,027.82,250.92,287.72,010.11,988.22,008.81,952.91,941.72,078.72,067.11,984.81,972.71,602.71,659.21,613.51,625.21,726.21,787.21,805.81,5551,609.91,785.81,692.11,641.81,690.91,805.21,740.71,573.41,798.42,0062,025.52,052.31,515.61,725.81,728.21,539.11,508.11,762.31,629.91,595.2191,745.9451,736.0621,800.3281,643.4651,805.9932,193.7071,739.7721,636.9991,689.061,854.1861,700.6281,223.631,122.8261,631.3381,442.4391,398.8911,344.2971,005.36835.08776.207854.317943.697915.194639.366581.926607.003676.38571.495600.837647.034618.815555.851587.577620.854573.7425.258444.01426.43480.494466.66437.198425.185398.011279.813259.956240.642246.681229.066219.612219.01240.599229.132234.415250.4266.6186.142193.7210.6203.6201.506185.6193.2192.4178.472177.6201.9212.2214.462207.7263.3232.2191.836186.4235.9214.6171.685160.5165.9171.8168.4156.7162.2167.1161.6148157.4155.5141129.7142.4139.7119.9115.6134.2126.8118.1101.896.579.9
Niet-vlottende activa:
Materiële vaste activa, netto 3,259.83,247.33,187.22,389.32,289.62,239.52,274.32,198.62,236.92,131.71,995.52,1391,988.42,001.52,085.71,956.31,948.61,969.41,911.71,915.52,058.41,912.41,847.91,818.71,827.91,729.11,633.71,615.71,595.71,617.51,574.31,586.71,598.51,627.71,623.91,661.51,656.81,678.31,323.31,3051,274.71,265.61,185.31,163.21,139.21,142.5221,121.6151,113.4461,101.0361,096.0891,064.299948.225925.687867.882841.067841.095847.192858.313867.622873.086838.39838.433841.601514.002505.919496.296489.448492.796480.418454.028453.274457.863456.302527.735524.061527.794521.964521.101507.833519.632510.629329.708311.932304.98288.684274.986264.653279.664280.588162.789164.975171.086171.414171.57172.385170.905178.154174.648173.339171.7170.5166.543164.1160.9153.4143.714141146.9144.8139.635136.9138.1140.8143.084143147144.5140.125138.3138.1138.4137.506104102.6101.596.393.989.690.288.387.486.685.482.980.679.578.175.472.770.869.661.95446.342.7
Goodwill 7,649.57,649.97,667.85,213.25,221.25,216.96,010.16,006.36,016.76,015.86,017.86,022.36,0216,023.66,016.96,311.86,310.76,304.56,312.86,313.66,313.36,310.96,438.96,474.76,621.95,942.25,949.46,086.56,092.16,077.16,084.76,0806,084.66,091.15,944.96,001.76,001.46,009.83,134.93,142.63,098.63,098.23,096.63,100.73,051.33,052.8853,053.7463,053.5493,053.2463,054.6183,033.5312,897.9812,903.7132,812.7462,808.6842,807.4182,806.8882,807.732,804.3052,802.8272,802.8062,791.3912,688.8491,121.4061,149.4941,132.4761,110.3411,118.3341,069.717990.771988.797990.562955.452940.967950.253949.317948.431000995.410527.107527.05200518.193498.248495.69133.51000000036.79500045.37100032.72200034.04100031.33600040.62100021.83300000000000000000000000
Immateriële activa 7,199.67,255.47,310.34,349.34,3914,429.35,484.45,538.65,5975,652.25,7105,930.45,985.26,041.26,099.46,312.86,371.66,4296,491.46,602.76,661.16,718.86,7596,925.57,095.15,916.55,970.86,051.16,104.36,149.96,2626,387.36,440.56,494.46,7156,839.26,891.76,950.32,973.93,003.72,999.73,024.33,048.53,076.23,0643,089.3753,114.0243,138.0563,162.0253,187.0073,233.963,099.0673,132.7612,940.012,955.3052,989.3743,007.1873,026.5153,042.8643,069.9863,088.443,098.9763,270.646638.388632.914614592.812590.875600.552478.194476.72478.326474.371472.9151,422.731,420.7681,418.9121,420.9661,403.7741,519.3071,507.582854.258847.936847.586846.993846.351849.072829.331331.67214.82548.18143.60944.58845.63646.90747.37449.31813.49058.559.415.25658.543.844.69.68842.443.444.611.35242.543.243.412.76278.879.679.940.01940.77777.538.32828.529.630.523.219.119.620.52121.121.822.122.512.623.123.623.52424.324.31411.68.18.5
Goodwill en immateriële activa 14,849.114,905.314,978.19,562.59,612.29,646.211,494.511,544.911,613.711,66811,727.811,952.712,006.212,064.812,116.312,624.612,682.312,733.512,804.212,916.312,974.413,029.713,197.913,400.213,71711,858.711,920.212,137.612,196.412,22712,346.712,467.312,525.112,585.512,659.912,840.912,893.112,960.16,108.86,146.36,098.36,122.56,145.16,176.96,115.36,142.266,167.776,191.6056,215.2716,241.6256,267.4915,997.0486,036.4745,752.7565,763.9895,796.7925,814.0755,834.2455,847.1695,872.8135,891.2465,890.3675,959.4951,759.7941,782.4081,746.4761,703.1531,709.2091,670.2691,468.9651,465.5171,468.8881,429.8231,413.8821,422.731,420.7681,418.9121,420.9661,403.7741,519.3071,507.582854.258847.936847.586846.993846.351849.072829.331827.36348.33548.18143.60944.58845.63646.90747.37449.31850.28558.19858.559.460.62758.543.844.642.4142.443.444.645.39342.543.243.444.09878.879.679.980.6440.77777.560.16128.529.630.523.219.119.620.52121.121.822.122.512.623.123.623.52424.324.31411.68.18.5
Langetermijnbeleggingen 22.122.123.1-1,123.6-1,130.8-1,138.924.324.125.826.6303030.831-1,302.9-1,357.1-1,353.938.6-1,364.2-1,377.6-1,387.240.9-1,449.610.52.645.8-1,380.6-2,172.2-2,170.147.3-2,246.3-2,245-2,245.135.9-2,461.8-2,477.3-2,522.255-1,025.610.94.235.9-1,004.4-999.8-979.835.935.935.9-995,3910-1,029,921-1,031,280-1,038,3190-1,104,498-1,103,991-1,104,2850-1,151.769-1,150.22810.51112.813-1,176.563-168.226-172.1490-158.943-159.139-154.9670-150.632-153.518-153.0480-135.352-110.053-110.36800000000000000000000000000000000000000000000000000000000000000000000
Belastingvorderingen 1,740.8279.81,769.31,123.61,130.81,138.91,323.61,326.81,326.9193.41,334.51,351.61,348.8229.61,302.91,357.11,353.9-38.61,364.21,377.61,387.2-40.91,449.61,525.31,550.2-45.81,380.62,172.22,170.1-47.32,246.32,2452,245.1-35.92,461.82,477.32,522.2-551,025.61,028.21,019.9-35.91,004.4999.8979.8-35.9999,324996,874995,39101,029,9211,031,2801,038,31901,104,4981,103,9911,104,28501,151.7691,150.228-10.51101,176.563168.226172.1490158.943159.139154.9670150.632153.518153.0480135.352110.053110.36800000000000000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende activa -1,604.7132.1-1,634.5307.8313.2247-1,127-1,126-1,214.325.2-1,109.6-1,241.3-1,115.415.6148.7281.7286.6294.8317.6300145.3144155.6-1,367.7-1,390.5158.4165.4162.9157.4153.4199.8199197.5197.5199.3186.4183191.9147.9-881.4-875.1144.9150.5143.6149.5151.83-999,210.776-996,762.26145.475134.04798.09176.4480.0966.94864.63261.27757.20958.66561.81561.17762.68451.657101.1597.185108.914110.902115.335137.705136.351131.464155.161155.853155.533136.632118.676124.801126.868137.976131.896196.827171.72974.90173.23278.77124.75827.4124.09230.79431.29833.95530.18833.0723.47624.19724.99424.82122.47921.31922.18424.820.620.57117.819.12020.34321.122.222.121.27322.823.522.723.3089.810.110.28.41650.99.59.29.2898.56.97.26.99.79.29.26.96.87.176166665.85.65.24.52.621.1
Totaal niet-vlottende activa 18,267.118,586.618,323.212,259.612,21512,132.713,989.713,968.413,98914,044.913,978.214,23214,258.814,342.514,350.714,862.614,917.514,997.715,033.515,131.815,178.115,086.115,201.415,38715,707.213,746.213,719.313,916.213,949.513,997.914,120.814,25314,321.114,410.714,483.114,688.814,732.914,830.37,5807,6097,5227,5337,480.97,483.77,4047,436.6127,438.5097,452.6917,461.7827,471.7617,429.8817,021.7137,042.2516,687.5866,669.6886,699.1646,718.4766,751.2236,776.6066,807.0766,792.326,793.276,902.2462,370.9812,397.2412,353.6742,307.9362,339.712,287.0382,054.4572,073.9522,082.6042,041.6582,078.2492,065.4672,073.3632,067.7442,080.0432,043.5032,235.7662,189.941,258.8671,233.11,231.3371,160.4351,148.7471,137.8171,139.7891,139.249245.079243.344247.765239.478241.403244.286243.1249.951246.252253.721255250.5247.741240.4223.8218206.467204.5212.5211.5206.301202.2204.8206.9210.49231.6236.7234.6229.181229.9224.6225.1206.956141139.1139.2126.4122.7118.4119.9116.2115.3115.5114.5111.4109.2108.6107.7104.9102.5100.799.180.468.256.452.3
Totaal activa 20,348.220,553.520,247.218,123.714,711.814,991.416,017.516,219.316,276.716,05515,966.416,240.816,211.716,284.216,429.416,929.716,902.316,970.416,636.216,79116,791.616,711.316,927.617,174.217,51315,301.215,329.215,70215,641.615,639.715,811.716,058.216,061.815,984.116,281.516,694.816,758.416,882.69,095.69,334.89,250.29,072.18,9899,2469,033.99,031.8319,184.4549,188.7539,262.119,115.2269,235.8749,215.428,782.0238,324.5858,358.7488,553.358,419.1047,974.8537,899.4328,438.4148,234.7598,192.1618,246.5433,376.3413,232.3213,129.8813,162.2533,283.4073,202.2322,693.8232,655.8782,689.6072,718.0382,649.7442,666.3042,720.3972,686.5592,635.8942,631.082,856.622,763.641,684.1251,677.111,657.7671,640.9291,615.4071,575.0151,564.9741,537.26524.892503.3488.407486.159470.469463.898462.11490.55475.384488.136505.4517.1433.883434.1434.4421.6407.973390.1405.7403.9384.773379.8406.7419.1424.952439.3500466.8421.017416.3460.5439.7378.641301.5305311294.8279.4280.6287277.8263.3272.9270252.4238.9251247.4224.8218.1234.9225.9198.5170152.9132.2
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,244.11,336.21,252.71,250.31,3011,392.61,2311,260.61,242.61,193.31,006.81,0311,041.21,034.1896.7857.2780.6782575521.8503.1591519.6552.4532.1512.1471.2507.4477.6477.2428.5435.8452459.4371341.4347.1402.8232.3251.3279.4289.2220.2261.6264.8285.757251.584290.054283.201274.725232.415260.653288.082234.916174.882194.194183.6179.509150.441200.094196.129198.954176.399146.799154.942119.844114.634133.179108.73193.580.61994.08595.02888.96380.608141.392123.987105.29100.872117.727101.91966.356.4862.20970.06468.70448.83367.56271.76332.3930.5834.11134.11129.96727.62633.55736.83632.5233.82142.157.640.26233.43846.441.412737.346.936.5822330.940.437.21133.944.75040.52730.333.847.737.32222.227.133.727.4025.829.828.421.233.73424.821.134.635.42227.437.347.90000
Kortlopende schulden 1,739.51,633.646133.235.933.234.4302427.218094360.91,117.61,234.9960.61,237.3695.8248809.81,127.41,138.11,224.5803.3390530144254963.5783.2953142406306284138370302.6226288545.9470348.4150357235505050505000306.7000101010560.247550.986626.726627.46675750003333333348.60428.6237.74939.7934.31450.37873.39397.99497.628000000000000000000008.966000000000000755.724.5015.254.8424.3270010.2020.5000000000007.716.40.70.70.72.51.7
Belastingschulden 000000000000000000000000000000000000000000000000000038.3757.70623,78232,028075.97700017.69000000000000000000000000000000000001.6870004.70006.7310004.11600000003.8580002.12400000000000000000000000
Uitgestelde opbrengsten 000-33.2-35.9-33.21,323.61,326.8201.21,325.80209.801,349.3246.4001,351.600205.31,398.60119.20000000000000000000000000-5000-306.70000236.241000174.67000000024.67200029.18500000000000000000000000000027.929000000000000000000031.57600000000000000000000000
Overige kortlopende verplichtingen 780.4791.3753.7584.1646.2594.1-848.3-829.7306.2-746.3563.8288.8604.4-750.8428.7598.3596.7-794.5692.6660.9444.3-872.6493.5372.9481.9377.7364.7383.6490.1402.4426.7464.5530.4469.6497421.3409.4393.8189.8206.9269.9253.4238.1277.4303.3261.08291.879366.011380.556342.247261.92284.268587.152247.76247.875282.725260.63653.147307.842346.761253.63860.886319.66245.532173.811119.553129.289159.992142.15485.296133.876157.328146.11388.672146.74176.043197.699152.624207.218243.12208.483108.583100.73102.058111.16398.57115.518103.91194.25948.04146.35344.91845.81237.13637.01635.93140.88335.66934.98537.737.810.47464.164.548.243.4942.549.741.635.43433.734.236.230.2994041.44539.31646.952.948.59.9725.728.323.729.121.621.62625.223.223.427.525.220.523.425.523.79.311.914.841.23533.126.6
Totaal kortlopende verplichtingen 3,7643,761.12,467.41,834.41,947.21,986.71,740.72,059.72,177.21,952.81,664.61,890.52,763.22,867.52,532.42,692.82,073.11,587.12,077.42,310.12,290.82,341.51,816.41,434.51,5441,033.81,089.91,854.51,750.91,832.6997.21,306.31,288.41,2131,0061,132.71,059.11,022.6710.11,004.11,019.3891608.3896803.1596.837593.463706.065713.757616.972494.335544.921875.234482.676422.757476.919454.236478.897468.2831,107.1021,000.7531,061.2361,123.525467.331403.753239.397243.923293.171283.885236.468247.495284.413289.745235.44265.097357.225356308.292381.483458.841408.03174.883157.21164.267181.227167.274164.351171.473166.02280.43176.93379.02979.92367.10364.64269.48877.71968.18968.80679.895.487.63197.5102.594.684.969.58788.572.01656.765.176.667.5180.9141.8119.579.84392.4141.5138.283.19547.955.467.656.542.147.455.853.644.457.161.55041.65860.945.744.465.663.441.935.735.628.3
Langlopende verplichtingen:
Langetermijnschulden 6,775.36,773.78,121.17,771.74,315.14,314.24,313.34,312.44,379.84,310.64,309.74,402.93,517.53,516.84,035.53,914.54,672.85,373.34,583.34,584.54,798.24,686.35,285.85,885.16,184.94,6884,688.54,294.14,444.84,445.54,9454,945.45,045.75,1465,146.35,494.55,694.75,944.91,891.81,890.81,881.11,879.81,879.41,883.61,867.11,967.8092,018.5082,019.1962,019.8752,020.5432,071.2022,071.8521,318.4891,304.0391,3001,3001,3009009009009109109101,113.205713.945789.684790.424791.164791.903392.643393.383394.122427.862428.602429.341430.081430.821431.56432.3433.04451.149135135135135135135135135135135135135135135135757575757500000000015.636.243.160.800067.100048.55800001.31.33.83.84.34.34.34.34.34.34.34.34.34.34.353.14.24.5
Uitgestelde opbrengsten niet-vlottend 143.4151.8158.1-1,123.6-1,130.8-1,138.9000-1,325.8-1,334.50-1,348.8-1,349.30-1,357.1-1,353.9-1,351.6-1,364.2-1,377.60-1,398.6-1,449.60-1,550.2-1,377.2-1,380.6-2,172.2-2,170.1-2,167-2,246.3-2,245-2,245.1-2,230.3-2,461.8-2,477.3-2,522.2-2,473.3-1,025.6-1,028.2-1,019.9-1,020.7-1,004.4-999.8-979.8-987.2-999.324-996.874-995.391-992.692-1,029.921-1,031.28-1,038.319158.5110-1,103.991-1,104.285132.56-1,151.769-1,150.228-1,149.669104.5830000000000000000000000000000000000013.59300000000000000010.5410009.8030008.87400000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 1,740.82,017.21,769.31,123.61,130.81,138.91,323.61,326.81,326.91,325.81,334.51,351.61,348.81,349.31,302.91,357.11,353.91,351.61,364.21,377.61,387.21,398.61,449.61,525.31,550.21,377.21,380.62,172.22,170.12,1672,246.32,2452,245.12,230.32,461.82,477.32,522.22,473.31,025.61,028.21,019.91,020.71,004.4999.8979.8987.2999.324996.874995.391992.6921,029.9211,031.281,038.3191,042.8231,104.4981,103.9911,104.2851,101.5061,151.7691,150.2281,149.6691,145.8081,176.563168.226172.149175.95158.943159.139154.967158.418150.632153.518153.048155.579135.352110.053110.368110.50571.92219.7230136.255000134.0180004.1050004.9810003.2210007.0070006.8040007.6040008.4880005.0230002.4690003.30006.70006.40006.20005.64.34.13.5
Overige niet-vlottende verplichtingen 155.2155.8171.21,428.71,446.11,399.7304.9303.1248.51,651.51,725.2309.41,760.71,775.13471,807.41,811.21,819.11,805.11,801.1307.71,7131,803.8299.31,853.31,688.31,746.62,517.12,5142,511.42,627.62,626.42,631.82,616.62,803.72,834.42,874.62,828.21,269.51,274.91,265.41,271.71,296.51,298.51,288.61,318.4211,312.2471,310.7451,307.1241,314.3251,290.7211,235.2981,240.04644.173168.1921,272.4221,269.7635.571,290.9051,295.9581,289.67630.603121.515115.294125.189124.997118.359121.992125.788110.637108.977102.841101.854102.06494.89994.78695.20794.73766.80365.985280.8527.294188.625187.623185.17154.944162.698168.157166.96625.21223.21221.02121.17216.27418.99119.17919.3211.90821.898-75-7514.91600014.09200013.262-15.6-36.2-43.11.2720001.2560001.143000-3.3-1.3-1.3-3.8-10.5-4.3-4.3-4.3-10.7-4.3-4.3-4.3-10.5-4.3-4.3-4.3-10.6-7.4-8.3-8
Totaal niet-vlottende verplichtingen 8,814.79,098.510,219.79,200.45,761.25,713.95,941.85,942.35,955.25,962.16,034.96,063.95,278.25,291.95,685.45,721.96,4847,192.46,388.46,385.66,493.16,399.37,089.67,709.78,038.26,376.36,435.16,811.26,958.86,956.97,572.67,571.87,677.57,762.67,9508,328.98,569.38,773.13,161.33,165.73,146.53,151.53,175.93,182.13,155.73,286.233,330.7553,329.9413,326.9993,334.8683,361.9233,307.152,558.5352,549.5462,572.692,572.4222,569.762,169.6362,190.9052,195.9582,199.6762,190.9942,208.0781,396.7251,011.2831,090.6311,067.7261,072.2951,072.658661.698652.992650.481682.764686.245659.592634.92636.396636.802571.023718.748731.999298.549323.625322.623320.171323.962297.698303.157301.966164.317158.212156.021156.172156.255153.991154.17994.32193.72296.898757521.92300020.89600020.86615.636.243.181.10100083.18200061.0440003.31.31.33.810.54.34.34.310.74.34.34.310.54.34.34.310.67.48.38
Totaal passiva 12,578.712,859.612,687.111,034.87,708.47,700.67,682.58,0028,132.47,914.97,699.57,954.48,041.48,159.48,217.88,414.78,557.18,779.58,465.88,695.78,783.98,740.88,9069,144.29,582.27,410.17,5258,665.78,709.78,789.58,569.88,878.18,965.98,975.68,9569,461.69,628.49,795.73,871.44,169.84,165.84,042.53,784.24,078.13,958.83,883.0673,924.2184,036.0064,040.7563,951.843,856.2583,852.0713,433.7693,032.2222,995.4473,049.3413,023.9962,648.5332,659.1883,303.063,200.4293,252.233,331.6031,864.0561,415.0361,330.0281,311.6491,365.4661,356.543898.166900.487934.894972.509921.685924.689992.145992.396945.094952.5061,177.5891,140.029473.432480.835486.89501.398491.236462.049474.63467.988244.748235.145235.05236.095223.358218.633223.667172.04161.911165.704176.7192.2109.55497.5102.594.6105.79669.58788.592.88293.1121.9140.2148.61180.9141.8119.5163.02592.4141.5138.2144.23947.955.467.674.351.356.867.765.656.469.273.762.253.57073.157.755.977.174.95444.745.437.7
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 26.626.526.525.525.526.126.626.626.626.627.127.127.127.127.428.528.52929292928.928.928.928.928.928.928.428.428.429.129.129.129.129.929.929.929.925.425.525.525.426.126.326.326.627.12127.11527.6127.57128.31428.46328.596028.99429.88229.875029.78129.74429.736029.60613.71513.697013.97514.38314.378014.1414.19514.31414.23714.54814.59214.60414.63514.56414.61314.57312.54312.52412.50412.4912.44212.44112.40512.396.2176.2086.116.1056.096.0656.0477.0847.0817.1357.27.37.290007.2860007.3020007.2930007.2910007.27700000000000000000000000
Ingehouden winsten 2,259.92,188.12,0552,051.11,964.82,132.13,076.22,9762,893.42,8932,955.52,992.82,893.82,847.52,896.13,010.92,882.32,746.82,620.52,5332,421.92,367.62,392.62,367.62,275.62,239.22,126.71,383.81,277.81,240.51,480.71,433.41,343.51,267.71,4151,309.91,2141,159.21,3261,2311,137.71,0911,2011,133.21,040.81,075.51,111.0421,013.2411,013.831961.2071,018.576977.704922.944866.933887.844902.528800.571746.063673.097579.325481.013424.504371.618331.634592.086567.419585.698607.046574.251553.631528.18511.914501.875489.067492.973482.032453.746447.831441.609428.982405.572387.065377.364357.51336.89323.064311.22293.141273.939267.793261.405257.437253.83249.552245.732243.162316.209310.843317.197324.2320.3318.66312.4308.3304298.316292.5291.2287.7284.605279.3276.5272.5269.036268.9269.9260.6254.854252.6247.7239233.42234.3231.6224.5219227.7223.4216.1209.6203.5199.6193.1186.9181.3177.5171.5165.4160.1155.9149.5143.4122.8105.993.3
Overige gereserveerde algehele resultaten -232.2-234.6-227.4-240.5-229-239.2-237.2-247.3-233.4-237.4-269.3-270.5-281.6-277.4-303.5-327.5-360.9-379-266.3-248.4-216.7-181.8-153.3-116.4-118.8-116.7-91.1-113.7-106.7-143.4-146.4-156.1-145.9-148.4-146.8-128.8-130.9-109.8-109.5-74.2-56.9-51.6-94.3-83-79.3-76.6-74.859-80.213-84.386-83.991-32.726-29.851-7.5383.629-10.906-17.787-19.781-20.581-30.386-32.378-31.296-57.27-29.21-22.23425.84637.13343.42855.16517.7311.748.40722.59820.29712.157-3.673-10.252-16.836-11.776-4.8030.878-18.433-18.238-18.103-22.19-32.039-27.102-24.746-26.144-26.536-27.05-28.974-32.037-30.767-27.809-23.895-25.599-22.337-9.327-6.77200-5.698000-5.991000-1.032000-0.479000-3.383000-4.3100000000000000000000000
Overige totale aandeelhoudersvermogen 5,715.25,713.95,7065,252.85,242.15,371.85,469.45,4625,457.75,457.95,553.65,5375,5315,527.65,591.65,803.15,795.35,794.15,787.25,781.75,773.55,755.85,753.45,749.95,745.15,739.75,739.75,737.85,732.45,724.75,878.55,873.75,869.25,860.16,027.46,022.26,0176,007.63,982.33,982.73,978.13,964.84,0724,091.44,087.34,123.2644,196.9324,192.6044,264.2994,258.5994,365.4524,387.0334,404.2524,421.8014,457.3694,589.3864,584.4434,600.8384,567.7524,558.6634,554.8774,572.6974,542.9261,189.171,185.6561,195.3011,207.5031,241.3471,239.331,230.2861,204.6641,206.0061,209.0431,212.5981,237.7671,241.881,242.6491,240.111,227.2041,234.5581,221.899829.323824.49823.053822.19815.767814.051810.942809.47933.18429.51621.84720.89619.27817.36314.83317.5544.8764.872-2.7-2.74.07732.51.92.5666.466.51.0167.48.36.40.4915.34.73.1-0.772.82.91.6-1.9851.60.41.11.50.40.43.22.63.44.13.23.34.13.52.81.72.11.91.51.12.51.61.2
Totaal eigen vermogen van aandeelhouders 7,769.57,693.97,560.17,088.97,003.47,290.88,3358,217.38,144.38,140.18,266.98,286.48,170.38,124.88,211.68,5158,345.28,190.98,170.48,095.38,007.77,970.58,021.68,0307,930.87,891.17,804.27,036.36,931.96,850.27,241.97,180.17,095.97,008.57,325.57,233.27,1307,086.95,224.25,1655,084.45,029.65,204.85,167.95,075.15,148.7645,260.2365,152.7475,221.3545,163.3865,379.6165,363.3495,348.2545,292.3635,363.3015,504.0095,395.1085,326.325,240.2445,135.3545,034.334,939.9314,914.941,512.2851,817.2851,799.8531,850.6041,917.9411,845.6891,795.6571,755.3911,754.7131,745.5291,728.0591,741.6151,728.2521,694.1631,690.81,678.5741,679.0311,623.6111,210.6931,196.2751,170.8771,139.5311,124.1711,112.9661,090.3441,069.272280.144268.155253.357250.064247.111245.265238.443318.51313.473322.432328.7324.9324.329315.4310.8305.9302.177298.9297.2294.2291.891286.7284.8278.9276.341274.2274.6263.7257.992255.4250.6240.6234.402235.9232225.6220.5228.1223.8219.3212.2206.9203.7196.3190.2185.4181174.3167.1162.2157.8151144.5125.3107.594.5
Totaal eigen vermogen 7,769.57,693.97,560.17,088.97,003.47,290.88,3358,217.38,144.38,140.18,266.98,286.48,170.38,124.88,211.68,5158,345.28,190.98,170.48,095.38,007.77,970.58,021.68,0307,930.87,891.17,804.27,036.36,931.96,850.27,241.97,180.17,095.97,008.57,325.57,233.27,1307,086.95,224.25,1655,084.45,029.65,204.85,167.95,075.15,148.7645,260.2365,152.7475,221.3545,163.3865,379.6165,363.3495,348.2545,292.3635,363.3015,504.0095,395.1085,326.325,240.2445,135.3545,034.334,939.9314,914.941,512.2851,817.2851,799.8531,850.6041,917.9411,845.6891,795.6571,755.3911,754.7131,745.5291,728.0591,741.6151,728.2521,694.1631,690.81,678.5741,679.0311,623.6111,210.6931,196.2751,170.8771,139.5311,124.1711,112.9661,090.3441,069.272280.144268.155253.357250.064247.111245.265238.443318.51313.473322.432328.7324.9324.329315.4310.8305.9302.177298.9297.2294.2291.891286.7284.8278.9276.341274.2274.6263.7257.992255.4250.6240.6234.402235.9232225.6220.5228.1223.8219.3212.2206.9203.7196.3190.2185.4181174.3167.1162.2157.8151144.5125.3107.594.5
Totaal passiva en aandeelhoudersvermogen 20,348.220,553.520,247.218,123.714,711.814,991.416,017.516,219.316,276.716,05515,966.416,240.816,211.716,284.216,429.416,929.716,902.316,970.416,636.216,79116,791.616,711.316,927.617,174.217,51315,301.215,329.215,70215,641.615,639.715,811.716,058.216,061.815,984.116,281.516,694.816,758.416,882.69,095.69,334.89,250.29,072.18,9899,2469,033.99,031.8319,184.4549,188.7539,262.119,115.2269,235.8749,215.428,782.0238,324.5858,358.7488,553.358,419.1047,974.8537,899.4328,438.4148,234.7598,192.1618,246.5433,376.3413,232.3213,129.8813,162.2533,283.4073,202.2322,693.8232,655.8782,689.6072,718.0382,649.7442,666.3042,720.3972,686.5592,635.8942,631.082,856.622,763.641,684.1251,677.111,657.7671,640.9291,615.4071,575.0151,564.9741,537.26524.892503.3488.407486.159470.469463.898462.11490.55475.384488.136505.4517.1433.883434.1434.4421.6407.973390.1405.7403.9384.773379.8406.7419.1424.952439.3500466.8421.017416.3460.5439.7378.641301.5305311294.8279.4280.6287277.8263.3272.9270252.4238.9251247.4224.8218.1234.9225.9198.5170152.9132.2