Sixt SE
FSX:SIX2.DE
70.65 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,007.716 | 780.239 | 871.281 | 1,129.048 | 925.095 | 695.085 | 744.515 | 997.104 | 743.787 | 580.8 | 652.383 | 799.03 | 501.173 | 329.8 | 352.535 | 462.55 | 228.523 | 488.48 | 774.998 | 980.2 | 817.389 | 734 | 709.734 | 874.7 | 719.6 | 625.7 | 643.731 | 745.2 | 644.4 | 569.3 | 586.198 | 677.9 | 611 | 537.4 | 545.559 | 631.4 | 537.9 | 464.4 | 456.762 | 515.6 | 441.2 | 382.6 | 409.067 | 473.7 | 412.7 | 369.1 | 390.761 | 427.793 | 396.326 | 380.753 | 385.662 | 422.259 | 391.388 | 364.418 | 372.103 | 406.484 | 393.656 | 365.977 | 391.915 | 426.871 | 406.077 | 376.681 |
Kosten van de omzet
| 474.65 | 439.798 | 448.26 | 224.102 | 197.78 | 0.168 | 172.354 | 183.313 | 142.607 | 131.6 | 141.406 | 154.231 | 113.238 | 97.7 | 92.761 | 115.696 | 79.355 | 141.5 | 263.635 | 313.919 | 276.286 | 282 | 255.745 | 269.056 | 238.573 | 237 | 231.54 | 238.974 | 219.63 | 205.1 | 201.861 | 230.997 | 214.743 | 202.4 | 203.926 | 217.991 | 202.344 | 183 | -4,266.764 | 186.303 | 161.741 | 146.1 | 158.16 | 176.13 | 159.704 | 151.6 | 163.963 | 166.544 | 155.452 | 157.237 | 169.71 | 165.228 | 156.722 | 152.932 | 148.415 | 167.394 | 178.588 | 162.604 | 168.025 | 183.778 | 170.158 | 169.439 |
Brutowinst
| 533.066 | 340.441 | 423.021 | 904.946 | 727.315 | 694.917 | 572.161 | 813.791 | 601.18 | 449.2 | 510.977 | 644.799 | 387.935 | 232.1 | 259.774 | 346.854 | 149.168 | 346.98 | 511.363 | 666.281 | 541.103 | 452 | 453.989 | 605.644 | 481.027 | 388.7 | 412.191 | 506.226 | 424.77 | 364.2 | 384.337 | 446.903 | 396.257 | 335 | 341.633 | 413.409 | 335.556 | 281.4 | 4,723.526 | 329.297 | 279.459 | 236.5 | 250.907 | 297.57 | 252.996 | 217.5 | 226.798 | 261.249 | 240.874 | 223.516 | 215.953 | 257.031 | 234.666 | 211.486 | 223.689 | 239.09 | 215.068 | 203.373 | 223.89 | 243.093 | 235.919 | 207.242 |
Brutowinstmarge
| 0.529 | 0.436 | 0.486 | 0.802 | 0.786 | 1 | 0.769 | 0.816 | 0.808 | 0.773 | 0.783 | 0.807 | 0.774 | 0.704 | 0.737 | 0.75 | 0.653 | 0.71 | 0.66 | 0.68 | 0.662 | 0.616 | 0.64 | 0.692 | 0.668 | 0.621 | 0.64 | 0.679 | 0.659 | 0.64 | 0.656 | 0.659 | 0.649 | 0.623 | 0.626 | 0.655 | 0.624 | 0.606 | 10.341 | 0.639 | 0.633 | 0.618 | 0.613 | 0.628 | 0.613 | 0.589 | 0.58 | 0.611 | 0.608 | 0.587 | 0.56 | 0.609 | 0.6 | 0.58 | 0.601 | 0.588 | 0.546 | 0.556 | 0.571 | 0.569 | 0.581 | 0.55 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 7.699 | 0 | 0 | 0 | 4.357 | 0 | 0 | 0 | 1.613 | 0 | 0 | 0 | 0.59 | 0 | 0 | 0 | 1.686 | 0 | 0 | 0 | 0.804 | 0 | 0 | 0 | 0.296 | 0 | 0 | 0 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 17.4 | 21.544 | 0 | 0 | 0.009 | 12.088 | 0 | 0 | 4.5 | 0 | 0 | 0 | 4.2 | 0 | 0 | 0 | 5.8 | 7.11 | 0 | 0 | 5.1 | 4.556 | 0 | 0 | 4.2 | 5.164 | 0 | 0 | 4.7 | 6.41 | 0 | 0 | 3.7 | 4.342 | 0 | 0 | 3.6 | 14.998 | 0 | 0 | 0 | 15.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 33.6 | 50.934 | 0 | 0 | 0.038 | 72.692 | 0 | 0 | 16.9 | 0 | 0 | 0 | 11.3 | 0 | 0 | 0 | 17.4 | 23.895 | 0 | 0 | 17.2 | 22.778 | 0 | 0 | 16.7 | 19.717 | 0 | 0 | 14 | 17.115 | 0 | 0 | 14.5 | 16.026 | 0 | 0 | 10.9 | 12.509 | 0 | 0 | 8.9 | 13.453 | 0 | 0 | 9.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 170.871 | 200.714 | 222.92 | 262.236 | 224.969 | 0.047 | 84.78 | 242.514 | 190.786 | 21.4 | 188.081 | 181.845 | 122.588 | 15.5 | 138.651 | 77.456 | 68.279 | 23.2 | 31.005 | 120.568 | 114.761 | 22.3 | 27.334 | 109.963 | 104.49 | 20.9 | 24.881 | 93.924 | 89.4 | 18.7 | 23.525 | 78.634 | 76.227 | 18.2 | 20.368 | 69.307 | 67.729 | 14.5 | 27.507 | 49.48 | 45.439 | 8.9 | 29.319 | 43.456 | 44.658 | 9.3 | 55.553 | 39.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -162.5 | -171.152 | -146.9 | -137.6 | 153.946 | 443.211 | 521.658 | 463.72 | 292.37 | 292.063 | 381.973 | 301.934 | 194.206 | 207.158 | 271.99 | 257.433 | 271.68 | 475.305 | 501.06 | 450.939 | 337.288 | 447.021 | 441.928 | 390.059 | 271.856 | 284.251 | 374.882 | 351.593 | 278.986 | 258.908 | 345.924 | 335.919 | 265.058 | 247.541 | 324.85 | 285.096 | 183.52 | 204.551 | 255.658 | 228.585 | 186.86 | 182.349 | 230.488 | 210.747 | 175.713 | 188.753 | 207.299 | 191.021 | 184.868 | 180.972 | 198.905 | 182.935 | 166.467 | 181.128 | 188.855 | 171.167 | 183.871 | 198.932 | 202.363 | 213.538 | 228.241 |
Bedrijfskosten
| 170.871 | 363.214 | 394.072 | 624.644 | 569.936 | 153.992 | 527.991 | 521.658 | 463.72 | 313.77 | 292.063 | 381.973 | 301.934 | 209.706 | 207.158 | 271.99 | 257.433 | 294.88 | 506.31 | 501.06 | 450.939 | 359.588 | 474.355 | 441.928 | 390.059 | 292.756 | 309.132 | 374.882 | 351.593 | 297.686 | 282.433 | 345.924 | 335.919 | 283.258 | 267.909 | 324.85 | 285.096 | 198.02 | 232.058 | 255.658 | 228.585 | 195.76 | 211.668 | 230.488 | 210.747 | 185.013 | 188.753 | 207.299 | 191.021 | 184.868 | 180.972 | 198.905 | 182.935 | 166.467 | 181.128 | 188.855 | 171.167 | 183.871 | 198.932 | 202.363 | 213.538 | 228.241 |
Bedrijfsresultaat
| 102.176 | -22.773 | 28.949 | 280.301 | 280.978 | 33.281 | 171.358 | 292.133 | 248.924 | 185.034 | 114.156 | 262.826 | 86.001 | -4.902 | 52.616 | 74.864 | -108.265 | 52.1 | 5.053 | 165.221 | 90.164 | 56.574 | -20.366 | 163.716 | 90.968 | 95.944 | 103.059 | 131.344 | 73.177 | 66.514 | 101.904 | 100.979 | 60.338 | 51.742 | 73.724 | 88.559 | 50.46 | 83.38 | 4,491.468 | 73.639 | 50.874 | 36.757 | 39.239 | 67.082 | 42.249 | 32.487 | 38.045 | 53.95 | 49.853 | 38.648 | 34.981 | 58.126 | 51.731 | 45.019 | 42.56 | 50.235 | 43.901 | 19.502 | 24.958 | 40.73 | 22.381 | -20.999 |
Bedrijfsresultaat ratio
| 0.101 | -0.029 | 0.033 | 0.248 | 0.304 | 0.048 | 0.23 | 0.293 | 0.335 | 0.319 | 0.175 | 0.329 | 0.172 | -0.015 | 0.149 | 0.162 | -0.474 | 0.107 | 0.007 | 0.169 | 0.11 | 0.077 | -0.029 | 0.187 | 0.126 | 0.153 | 0.16 | 0.176 | 0.114 | 0.117 | 0.174 | 0.149 | 0.099 | 0.096 | 0.135 | 0.14 | 0.094 | 0.18 | 9.833 | 0.143 | 0.115 | 0.096 | 0.096 | 0.142 | 0.102 | 0.088 | 0.097 | 0.126 | 0.126 | 0.102 | 0.091 | 0.138 | 0.132 | 0.124 | 0.114 | 0.124 | 0.112 | 0.053 | 0.064 | 0.095 | 0.055 | -0.056 |
Totaal overige inkomsten en kosten netto
| -39.313 | -30.71 | -250.858 | -481.945 | -431.616 | -14.185 | -127.552 | -9.019 | -119.148 | -50.78 | -94.173 | -9.597 | -217.161 | -8.81 | -109.631 | -8.891 | 4.708 | -57.233 | 50.984 | -8.204 | -16.861 | -16.472 | -154.478 | -8.995 | -8.231 | 148.292 | -39.939 | -9.786 | -7.368 | -29.661 | -55.612 | -10.877 | -9.533 | -20.537 | -42.285 | -9.577 | -3.687 | -55.264 | -4,465.553 | -10.019 | -10.039 | -80.243 | -16.768 | -11.309 | -7.601 | -10.626 | -23.453 | -13.359 | -12.478 | -15.096 | -11.734 | -13.906 | -12.451 | -12.86 | -13.063 | -12.259 | -17.16 | -11.456 | -12.413 | -12.627 | -13.268 | -13.632 |
Inkomen voor belasting
| 62.863 | -27.468 | 52.21 | 246.914 | 131.882 | 33.252 | 43.806 | 283.114 | 129.776 | 93.454 | 124.741 | 253.229 | 77.911 | -13.712 | -24.639 | 65.973 | -117.747 | -5.133 | 56.037 | 153.927 | 80.368 | 47.084 | 52.941 | 154.721 | 82.668 | 244.236 | 63.12 | 121.558 | 65.809 | 36.793 | 46.292 | 90.102 | 50.805 | 31.105 | 31.439 | 78.982 | 46.673 | 28.116 | 25.916 | 63.62 | 40.835 | 26.651 | 22.472 | 56.783 | 35.52 | 22.3 | 14.592 | 40.591 | 37.349 | 26.041 | 23.247 | 44.22 | 39.28 | 32.159 | 29.497 | 37.976 | 26.741 | 8.046 | 12.545 | 28.103 | 9.113 | -34.631 |
Inkomen voor belasting ratio
| 0.062 | -0.035 | 0.06 | 0.219 | 0.143 | 0.048 | 0.059 | 0.284 | 0.174 | 0.161 | 0.191 | 0.317 | 0.155 | -0.042 | -0.07 | 0.143 | -0.515 | -0.011 | 0.072 | 0.157 | 0.098 | 0.064 | 0.075 | 0.177 | 0.115 | 0.39 | 0.098 | 0.163 | 0.102 | 0.065 | 0.079 | 0.133 | 0.083 | 0.058 | 0.058 | 0.125 | 0.087 | 0.061 | 0.057 | 0.123 | 0.093 | 0.07 | 0.055 | 0.12 | 0.086 | 0.06 | 0.037 | 0.095 | 0.094 | 0.068 | 0.06 | 0.105 | 0.1 | 0.088 | 0.079 | 0.093 | 0.068 | 0.022 | 0.032 | 0.066 | 0.022 | -0.092 |
Belastingkosten
| 14.57 | -4.347 | 18.817 | 63.908 | 35.309 | 11.085 | 19.721 | 81.748 | 35.959 | 27.016 | 61.687 | 55.819 | 15.225 | -3.712 | -6.595 | 32.125 | -12.773 | 4.504 | 11.46 | 38.762 | 26.603 | 13.782 | 14.622 | 34.903 | 16.545 | 29.642 | 18.636 | 34.496 | 18.498 | 11.235 | 12.271 | 24.191 | 15.071 | 10.124 | 12.417 | 23.865 | 13.55 | 7.205 | 7.796 | 18.882 | 12.508 | 7.815 | 7.168 | 18.165 | 10.469 | 6.87 | 7.674 | 12.146 | 11.395 | 8.161 | 6.183 | 14.001 | 11.521 | 9.734 | 13.659 | 8.792 | 7.433 | 1.654 | 2.771 | 5.047 | 5.009 | -8.095 |
Nettowinst
| 48.293 | -23.121 | 33.393 | 183.006 | 96.573 | 22.167 | 24.085 | 201.366 | 93.817 | 66.437 | 63.054 | 197.409 | 62.686 | -10 | -18.076 | 75.37 | -91.004 | 0.463 | 41.424 | 111.872 | 51.018 | 30.032 | 35.844 | 116.147 | 62.851 | 211.179 | 41.128 | 85.378 | 43.56 | 22.046 | 29.846 | 62.673 | 32.233 | 17.544 | 15.184 | 51.722 | 27.288 | 20.883 | 18.095 | 44.75 | 28.265 | 18.895 | 15.394 | 38.682 | 25.332 | 15.416 | 6.841 | 28.363 | 25.954 | 17.88 | 17.33 | 30.219 | 27.759 | 22.425 | 15.838 | 29.184 | 19.308 | 6.392 | 9.774 | 23.056 | 4.104 | -26.536 |
Nettowinstmarge
| 0.048 | -0.03 | 0.038 | 0.162 | 0.104 | 0.032 | 0.032 | 0.202 | 0.126 | 0.114 | 0.097 | 0.247 | 0.125 | -0.03 | -0.051 | 0.163 | -0.398 | 0.001 | 0.053 | 0.114 | 0.062 | 0.041 | 0.051 | 0.133 | 0.087 | 0.338 | 0.064 | 0.115 | 0.068 | 0.039 | 0.051 | 0.092 | 0.053 | 0.033 | 0.028 | 0.082 | 0.051 | 0.045 | 0.04 | 0.087 | 0.064 | 0.049 | 0.038 | 0.082 | 0.061 | 0.042 | 0.018 | 0.066 | 0.065 | 0.047 | 0.045 | 0.072 | 0.071 | 0.062 | 0.043 | 0.072 | 0.049 | 0.017 | 0.025 | 0.054 | 0.01 | -0.07 |
WPA (Winst Per Aandeel)
| 1.03 | -0.49 | 0.71 | 3.9 | 2.06 | 0.47 | 0.51 | 4.29 | 2 | 1.42 | 0.6 | 4.21 | 1.33 | -0.21 | -0.39 | 1.61 | -1.94 | 0.01 | 0.88 | 1.76 | 1.09 | 0.64 | 0.76 | 2.47 | 1.34 | 4.5 | 0.88 | 1.82 | 0.93 | 0.48 | 0.64 | 1.33 | 0.67 | 0.37 | 0.32 | 1.08 | 0.57 | 0.37 | 0.39 | 0.93 | 0.59 | 0.39 | 0.33 | 0.8 | 0.53 | 0.32 | 0.15 | 0.59 | 0.54 | 0.37 | 0.37 | 0.62 | 0.29 | 0.46 | 0.34 | 0.58 | 0.39 | 0.13 | 0.21 | 0.46 | 0.08 | -0.53 |
Verwaterde WPA
| 1.03 | -0.49 | 0.71 | 3.9 | 2.06 | 0.47 | 0.51 | 4.29 | 1.99 | 1.42 | 0.59 | 4.21 | 1.33 | -0.21 | -0.39 | 1.61 | -1.94 | 0.01 | 0.88 | 1.76 | 1.09 | 0.64 | 0.76 | 2.47 | 1.34 | 4.5 | 0.88 | 1.82 | 0.93 | 0.48 | 0.64 | 1.33 | 0.67 | 0.37 | 0.32 | 1.08 | 0.57 | 0.37 | 0.39 | 0.93 | 0.59 | 0.39 | 0.33 | 0.8 | 0.53 | 0.32 | 0.15 | 0.59 | 0.54 | 0.37 | 0.37 | 0.62 | 0.29 | 0.46 | 0.34 | 0.58 | 0.39 | 0.13 | 0.21 | 0.46 | 0.08 | -0.52 |
EBITDA
| 158.744 | 57.588 | 139.832 | 326.767 | 201.974 | 90.84 | 84.605 | 337.798 | 176.572 | 138.268 | 171.081 | 296.972 | 116.291 | 26.709 | -61.117 | 107.192 | 13.171 | 120.767 | 254.412 | 362.851 | 209.758 | 149.65 | 197.118 | 309.905 | 227.017 | 307.642 | 122.515 | 273.694 | 211.452 | 160.053 | 124.923 | 235.726 | 189.107 | 164.865 | 80.855 | 212.546 | 155.111 | 176.385 | 4,547.121 | 175.035 | 142.773 | 114.344 | 104.831 | 154.511 | 124.075 | 103.789 | 107.416 | 136.078 | 123.765 | 119.807 | 120.089 | 142.349 | 134.122 | 122.1 | 134.227 | 140.437 | 123.547 | 94.732 | 121.861 | 133.096 | 130.483 | 94.72 |
EBITDA ratio
| 0.158 | 0.038 | 0.092 | 0.419 | 0.367 | 0.126 | 0.295 | 0.424 | 0.387 | 0.382 | 0.359 | 0.449 | 0.364 | 0.263 | 0.293 | 0.38 | 0.058 | 0.278 | 0.339 | 0.37 | 0.327 | 0.294 | 0.551 | 0.354 | 0.315 | 0.296 | 0.196 | 0.367 | 0.328 | 0.341 | 0.213 | 0.348 | 0.31 | 0.317 | 0.158 | 0.337 | 0.288 | 0.39 | 9.973 | 0.339 | 0.324 | 0.305 | 0.276 | 0.325 | 0.301 | 0.28 | 0.275 | 0.318 | 0.312 | 0.315 | 0.311 | 0.337 | 0.343 | 0.335 | 0.361 | 0.345 | 0.314 | 0.259 | 0.311 | 0.312 | 0.321 | 0.251 |