Sivers Semiconductors AB (publ)

SSE:SIVE.ST

4.2 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.

202320222021202020192018201720162015201420132012201120102009
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 25.52547.174304.117249.44852.22842.4161.9218.86554.46518.4970.3610.0830.0123.3774.844
Kortetermijnbeleggingen 15.1678.519152.119000000000000
Liquide middelen en kortetermijnbeleggingen 40.69255.693456.236249.44852.22842.4161.9218.86554.46518.4970.3610.0830.0123.3774.844
Nettovorderingen 116.57883.43250.9139.22438.01735.65840.9389.54119.7826.5513.7984.03304.7842.032
Voorraad 36.3628.98523.49614.7769.83614.26316.1264.7463.244.0063.7243.52503.1562.865
Overige vlottende activa 11.8270.0010.0010.0020.08940.31540.93810.820.8959.76114.9630.0514.23100
Totaal vlottende activa 205.457168.111530.643303.45100.1796.988118.98434.41178.632.26419.0480.1344.24211.3179.742
Niet-vlottende activa:
Materiële vaste activa, netto 90.835102.595101.54161.3757.73838.18728.5532.4182.052.4432.790.25200.3760.338
Goodwill 391.56401.673134.812134.812134.812103.188138.1112.9265.8516.5827.3130000
Immateriële activa 898.369898.369184.212147.553131.548104.03462.51226.95213.4549.5268.9130000
Goodwill en immateriële activa 898.3691,300.042319.024282.365266.36207.222200.62329.87819.30516.10816.2260000
Langetermijnbeleggingen 000000000000000
Belastingvorderingen 00000000.4480.4480.44800000
Overige niet-vlottende activa 311.2590.3520.170.0020.0010.0010.0010.0010.0010.001020.2949.290.020.02
Totaal niet-vlottende activa 1,300.4631,402.989420.735343.737324.099245.41229.17732.74521.8041919.01620.5469.290.3960.358
Totaal activa 1,505.921,571.1951.379647.186424.268342.397348.16167.156100.40451.26438.06420.68113.53211.71410.1
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 37.72839.26221.8314.24613.90220.94811.8962.8723.3581.4541.8440.9060.0541.2850.884
Kortlopende schulden 7.17155.40612.18611.06267.33.212-1.56901.16701.0820000
Belastingschulden 3.30503.4995.6063.1432.392.0061.2870.1000000
Uitgestelde opbrengsten 1.4977.25769.44527.75426.2956.9061.56909.99308.7780000
Overige kortlopende verplichtingen -6.287-0.221-25.289-19.824-16.8971.4657.0333.204-2.448.0070.212-1.686-0.0542.7643.062
Totaal kortlopende verplichtingen 81.142140.966103.50153.09107.64555.86932.83110.23515.53610.91513.760.1260.0545.3334.831
Langlopende verplichtingen:
Langetermijnschulden 23.91728.47436.09837.16611.30137.72832.92901.7783.6940.8630000.182
Uitgestelde opbrengsten niet-vlottend 15.62207.16117.1774.79700001.069-1.490000
Uitgestelde belastingverplichtingen niet-vlottend 135.597156.8850.0840.1260.1680.210.2530.2950.3370.3790.4210000
Overige niet-vlottende verplichtingen 51.9024.6965.6327.70211.8243.41185.2030.5940.2340.0011.49000.0032.073
Totaal niet-vlottende verplichtingen 227.038190.05548.97562.17128.0941.349118.3850.8892.3495.1431.284000.0032.255
Totaal passiva 308.18331.021152.476115.261135.73597.218151.21611.12417.88516.05815.0440.1260.0545.3367.086
Eigen vermogen:
Preferente aandelen 00000213.665121.1775.487033.09421.9570000
Gewone aandelen 117.324106.97787.38377.22365.82459.22346.54220.9449.6499.6497.5336.0564.5871.253
Ingehouden winsten -820.41-663.789-579.682-450.004-257.005-215.222-121.17-75.487-48.154-33.094-20.7729.080.984-0.162-0.586
Overige gereserveerde algehele resultaten 67.31792.6327.4160.1426.116-213.665-121.17-75.487119.378-33.094-21.9570000
Overige totale aandeelhoudersvermogen 1,833.5091,704.2591,283.786904.564473.598401.178271.573110.5751.64658.65136.2595.4187.9075.290.6
Totaal eigen vermogen van aandeelhouders 1,197.741,240.079798.903531.925288.533245.179196.94556.03282.51935.20623.0220.55513.4796.3783.014
Totaal eigen vermogen 1,197.741,240.079798.903531.925288.533245.179196.94556.03282.51935.20623.0220.55513.4796.3783.014
Totaal passiva en aandeelhoudersvermogen 1,505.921,571.1951.379647.186424.268342.397348.16167.156100.40451.26438.06420.68113.53211.71410.1