Sivers Semiconductors AB (publ)
SSE:SIVE.ST
4.2 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||
Vlottende activa: | |||||||||||||||
Liquide middelen & kasequivalenten
| 25.525 | 47.174 | 304.117 | 249.448 | 52.228 | 42.41 | 61.92 | 18.865 | 54.465 | 18.497 | 0.361 | 0.083 | 0.012 | 3.377 | 4.844 |
Kortetermijnbeleggingen
| 15.167 | 8.519 | 152.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 40.692 | 55.693 | 456.236 | 249.448 | 52.228 | 42.41 | 61.92 | 18.865 | 54.465 | 18.497 | 0.361 | 0.083 | 0.012 | 3.377 | 4.844 |
Nettovorderingen
| 116.578 | 83.432 | 50.91 | 39.224 | 38.017 | 35.658 | 40.938 | 9.541 | 19.782 | 6.551 | 3.798 | 4.033 | 0 | 4.784 | 2.032 |
Voorraad
| 36.36 | 28.985 | 23.496 | 14.776 | 9.836 | 14.263 | 16.126 | 4.746 | 3.24 | 4.006 | 3.724 | 3.525 | 0 | 3.156 | 2.865 |
Overige vlottende activa
| 11.827 | 0.001 | 0.001 | 0.002 | 0.089 | 40.315 | 40.938 | 10.8 | 20.895 | 9.761 | 14.963 | 0.051 | 4.231 | 0 | 0 |
Totaal vlottende activa
| 205.457 | 168.111 | 530.643 | 303.45 | 100.17 | 96.988 | 118.984 | 34.411 | 78.6 | 32.264 | 19.048 | 0.134 | 4.242 | 11.317 | 9.742 |
Niet-vlottende activa: | |||||||||||||||
Materiële vaste activa, netto
| 90.835 | 102.595 | 101.541 | 61.37 | 57.738 | 38.187 | 28.553 | 2.418 | 2.05 | 2.443 | 2.79 | 0.252 | 0 | 0.376 | 0.338 |
Goodwill
| 391.56 | 401.673 | 134.812 | 134.812 | 134.812 | 103.188 | 138.111 | 2.926 | 5.851 | 6.582 | 7.313 | 0 | 0 | 0 | 0 |
Immateriële activa
| 898.369 | 898.369 | 184.212 | 147.553 | 131.548 | 104.034 | 62.512 | 26.952 | 13.454 | 9.526 | 8.913 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 898.369 | 1,300.042 | 319.024 | 282.365 | 266.36 | 207.222 | 200.623 | 29.878 | 19.305 | 16.108 | 16.226 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.448 | 0.448 | 0.448 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 311.259 | 0.352 | 0.17 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 20.294 | 9.29 | 0.02 | 0.02 |
Totaal niet-vlottende activa
| 1,300.463 | 1,402.989 | 420.735 | 343.737 | 324.099 | 245.41 | 229.177 | 32.745 | 21.804 | 19 | 19.016 | 20.546 | 9.29 | 0.396 | 0.358 |
Totaal activa
| 1,505.92 | 1,571.1 | 951.379 | 647.186 | 424.268 | 342.397 | 348.161 | 67.156 | 100.404 | 51.264 | 38.064 | 20.681 | 13.532 | 11.714 | 10.1 |
Passiva en Eigen Vermogen: | |||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||
Crediteuren
| 37.728 | 39.262 | 21.83 | 14.246 | 13.902 | 20.948 | 11.896 | 2.872 | 3.358 | 1.454 | 1.844 | 0.906 | 0.054 | 1.285 | 0.884 |
Kortlopende schulden
| 7.171 | 55.406 | 12.186 | 11.062 | 67.3 | 3.212 | -1.569 | 0 | 1.167 | 0 | 1.082 | 0 | 0 | 0 | 0 |
Belastingschulden
| 3.305 | 0 | 3.499 | 5.606 | 3.143 | 2.39 | 2.006 | 1.287 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1.497 | 7.257 | 69.445 | 27.754 | 26.295 | 6.906 | 1.569 | 0 | 9.993 | 0 | 8.778 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -6.287 | -0.221 | -25.289 | -19.824 | -16.897 | 1.465 | 7.033 | 3.204 | -2.44 | 8.007 | 0.212 | -1.686 | -0.054 | 2.764 | 3.062 |
Totaal kortlopende verplichtingen
| 81.142 | 140.966 | 103.501 | 53.09 | 107.645 | 55.869 | 32.831 | 10.235 | 15.536 | 10.915 | 13.76 | 0.126 | 0.054 | 5.333 | 4.831 |
Langlopende verplichtingen: | |||||||||||||||
Langetermijnschulden
| 23.917 | 28.474 | 36.098 | 37.166 | 11.301 | 37.728 | 32.929 | 0 | 1.778 | 3.694 | 0.863 | 0 | 0 | 0 | 0.182 |
Uitgestelde opbrengsten niet-vlottend
| 15.622 | 0 | 7.161 | 17.177 | 4.797 | 0 | 0 | 0 | 0 | 1.069 | -1.49 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 135.597 | 156.885 | 0.084 | 0.126 | 0.168 | 0.21 | 0.253 | 0.295 | 0.337 | 0.379 | 0.421 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 51.902 | 4.696 | 5.632 | 7.702 | 11.824 | 3.411 | 85.203 | 0.594 | 0.234 | 0.001 | 1.49 | 0 | 0 | 0.003 | 2.073 |
Totaal niet-vlottende verplichtingen
| 227.038 | 190.055 | 48.975 | 62.171 | 28.09 | 41.349 | 118.385 | 0.889 | 2.349 | 5.143 | 1.284 | 0 | 0 | 0.003 | 2.255 |
Totaal passiva
| 308.18 | 331.021 | 152.476 | 115.261 | 135.735 | 97.218 | 151.216 | 11.124 | 17.885 | 16.058 | 15.044 | 0.126 | 0.054 | 5.336 | 7.086 |
Eigen vermogen: | |||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 213.665 | 121.17 | 75.487 | 0 | 33.094 | 21.957 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 117.324 | 106.977 | 87.383 | 77.223 | 65.824 | 59.223 | 46.542 | 20.944 | 9.649 | 9.649 | 7.533 | 6.056 | 4.587 | 1.25 | 3 |
Ingehouden winsten
| -820.41 | -663.789 | -579.682 | -450.004 | -257.005 | -215.222 | -121.17 | -75.487 | -48.154 | -33.094 | -20.772 | 9.08 | 0.984 | -0.162 | -0.586 |
Overige gereserveerde algehele resultaten
| 67.317 | 92.632 | 7.416 | 0.142 | 6.116 | -213.665 | -121.17 | -75.487 | 119.378 | -33.094 | -21.957 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,833.509 | 1,704.259 | 1,283.786 | 904.564 | 473.598 | 401.178 | 271.573 | 110.575 | 1.646 | 58.651 | 36.259 | 5.418 | 7.907 | 5.29 | 0.6 |
Totaal eigen vermogen van aandeelhouders
| 1,197.74 | 1,240.079 | 798.903 | 531.925 | 288.533 | 245.179 | 196.945 | 56.032 | 82.519 | 35.206 | 23.02 | 20.555 | 13.479 | 6.378 | 3.014 |
Totaal eigen vermogen
| 1,197.74 | 1,240.079 | 798.903 | 531.925 | 288.533 | 245.179 | 196.945 | 56.032 | 82.519 | 35.206 | 23.02 | 20.555 | 13.479 | 6.378 | 3.014 |
Totaal passiva en aandeelhoudersvermogen
| 1,505.92 | 1,571.1 | 951.379 | 647.186 | 424.268 | 342.397 | 348.161 | 67.156 | 100.404 | 51.264 | 38.064 | 20.681 | 13.532 | 11.714 | 10.1 |