SiteOne Landscape Supply, Inc.
NYSE:SITE
135.63 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 45 | 120.2 | -19.3 | -3.4 | 57.3 | 124 | -4.5 | -0.9 | 73.3 | 140.7 | 32.3 | 27.5 | 80 | 123.5 | 7.4 | 11.5 | 48.2 | 79.1 | -17.5 | 2.5 | 34.6 | 64.7 | -24.1 | -2.1 | 29.9 | 63.1 | -17 | 4 | 16.9 | 44.2 | -10.5 | -5.6 | 14.9 | 26.9 | -5.6 | -5.9 | 11.4 | 33.2 | -9.8 | 3.05 | 3.05 | 21.9 | 7.8 |
Afschrijvingen & Amortisatie
| 35.9 | 34.6 | 32.9 | 34.6 | 31.3 | 31 | 30.8 | 31.6 | 27.4 | 23.1 | 21.7 | 22.3 | 21 | 20.3 | 19.4 | 18.2 | 16.3 | 16.4 | 16.3 | 14.8 | 14.6 | 14.7 | 15.4 | 14 | 14.1 | 12.5 | 11.7 | 11.4 | 11.1 | 10.8 | 9.8 | 9.6 | 9.7 | 9.1 | 8.6 | 8.7 | 8.3 | 7.8 | 6.4 | 5.15 | 5.15 | 4.9 | 4.9 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -14.5 | -0.2 | 0.2 | 0 | -5.2 | 0 | 0 | 0 | -3.1 | -0.2 | -0.2 | 0.9 | 0.2 | -0.4 | 0.1 | 0.1 | -3.3 | 0.1 | 0 | 0.5 | -7.1 | 0.4 | 0.1 | -0.1 | -20 | -11.5 | 15.2 | 0.1 | -9.4 | -2.7 | 9.9 | -0.1 | -1.7 | -8.2 | 4 | -1.6 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 5.2 | 3.8 | 10.5 | 5 | 5 | 7.1 | 8.6 | 4.3 | 4.5 | 5.8 | 3.7 | 3.1 | 3.5 | 4.6 | 3.1 | 2.7 | 2.6 | 2.8 | 2.5 | 2 | 2.5 | 5.4 | 1.8 | 1.8 | 1.9 | 2.1 | 2.1 | 1.4 | 1.5 | 1.6 | 1.4 | 1.3 | 1.1 | 1.6 | 0.7 | 0.8 | 0.7 | 0.8 | 0.7 | 0.55 | 0.55 | 0.5 | 0.5 |
Verandering in Werkkapitaal
| 32 | -11.6 | -121.2 | 87.5 | -3.8 | 90.6 | -184.2 | 73.2 | 30.3 | -76.1 | -175.7 | -2.5 | -42.3 | -10.4 | -76.1 | 11.7 | -6.3 | 85 | -67.9 | 49.6 | 23.7 | -48.3 | -43.3 | 29.4 | 22.4 | -66.5 | -37 | 32.7 | -1.6 | -49.5 | -56.2 | 66.8 | -19.1 | -47.1 | 6 | 22.4 | 18.9 | -18.7 | -12.1 | 27.05 | 27.05 | -25.6 | -25.6 |
Vorderingen
| 33.5 | -69 | -40.9 | 55.1 | 42.4 | -71.9 | -39.3 | 51.5 | 26.4 | -82.6 | -39.9 | 25.9 | -0.7 | -71.5 | -45.8 | 37.4 | 13.2 | -36.9 | -10.9 | 42.2 | 20.2 | -77.4 | 21.1 | 24.3 | 27.6 | -91.2 | -4.1 | 33 | 9 | -53.4 | -29.1 | 58.1 | 6 | -38.6 | -44.2 | 40.7 | 26.9 | -68.1 | -10.9 | 30.35 | 30.35 | -28.3 | -28.3 |
Voorraden
| 53.7 | 63 | -160.9 | 83.5 | 39.4 | 83.4 | -168.2 | 96.9 | 19 | 0.9 | -216.1 | 2.6 | -13.9 | 12 | -157.6 | 27.9 | -2.8 | 79.5 | -112.5 | 53.9 | 11.6 | 19.6 | -88.1 | 20.2 | 30.2 | 20.4 | -109.3 | 38.4 | 19.8 | -2.1 | -87.1 | 21.3 | 19.1 | 2.8 | -43.8 | 27.2 | 22.1 | 4.7 | -50.3 | 5.25 | 5.25 | -8.45 | -8.45 |
Crediteuren
| -20.2 | -53.6 | 121 | -90.3 | -43.3 | 16.7 | 81.8 | -66.1 | -5.8 | -53.5 | 134.3 | -43.1 | -17.3 | -10.8 | 145.6 | -59.1 | -18.9 | -10.4 | 84.1 | -48.6 | -10.3 | -13 | 42.9 | -17.2 | -24 | -21.9 | 103.5 | -47.5 | -23.5 | -7.7 | 85.8 | -30.7 | -41.2 | -23.4 | 103.5 | -50.9 | -38.4 | 23.1 | 57.3 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -35 | 48 | -40.4 | 39.2 | -42.3 | 62.4 | -58.5 | -9.1 | -9.3 | 59.1 | -54 | 12.1 | -10.4 | 59.9 | -18.3 | 5.5 | 2.2 | 52.8 | -28.6 | 2.1 | 2.2 | 22.5 | -19.2 | 2.1 | -11.4 | 26.2 | -27.1 | 8.8 | -6.9 | 13.7 | -25.8 | 18.1 | -3 | 12.1 | -9.5 | 5.4 | 8.3 | 21.6 | -8.2 | -8.55 | -8.55 | 11.15 | 11.15 |
Overige Niet-Contante Posten
| -2.2 | 133 | 154.9 | -1.6 | -0.9 | 0.9 | -3.3 | 1.7 | 0.6 | 1.2 | -0.3 | 1 | 5.2 | -0.1 | -0.2 | 4.4 | 1.2 | 1.3 | 0.9 | 0.8 | 0.3 | 0.6 | 1.2 | 0.4 | 1.4 | 1.1 | -0.5 | 1.4 | 0.7 | 0.7 | 0.7 | 1 | -6.9 | 1.8 | 0.4 | 2.1 | 0.9 | 0.7 | 1.2 | -35.05 | -35.05 | 23.9 | 38 |
Kasstroom uit Operationele Activiteiten
| 115.9 | 147.4 | -99.3 | 107.6 | 88.7 | 253.8 | -152.6 | 104.7 | 136.1 | 94.7 | -118.3 | 51.4 | 67.2 | 137.7 | -45.5 | 48.7 | 61.6 | 184.7 | -65.6 | 66.4 | 75.8 | 37.1 | -48.5 | 36.4 | 70.1 | 12.4 | -40.8 | 30.9 | 17.1 | 23 | -54.7 | 63.7 | -3 | 2.2 | 10 | 26.4 | 32 | 27.8 | -15.2 | 0.75 | 0.75 | 25.6 | 25.6 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -6.9 | -15.2 | -8.9 | -6.6 | -12 | -10.3 | -7.1 | -11 | -6.9 | -13.8 | -10 | -9.1 | -7.6 | -10.7 | -9.6 | -11.7 | -3.4 | -5 | -5.7 | -4.1 | -4 | -6.7 | -6.6 | -3.8 | -5.1 | -7.1 | -3.9 | -5.7 | -4.6 | -2.9 | -2.8 | -2.6 | -1.8 | -2.5 | -1.9 | -4.1 | -3.2 | -1.9 | -1.3 | -1.35 | -1.35 | -0.8 | -0.8 |
Netto Overnames
| -11.3 | -97.3 | 1.6 | -10.2 | -122.3 | -25 | -33.2 | -62.7 | -60.2 | -90.5 | -31.5 | -76.1 | -8.1 | -25.3 | -37.7 | -85.9 | -28.2 | -0.1 | -45.2 | -24.2 | -11.8 | -22.7 | -12.8 | -21.4 | -59 | -15.7 | -51.6 | -16 | -7.3 | -3.4 | -56.2 | -9.8 | -14.9 | -10.5 | -31.2 | -0.9 | -35.6 | -8.8 | -55.4 | -8.55 | -8.55 | -2.8 | -2.8 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -2.3 | -1.3 | 1.6 | 2.2 | -3.4 | -25.4 | 0.7 | 0.3 | 0.8 | 0.6 | 0.5 | 0.5 | 0.4 | 0.3 | 1 | 0.3 | 0.2 | 0.3 | 0.2 | 0.4 | 0.2 | 0.2 | 0.2 | 0.9 | 2.4 | -1.1 | 0.2 | -1.5 | 0.1 | 0.2 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0.05 | 0.05 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -20.5 | -112.5 | -7.3 | -16.8 | -134.3 | -35.3 | -39.6 | -73.4 | -66.3 | -103.7 | -41 | -84.7 | -15.3 | -35.7 | -46.3 | -97.3 | -31.4 | -4.8 | -50.7 | -27.9 | -15.6 | -29.2 | -19.2 | -24.3 | -61.7 | -22.8 | -55.3 | -21.7 | -11.8 | -6.1 | -59 | -12.4 | -16.6 | -12.9 | -33 | -4.9 | -38.8 | -10.6 | -56.7 | -9.85 | -9.85 | -3.6 | -3.6 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -76.2 | 16.6 | 69.3 | -71.3 | 53.6 | -186.8 | 208.5 | -40.8 | -55.6 | 19.7 | 159.2 | -70.7 | -3.5 | -25.3 | 73.1 | -171.7 | -182.5 | -37.4 | 117.5 | -52.8 | -55.5 | -5.1 | 72.1 | -14.6 | 0.4 | -5.2 | 110.1 | -18 | -1.8 | -13.3 | 113 | -61.1 | 26.6 | 197.4 | 29.9 | -26.6 | 10.3 | -8.9 | 73.8 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.6 | 1.9 | 2.6 | 2.2 | 0.9 | 1 | 1.1 | 0.4 | 0.9 | 1.1 | 1.2 | 2 | 2.6 | 2.3 | 2.4 | 0.7 | 263.1 | 2 | 5.7 | 3.3 | 2.2 | 2.3 | 0.6 | 0.5 | 2.3 | 2.5 | 1.4 | 1.4 | 0.3 | 0.7 | 0.3 | 0 | 0 | 0 | 0 | -0.1 | 0.8 | 0.3 | 1.2 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -1.8 | -19.8 | 0 | -11.4 | 0 | 0 | -0.6 | -24.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -182.5 | -6.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -4.5 | -3 | -6.2 | -2.9 | -3.4 | -3.6 | -5.6 | -0.3 | -1.7 | -6.5 | -9.8 | -2.3 | -0.4 | -4 | -6.6 | 0 | -0.1 | -2.8 | -3.6 | -0.3 | -1.8 | -1 | -1.3 | -4 | -4.8 | -1.5 | -0.3 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | -5.7 | 0 | -1 | 0 | 0 | 0 | 6.65 | 6.65 | -23.75 | -23.75 |
Kasstroom uit Financieringsactiviteiten
| -81.9 | -4.3 | 65.7 | -83.4 | 51.1 | -189.4 | 203.4 | -65.1 | -56.4 | 14.3 | 150.6 | -71 | -1.3 | -27 | 68.9 | -171 | 80.5 | -38.2 | 119.6 | -49.8 | -55.1 | -3.8 | 71.4 | -18.1 | -2.1 | -4.2 | 111.2 | -16.6 | -1.5 | -12.7 | 113.3 | -60.8 | 26.6 | 9.1 | 23.3 | -27.7 | 11.1 | -8.6 | 74.9 | 6.65 | 6.65 | -23.75 | -23.75 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.1 | -0.2 | -0.1 | 0.2 | -0.2 | 0.2 | 0 | 0.2 | -0.8 | -0.3 | 0.1 | 0 | -0.4 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | -0.3 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | -0.1 | 0 | 0.1 | 0.1 | 0 | -0.1 | -0.1 | 0.1 | 0.1 | 0 | -0.1 | 0 | -0.1 | -0.15 | -0.15 | 0 | 0 |
Netto Kasstroomverandering
| 13.6 | 30.4 | -41 | 7.6 | 5.3 | 29.3 | 11.2 | -33.6 | 12.6 | 5 | -8.6 | -104.3 | 50.2 | 75.3 | -22.7 | -219.4 | 110.8 | 141.8 | 3 | -11.3 | 5.1 | 4.1 | 3.8 | -6.1 | 6.3 | -14.6 | 15 | -7.4 | 3.9 | 4.3 | -0.4 | -9.6 | 6.9 | -1.5 | 0.4 | -6.2 | 4.2 | 8.6 | 2.9 | -2.6 | -2.6 | -1.75 | -1.75 |
Kaspositie aan het Einde van de Periode
| 85.5 | 71.9 | 41.5 | 82.5 | 74.9 | 69.6 | 40.3 | 29.1 | 62.7 | 50.1 | 45.1 | 53.7 | 158 | 107.8 | 32.5 | 55.2 | 274.6 | 163.8 | 22 | 19 | 30.3 | 25.2 | 21.1 | 17.3 | 23.4 | 17.1 | 31.7 | 16.7 | 24.1 | 20.2 | 15.9 | 16.3 | 25.9 | 19 | 20.5 | 20.1 | 26.3 | 22.1 | 13.5 | 10.6 | -2.6 | -1.75 | -1.75 |